Reliance Capital Ltd

₹ 12.4 1.23%

26 Feb 2024

reliancecapital.co.in BSE: 500111 NSE: RELCAPITAL

About

Incorporated in 1986, Reliance Capital Ltd is engaged in the Finance & Investment activities^[1]

Key Points

Business Overview:^[1]^[2]
RCap is a part of Anil Ambani Group and operates as a holding company for group's various entities in the financial services sector. It is a Core Investment Company registered as
a Non-Banking Finance Company –Core Investment Company – Non -Deposit Taking Systemically Important. Company holds investments in its subsidiaries, associates and other group companies which deal in the
financial service sector

Website BSE NSE - BE

Market Cap ₹ 312 Cr.
Current Price ₹ 12.4
High / Low ₹ 16.0 / 11.2
Stock P/E 0.58
Book Value ₹ -416
Dividend Yield 0.00 %
ROCE 8.16 %
ROE %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Debtor days have improved from 34.7 to 20.4 days.

Cons

The company has delivered a poor sales growth of 3.46% over past five years.
Promoter holding is low: 0.88%
Contingent liabilities of Rs.4,087 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	5,993	4,076	4,763	3,596	5,796	5,218	4,427	5,957	6,393	6,098	5,800	6,517	7,343
	6,411	5,230	8,674	3,766	5,712	5,167	5,914	5,535	6,644	5,879	5,756	6,167	6,923
Operating Profit	-418	-1,154	-3,911	-170	84	51	-1,487	423	-251	218	45	350	419
OPM %	-7%	-28%	-82%	-5%	1%	1%	-34%	7%	-4%	4%	1%	5%	6%
	8	7	113	13	251	9	9	47	30	20	109	14	17
Interest	677	563	278	271	15	6	8	-1	8	22	9	13	13
Depreciation	28	28	30	30	31	28	27	26	27	29	32	30	30
Profit before tax	-1,115	-1,738	-4,106	-458	290	27	-1,513	444	-256	187	112	321	393
Tax %	4%	1%	1%	7%	26%	41%	-1%	2%	-7%	57%	-48%	15%	21%
	-1,156	-1,759	-4,132	-491	215	16	-1,499	434	-239	81	166	272	309
EPS in Rs	-47.07	-70.16	-165.03	-18.27	7.38	-0.03	-59.46	15.60	-10.40	1.56	2.44	8.36	9.02
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	7,448	7,467	8,900	9,941	17,507	18,725	20,453	18,327	19,251	19,272	19,037	24,247	25,758
	4,283	4,128	4,982	5,368	12,901	18,851	17,346	20,364	25,550	24,878	20,522	23,764	24,726
Operating Profit	3,165	3,339	3,918	4,573	4,606	-126	3,107	-2,037	-6,299	-5,607	-1,486	484	1,032
OPM %	42%	45%	44%	46%	26%	-1%	15%	-11%	-33%	-29%	-8%	2%	4%
	69	77	74	57	133	158	225	4,931	58	30	281	206	160
Interest	2,348	2,508	2,648	2,828	3,084	4,112	4,541	3,994	2,768	2,218	334	88	58
Depreciation	56	61	68	70	116	94	123	123	105	112	116	114	121
Profit before tax	830	847	1,276	1,732	1,539	-4,174	-1,332	-1,223	-9,114	-7,908	-1,654	487	1,013
Tax %	15%	19%	18%	22%	19%	9%	9%	-2%	2%	2%	6%	9%
	874	844	1,131	1,265	1,248	-4,556	-1,454	-1,199	-9,287	-8,055	-1,759	442	827
EPS in Rs	33.06	30.42	39.63	43.59	42.99	-183.38	-59.87	-42.54	-372.10	-321.15	-70.38	9.20	21.38
Dividend Payout %	45%	36%	23%	23%	24%	-6%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	13%
5 Years:	3%
3 Years:	8%
TTM:	17%

