Rockingdeals Circular Economy Ltd
Incorporated in 2002, Rockingdeals
Circular Economy Ltd trades mobile
phones, electronics, home appliances,
apparels, and various household-related
items[1]
- Market Cap ₹ 189 Cr.
- Current Price ₹ 227
- High / Low ₹ 284 / 124
- Stock P/E 31.4
- Book Value ₹ 81.1
- Dividend Yield 0.00 %
- ROCE 14.8 %
- ROE 11.1 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 161% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Part of Nifty SME Emerge
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 11 | 15 | 15 | 50 | 55 | 101 | |
| 10 | 14 | 13 | 42 | 45 | 89 | |
| Operating Profit | 1 | 0 | 2 | 8 | 11 | 12 |
| OPM % | 6% | 2.2% | 16% | 15% | 19% | 12% |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest | 0 | 0 | 0 | 0 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 3 | 3 |
| Profit before tax | 0 | 0 | 2 | 7 | 8 | 8 |
| Tax % | 200% | 21% | 26% | 28% | 28% | 29% |
| -0 | 0 | 1 | 5 | 5 | 6 | |
| EPS in Rs | -0.50 | 7.00 | 72.50 | 6.13 | 6.40 | 7.23 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 57% |
| 3 Years: | 89% |
| TTM: | 82% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 161% |
| 3 Years: | 61% |
| TTM: | 10% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 23% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 15% |
| Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.12 | 0.12 | 0.12 | 6 | 6 | 7 |
| Reserves | 5 | 5 | 7 | 29 | 35 | 60 |
| 4 | 4 | 4 | 0 | 7 | 10 | |
| 9 | 5 | 1 | 5 | 6 | 11 | |
| Total Liabilities | 19 | 14 | 12 | 40 | 54 | 89 |
| 4 | 4 | 4 | 5 | 13 | 13 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 1 | 2 |
| 14 | 10 | 8 | 35 | 40 | 74 | |
| Total Assets | 19 | 14 | 12 | 40 | 54 | 89 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| -2 | 1 | 0 | -15 | 3 | -17 | |
| 0 | 0 | -0 | -2 | -11 | -3 | |
| -0 | -0 | -1 | 19 | 7 | 23 | |
| Net Cash Flow | -1 | 0 | -0 | 2 | -1 | 2 |
| Free Cash Flow | -1 | 1 | 0 | -17 | -7 | -20 |
| CFO/OP | -222% | 185% | 18% | -196% | 49% | -123% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 144 | 85 | 54 | 43 | 61 | 53 |
| Inventory Days | 243 | 145 | 173 | 213 | 250 | 216 |
| Days Payable | 223 | 119 | 2 | 21 | 22 | 28 |
| Cash Conversion Cycle | 164 | 112 | 226 | 236 | 289 | 241 |
| Working Capital Days | 38 | 21 | 59 | 199 | 162 | 180 |
| ROCE % | 6% | 24% | 33% | 19% | 15% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| B2B Revenue Mix % |
|
|||
| Number of Employees (Permanent) count |
||||
| Number of Brand Associations count |
||||
| Number of Product Categories count |
||||
| Number of Warehouses count |
||||
| Warehouse Space sq ft |
||||
| Number of Customers Served (Cumulative) count |
||||
| Products Sold (Cumulative) count |
||||
Extracted by Screener AI
Documents
Announcements
-
Copy of Newspaper Publication
- AGM notice published in Financial Express and Jansatta on 08 September 2026.
-
General Updates
- FY26 annual report and AGM notice sent; AGM scheduled for 29 September 2026 via VC/OAVM.
-
Updates
- 24th AGM on 29 Sep 2026; seek approvals for borrowing up to ₹100 crore and MD remuneration.
-
Shareholders meeting
- 24th AGM on 29 Sep 2026; approvals sought for 100 crore borrowing, 50 crore guarantees, MD pay revision.
-
Outcome of Board Meeting
- Board approved FY26 annual report, AGM on 29 September 2026, scrutinizer, related party transactions, and e-voting dates.
Concalls
-
Nov 2024Transcript PPT
-
Jun 2024Transcript PPT
Business Overview:[1]
a) RDCEL specializes in B2B and B2C recommerce, offering bulk trading of excess and open-box inventory, refurbished products, etc.
b) Company has an extensive distribution network covering metros, Tier I, II, III cities, with a special emphasis on North-east markets.
c) Company offers a range of products sourced from brands like Livpure, Whirlpool, Puma, and Godrej. They prioritize quality and variety in categories including small home appliances, apparel, electronics, and serves to retailers, distributors, and corporations