Reliable Data Services Ltd

₹ 123 -2.98%

04 Nov - close price

About

Incorporated in 2011, Reliable Data Services
Ltd is in the business of providing Transaction Processing Support, Field Collection, and Other Back End Activities.^[1]

Key Points

Business Overview:^[1]
RDSL is a provider of business process outsourcing (BPO), field support, transaction processing, customer management, and technology-enabled business support
services.

Website BSE NSE

Market Cap ₹ 127 Cr.
Current Price ₹ 123
High / Low ₹ 175 / 104
Stock P/E 27.4
Book Value ₹ 46.3
Dividend Yield 0.04 %
ROCE 11.1 %
ROE 9.28 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter
Debtor days have improved from 189 to 135 days.
Company's median sales growth is 20.9% of last 10 years
Company's working capital requirements have reduced from 87.3 days to 64.5 days

Cons

Stock is trading at 2.66 times its book value
Company has a low return on equity of 8.00% over last 3 years.
Promoter holding has decreased over last 3 years: -3.98%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Other Financial Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	8.86	10.08	12.40	20.93	11.03	13.96	20.51	34.34	28.41	48.66	12.14	35.34	42.04
YoY Sales growth	+8.45%	+5.55%	-8.42%	+77.52%	+24.49%	+38.49%	+65.40%	+64.07%	+157.57%	+248.57%	-40.81%	+2.91%	+47.98%
	7.08	8.54	10.69	17.81	8.77	11.92	16.66	32.02	25.70	44.71	9.48	33.26	38.96
Operating Profit	1.78	1.54	1.71	3.12	2.26	2.04	3.85	2.32	2.71	3.95	2.66	2.08	3.08
OPM %	20.09%	15.28%	13.79%	14.91%	20.49%	14.61%	18.77%	6.76%	9.54%	8.12%	21.91%	5.89%	7.33%
	0.00	0.00	0.00	-0.01	0.00	0.00	0.86	3.76	0.00	0.00	0.00	0.01	-0.07
Interest	0.41	0.44	0.58	0.56	0.78	0.82	0.73	0.81	0.78	0.77	0.68	0.74	0.54
Depreciation	0.54	0.20	0.16	1.39	0.57	-0.04	0.85	1.41	0.68	1.22	0.59	0.33	0.35
Profit before tax	0.83	0.90	0.97	1.16	0.91	1.26	3.13	3.86	1.25	1.96	1.39	1.02	2.12
Tax %	27.71%	24.44%	29.90%	-6.90%	23.08%	8.73%	24.28%	17.88%	26.40%	26.02%	25.90%	54.90%	25.94%
	0.60	0.69	0.69	1.25	0.70	1.14	2.37	3.17	0.93	1.46	1.03	0.45	1.57
EPS in Rs	0.58	0.67	0.67	1.21	0.68	1.10	2.30	3.07	0.90	1.41	1.00	0.44	1.52
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	19	19	20	26	27	29	28	34	43	52	80	125	138
Sales growth	+28%	+1%	+8%	+25%	+8%	+5%	-4%	+20%	+28%	+21%	+53%	+56%	+42%
	16	16	18	21	23	25	25	29	38	44	69	113	126
Operating Profit	3	2	3	4	4	4	3	5	5	8	10	11	12
OPM %	14%	13%	13%	17%	16%	14%	11%	13%	12%	16%	13%	9%	9%
	0	0	0	0	0	-0	0	-0	1	-0	5	0	-0
Interest	1	0	1	1	1	1	1	1	2	2	3	3	3
Depreciation	0	1	0	0	0	0	0	0	1	2	3	3	2
Profit before tax	2	1	2	3	3	3	2	3	3	4	9	6	6
Tax %	30%	31%	33%	28%	26%	22%	28%	28%	22%	15%	20%	26%
	1	1	1	2	2	2	1	2	3	3	7	4	5
EPS in Rs	1.94	1.42	1.54	2.25	2.35	2.13	1.41	2.09	2.56	3.17	7.05	4.01	4.37
Dividend Payout %	0%	0%	0%	19%	4%	0%	1%	2%	1%	1%	1%	1%

Compounded Sales Growth
10 Years:	21%
5 Years:	35%
3 Years:	43%
TTM:	42%

Compounded Profit Growth
10 Years:	16%
5 Years:	24%
3 Years:	16%
TTM:	-39%

Stock Price CAGR
10 Years:	%
5 Years:	26%
3 Years:	23%
1 Year:	-11%

Return on Equity
10 Years:	8%
5 Years:	8%
3 Years:	8%
Last Year:	9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	1	1	1	9	9	10	10	10	10	10	10	10
Reserves	6	7	8	17	19	19	18	20	22	26	33	37
	5	5	7	5	6	5	9	14	15	26	34	31
	4	3	3	4	6	10	9	5	23	10	12	17
Total Liabilities	15	16	18	35	39	44	45	49	71	72	90	96
	2	1	1	3	1	1	1	1	8	7	10	9
CWIP	0	0	0	0	0	0	8	9	8	8	8	7
Investments	6	7	9	18	15	15	11	10	10	14	13	16
	7	7	8	15	23	29	25	29	45	43	58	64
Total Assets	15	16	18	35	39	44	45	49	71	72	90	96

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	4	1	4	-8	2	0	-2	-1	5	-8	7	11
	-3	-1	-6	-11	-2	-0	0	-3	-5	-1	-12	-3
	-0	-0	1	19	-0	0	2	4	-0	9	5	-6
Net Cash Flow	1	-1	-1	0	0	0	0	-0	-0	0	-0	2
Free Cash Flow	3	0	3	-9	2	-0	-2	-2	3	-9	0	11
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	192%	46%	161%	-161%	71%	18%	33%	3%	122%	-80%	79%	108%

Ratios

Standalone / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	81	84	106	141	119	154	197	162	187	233	199	135
Inventory Days
Days Payable
Cash Conversion Cycle	81	84	106	141	119	154	197	162	187	233	199	135
Working Capital Days	-36	2	-18	69	149	167	117	118	57	95	102	64
ROCE %	23%	16%	17%	17%	12%	11%	8%	11%	11%	11%	11%	11%

Insights

In beta

Aug 2017

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

BFSI Segment Revenue Share (Consolidated)
%

	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xx				xxx	xxx	xxx
xxx				x,xxx	x,xxx

Please log in to see hidden values.

Number of Network Locations
count

Feet on Street (Field Workforce)
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

6 Recently

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	71.77%	71.77%	71.77%	71.77%	71.77%	71.77%	71.77%	71.77%	67.79%	67.79%	67.79%	67.79%
	0.00%	0.00%	0.00%	0.08%	0.08%	0.05%	0.05%	0.00%	0.32%	0.45%	0.33%	0.20%
	28.22%	28.23%	28.24%	28.15%	28.15%	28.18%	28.18%	28.23%	31.90%	31.76%	31.87%	32.00%
No. of Shareholders	227	217	240	2,316	3,310	4,493	5,014	5,828	5,627	5,398	5,009	4,904

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
	69.77%	70.77%	70.79%	71.77%	71.77%	71.77%	71.77%	71.77%	67.79%	67.79%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.05%	0.45%	0.20%
	30.23%	29.23%	29.21%	28.23%	28.23%	28.24%	28.23%	28.18%	31.76%	32.00%
No. of Shareholders	289	250	227	210	216	218	217	4,493	5,398	4,904

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Reliable Data Services Ltd

Reliable Data Services Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports