Rentomojo Ltd
₹ 513
-4.02%
18 Sep
- close price
About
[
edit about
]
[
add key points
]
- Market Cap ₹ 5,338 Cr.
- Current Price ₹ 513
- High / Low ₹ 582 / 480
- Stock P/E 49.2
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 21.5 %
- ROE 45.4 %
- Face Value ₹ 1.00
Pros
- Company has delivered good profit growth of 28.4% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 35.2%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Retailing E-Retail/ E-Commerce
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 143 | 106 | 99 | 121 | 193 | 266 | 387 | |
| 203 | 158 | 100 | 96 | 129 | 151 | 224 | |
| Operating Profit | -60 | -53 | -1 | 25 | 64 | 114 | 163 |
| OPM % | -42% | -50% | -1.4% | 21% | 33% | 43% | 42% |
| -2 | -2 | -1 | 2 | 2 | 4 | 1 | |
| Interest | 12 | 9 | 7 | 11 | 23 | 27 | 25 |
| Depreciation | 11 | 12 | 4 | 10 | 21 | 49 | 70 |
| Profit before tax | -86 | -75 | -14 | 6 | 22 | 43 | 68 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | -54% |
| -86 | -75 | -14 | 6 | 22 | 43 | 104 | |
| EPS in Rs | -38,187.50 | -33,459.82 | -6,049.11 | 2,627.12 | 9,343.22 | 18,266.95 | 30.22 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 30% |
| 3 Years: | 47% |
| TTM: | 46% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 28% |
| 3 Years: | 169% |
| TTM: | 157% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 32% |
| 3 Years: | 35% |
| Last Year: | 45% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 3 |
| Reserves | 17 | 6 | 5 | 27 | 146 | 183 | 292 |
| 28 | 50 | 32 | 93 | 148 | 193 | 234 | |
| 94 | 49 | 43 | 45 | 60 | 74 | 112 | |
| Total Liabilities | 139 | 106 | 80 | 166 | 355 | 450 | 641 |
| 37 | 16 | 16 | 80 | 164 | 328 | 470 | |
| CWIP | 3 | 2 | 2 | 0 | 0 | 0 | 1 |
| Investments | 6 | 7 | 11 | 0 | 6 | 22 | 6 |
| 93 | 82 | 52 | 86 | 185 | 100 | 164 | |
| Total Assets | 139 | 106 | 80 | 166 | 355 | 450 | 641 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| -43 | 21 | 30 | 82 | 116 | 173 | ||
| -6 | -16 | -56 | -178 | -111 | -158 | ||
| 47 | -14 | 64 | 123 | -35 | -4 | ||
| Net Cash Flow | -2 | -9 | 38 | 27 | -30 | 10 | |
| Free Cash Flow | -50 | 12 | -44 | -66 | -24 | -4 | |
| CFO/OP | 82% | -1,533% | 120% | 129% | 101% | 106% |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 31 | 45 | 57 | 56 | 45 | 42 | 39 |
| Inventory Days | 108 | 81 | 44 | ||||
| Days Payable | 151 | 309 | 667 | ||||
| Cash Conversion Cycle | -12 | -184 | -565 | 56 | 45 | 42 | 39 |
| Working Capital Days | -118 | -129 | -67 | -159 | -188 | -164 | -122 |
| ROCE % | -126% | -12% | 21% | 22% | 20% | 22% |