Compounded Profit Growth
10 Years:	-11%
5 Years:	17%
3 Years:	27%
TTM:	141%

Stock Price CAGR
10 Years:	-30%
5 Years:	2%
3 Years:	-5%
1 Year:	-2%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	246	244	253	253	253	253	253	253	253	253	253	253	253
Reserves	11,725	12,147	13,071	13,890	15,081	760	-1,202	-2,547	-11,791	-20,073	-12,319	-11,381	-10,757
	22,510	25,577	26,139	28,035	39,261	46,357	46,160	26,909	26,887	26,839	17,650	17,600	17,601
	6,107	7,560	7,977	24,934	28,006	35,809	38,762	40,162	49,528	56,671	68,022	68,514	75,255
Total Liabilities	40,588	45,528	47,440	67,112	82,601	83,179	83,973	64,777	64,876	63,689	73,607	74,987	82,352
	434	482	530	5,512	5,745	5,726	5,699	5,546	5,577	5,582	5,263	5,314	5,319
CWIP	5	1	2	3	3	34	18	19	20	15	16	24	5
Investments	15,087	16,157	15,881	25,279	34,652	33,300	32,672	34,594	39,755	44,014	48,524	56,688	60,644
	25,062	28,888	31,027	36,318	42,201	44,119	45,584	24,618	19,524	14,078	19,803	12,961	16,384
Total Assets	40,588	45,528	47,440	67,112	82,601	83,179	83,973	64,777	64,876	63,689	73,607	74,987	82,352

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	291	1,471	-1,002	-225	-3,623	-6,123	-8,352	15,886	4,057	4,020	5,249	5,817
	582	-213	2,144	2,992	-6,059	-580	5,127	3,156	-3,948	-3,350	-4,899	-5,678
	-419	-276	-2,011	-1,246	10,535	7,419	-377	-19,251	-23	-48	-844	-46
Net Cash Flow	454	982	-869	1,521	853	716	-3,602	-209	87	622	-493	93

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	41	46	14	27	19	17	14	22	29	35	48	20
Inventory Days
Days Payable
Cash Conversion Cycle	41	46	14	27	19	17	14	22	29	35	48	20
Working Capital Days	-39	-120	-19	-157	-98	-548	-522	-599	-722	-862	-1,078	-845
ROCE %	10%	9%	10%	11%	9%	-0%	7%	8%	-31%	-48%	-19%	8%

Shareholding Pattern

Numbers in percentages

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	1.51%	1.51%	1.51%	0.89%	0.89%	0.89%	0.89%	0.89%	0.89%	0.89%	0.89%	0.89%
	0.57%	0.85%	0.72%	0.72%	0.40%	0.14%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	3.07%	3.08%	3.07%	3.07%	3.07%	3.07%	3.05%	3.05%	2.99%	2.99%	2.99%	2.99%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
	94.20%	93.91%	94.04%	94.67%	94.98%	95.25%	95.41%	95.41%	95.47%	95.47%	95.47%	95.48%
	0.64%	0.64%	0.64%	0.64%	0.64%	0.64%	0.63%	0.63%	0.63%	0.63%	0.63%	0.63%
No. of Shareholders	7,83,622	7,89,806	7,91,576	7,88,477	7,87,114	7,83,442	7,73,276	7,65,720	7,57,370	7,48,998	7,48,682	7,48,366

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	52.13%	52.31%	52.23%	47.48%	1.51%	1.51%	1.51%	0.89%	0.89%	0.89%
	16.48%	17.60%	15.98%	24.41%	0.24%	0.42%	0.85%	0.14%	0.00%	0.00%
	12.23%	12.20%	12.60%	5.74%	3.50%	3.07%	3.08%	3.07%	2.99%	2.99%
	0.03%	0.03%	0.03%	0.03%	0.03%	0.02%	0.02%	0.02%	0.02%	0.02%
	18.49%	17.22%	18.52%	21.70%	94.09%	94.35%	93.91%	95.25%	95.47%	95.48%
	0.63%	0.64%	0.64%	0.64%	0.64%	0.64%	0.64%	0.64%	0.63%	0.63%
No. of Shareholders	10,08,890	9,49,982	7,71,157	7,44,477	7,72,614	7,48,379	7,89,806	7,83,442	7,48,998	7,48,366

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Feb 2019
Transcript PPT
Nov 2018
Transcript PPT
Sep 2018
Transcript
PPT
Apr 2018
Transcript PPT
Feb 2018
Transcript PPT
Nov 2017
Transcript PPT
Aug 2017

Transcript

Notes
PPT
Jul 2017

Transcript

Notes
PPT
Apr 2017

Transcript

Notes
PPT
Mar 2017

Transcript

Notes
PPT
Oct 2016

Transcript

Notes
PPT
May 2016

Transcript

Notes
PPT