Rockingdeals Circular Economy Ltd
Incorporated in 2002, Rockingdeals
Circular Economy Ltd trades mobile
phones, electronics, home appliances,
apparels, and various household-related
items[1]
- Market Cap ₹ 166 Cr.
- Current Price ₹ 200
- High / Low ₹ 284 / 124
- Stock P/E 27.6
- Book Value ₹ 81.1
- Dividend Yield 0.00 %
- ROCE 14.8 %
- ROE 11.1 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 161% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Part of Nifty SME Emerge
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 11 | 15 | 15 | 50 | 55 | 101 | |
| 10 | 14 | 13 | 42 | 45 | 89 | |
| Operating Profit | 1 | 0 | 2 | 8 | 11 | 12 |
| OPM % | 6% | 2% | 16% | 15% | 19% | 12% |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest | 0 | 0 | 0 | 0 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 3 | 3 |
| Profit before tax | 0 | 0 | 2 | 7 | 8 | 8 |
| Tax % | 200% | 21% | 26% | 28% | 28% | 29% |
| -0 | 0 | 1 | 5 | 5 | 6 | |
| EPS in Rs | -0.50 | 7.00 | 72.50 | 6.13 | 6.40 | 7.23 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 57% |
| 3 Years: | 89% |
| TTM: | 82% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 161% |
| 3 Years: | 61% |
| TTM: | 10% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 37% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 15% |
| Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.12 | 0.12 | 0.12 | 6 | 6 | 7 |
| Reserves | 5 | 5 | 7 | 29 | 35 | 60 |
| 4 | 4 | 4 | 0 | 7 | 10 | |
| 9 | 5 | 1 | 5 | 6 | 11 | |
| Total Liabilities | 19 | 14 | 12 | 40 | 54 | 89 |
| 4 | 4 | 4 | 5 | 13 | 13 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 1 | 2 |
| 14 | 10 | 8 | 35 | 40 | 74 | |
| Total Assets | 19 | 14 | 12 | 40 | 54 | 89 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| -2 | 1 | 0 | -15 | 3 | -17 | |
| 0 | 0 | -0 | -2 | -11 | -3 | |
| -0 | -0 | -1 | 19 | 7 | 23 | |
| Net Cash Flow | -1 | 0 | -0 | 2 | -1 | 2 |
| Free Cash Flow | -1 | 1 | 0 | -17 | -7 | -20 |
| CFO/OP | -222% | 185% | 18% | -196% | 49% | -123% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 144 | 85 | 54 | 43 | 61 | 53 |
| Inventory Days | 243 | 145 | 173 | 213 | 250 | 216 |
| Days Payable | 223 | 119 | 2 | 21 | 22 | 28 |
| Cash Conversion Cycle | 164 | 112 | 226 | 236 | 289 | 241 |
| Working Capital Days | 38 | 21 | 59 | 199 | 162 | 180 |
| ROCE % | 6% | 24% | 33% | 19% | 15% |
Insights
In beta| Mar 2023 | Sep 2024 | |
|---|---|---|
| Number of Company Owned Retail Stores Number |
|
|
| Brand Associations Number |
||
| Inventory Write-offs Percentage |
||
| Number of Partner/Franchise Stores Number |
||
| Number of Warehouses Number |
||
| Pincodes Delivered Number |
||
| Product Defect Ratio Percentage |
||
| Products Sold Millions |
||
| Team Size Number |
||
| Warehouse Space Square Feet |
||
Extracted by Screener AI
Documents
Announcements
-
Outcome of Board Meeting
27 May 2026 - Board approved audited standalone and consolidated results for FY2026 on 27 May 2026; auditors issued unmodified opinion.
-
Structural Digital Database
25 May 2026 - SDD compliance certificate filed for FY ended March 31, 2026; no noncompliance reported.
-
Monitoring Agency Report
15 May 2026 - Monitoring agency report for March 31, 2026 rights issue shows nil deviations; Rs 3.99 crore unutilized in FD.
-
Updates
13 April 2026 - Rockingdeals says it is not a large corporate under SEBI; outstanding borrowings were Rs 8.43 crore on 31 March 2026.
-
Price movement
10 April 2026 - Rockingdeals clarified on 10 Apr 2026 no undisclosed material information behind share price movement.
Annual reports
Concalls
-
Nov 2024Transcript PPT
-
Jun 2024Transcript PPT
Business Overview:[1]
a) RDCEL specializes in B2B and B2C recommerce, offering bulk trading of excess and open-box inventory, refurbished products, etc.
b) Company has an extensive distribution network covering metros, Tier I, II, III cities, with a special emphasis on North-east markets.
c) Company offers a range of products sourced from brands like Livpure, Whirlpool, Puma, and Godrej. They prioritize quality and variety in categories including small home appliances, apparel, electronics, and serves to retailers, distributors, and corporations