Rockingdeals Circular Economy Ltd
Incorporated in 2002, Rockingdeals
Circular Economy Ltd trades mobile
phones, electronics, home appliances,
apparels, and various household-related
items[1]
- Market Cap ₹ 133 Cr.
- Current Price ₹ 160
- High / Low ₹ 284 / 140
- Stock P/E 18.1
- Book Value ₹ 53.6
- Dividend Yield 0.00 %
- ROCE 19.5 %
- ROE 14.4 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -14.2%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
| 10.56 | 14.83 | 15.01 | 49.56 | 55.44 | 83.60 | |
| 9.92 | 14.50 | 12.54 | 42.02 | 44.90 | 69.88 | |
| Operating Profit | 0.64 | 0.33 | 2.47 | 7.54 | 10.54 | 13.72 |
| OPM % | 6.06% | 2.23% | 16.46% | 15.21% | 19.01% | 16.41% |
| 0.14 | 0.50 | 0.17 | 0.29 | 0.11 | 0.12 | |
| Interest | 0.38 | 0.41 | 0.44 | 0.32 | 0.58 | 0.72 |
| Depreciation | 0.38 | 0.23 | 0.25 | 0.27 | 2.55 | 3.35 |
| Profit before tax | 0.02 | 0.19 | 1.95 | 7.24 | 7.52 | 9.77 |
| Tax % | 200.00% | 21.05% | 25.64% | 28.04% | 27.66% | |
| -0.01 | 0.14 | 1.45 | 5.21 | 5.44 | 7.35 | |
| EPS in Rs | -0.50 | 7.00 | 72.50 | 6.13 | 6.40 | 8.65 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 55% |
| TTM: | 51% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 239% |
| TTM: | 5% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -29% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 16% |
| 3 Years: | 19% |
| Last Year: | 14% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.12 | 0.12 | 0.12 | 5.66 | 5.66 | 5.66 |
| Reserves | 5.27 | 5.27 | 6.81 | 29.40 | 34.84 | 39.94 |
| 4.12 | 4.06 | 3.93 | 0.08 | 7.49 | 9.54 | |
| 9.12 | 4.52 | 1.40 | 5.00 | 6.30 | 8.83 | |
| Total Liabilities | 18.63 | 13.97 | 12.26 | 40.14 | 54.29 | 63.97 |
| 4.32 | 4.07 | 3.92 | 5.47 | 12.92 | 12.27 | |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Investments | 0.01 | 0.01 | 0.01 | 0.01 | 1.28 | 1.33 |
| 14.30 | 9.89 | 8.33 | 34.66 | 40.09 | 50.37 | |
| Total Assets | 18.63 | 13.97 | 12.26 | 40.14 | 54.29 | 63.97 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| -1.50 | 0.56 | 0.42 | -15.34 | 3.22 | |
| 0.38 | 0.03 | -0.09 | -1.69 | -11.22 | |
| -0.19 | -0.45 | -0.56 | 18.76 | 6.86 | |
| Net Cash Flow | -1.31 | 0.14 | -0.24 | 1.73 | -1.13 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 143.79 | 85.40 | 53.98 | 43.31 | 61.10 |
| Inventory Days | 243.00 | 145.26 | 173.40 | 212.94 | 249.89 |
| Days Payable | 222.67 | 118.61 | 1.72 | 20.73 | 21.80 |
| Cash Conversion Cycle | 164.12 | 112.05 | 225.67 | 235.52 | 289.19 |
| Working Capital Days | 38.37 | 21.41 | 59.09 | 198.63 | 161.70 |
| ROCE % | 6.22% | 23.54% | 32.74% | 19.49% |
Insights
In beta| Mar 2023 | Sep 2024 | |
|---|---|---|
| Number of Company Owned Retail Stores Number |
|
|
| Brand Associations Number |
||
| Inventory Write-offs Percentage |
||
| Number of Partner/Franchise Stores Number |
||
| Number of Warehouses Number |
||
| Pincodes Delivered Number |
||
| Product Defect Ratio Percentage |
||
| Products Sold Millions |
||
| Team Size Number |
||
| Warehouse Space Square Feet |
||
Documents
Announcements
-
General Updates
28 February 2026 - Summons dated 24 Feb 2026 requesting IPO-related documents concerning BRLM Corporate Capital Ventures.
-
Change in Company Secretary/Compliance Officer
27 February 2026 - Neha Mehta appointed Company Secretary & Compliance Officer effective 27 Feb 2026; Deepika Dixit resigned 05 Jan 2026.
-
Outcome of Board Meeting
27 February 2026 - Neha Mehta appointed Company Secretary & Compliance Officer effective 27-Feb-2026, replacing Deepika Dixit; ICSI A-59264.
-
Arrangements for strategic, technical, manufacturing, or marketing tie up
16 February 2026 - Feb 12, 2026: RDCEL's Dubai subsidiary partnered 50:50 with GRENEW FZE for e-waste recycling; GRENEW facility 10,000 sqm, 50,000 MT/year
-
Quarterly Compliance Report on Corporate governance - within 21 days from the end of the quarter
13 January 2026 - Corporate Governance Report not applicable for quarter ended 31 Dec 2025; exemption under Regulation 15(2).
Annual reports
Concalls
-
Nov 2024Transcript PPT
-
Jun 2024Transcript PPT
Business Overview:[1]
a) RDCEL specializes in B2B and B2C recommerce, offering bulk trading of excess and open-box inventory, refurbished products, etc.
b) Company has an extensive distribution network covering metros, Tier I, II, III cities, with a special emphasis on North-east markets.
c) Company offers a range of products sourced from brands like Livpure, Whirlpool, Puma, and Godrej. They prioritize quality and variety in categories including small home appliances, apparel, electronics, and serves to retailers, distributors, and corporations