Rajgor Castor Derivatives Ltd

Rajgor Castor Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Rajgor Castor Derivatives Ltd

₹ 29.0 1.75%
18 Sep - close price
Company website NSE - SME: RCDL
About

Incorporated in 2018, Rajgor Castor Derivatives Ltd manufactures & trades Castor Seeds, Castor derivative products, other merchandise etc. and leasing activity[1]

Key Points

Business Overview:[1]
RCDL is promoted by the Rajgor Family. It is a manufacturer and supplier of Castor oil and derivatives. Company procures castor seeds
from local farmers and nearby Agricultural Produce Market Committees (APMCs),

Website NSE - SM
  • Market Cap ₹ 69.4 Cr.
  • Current Price ₹ 29.0
  • High / Low ₹ 35.0 / 16.6
  • Stock P/E 7.70
  • Book Value ₹ 34.7
  • Dividend Yield 0.34 %
  • ROCE 17.4 %
  • ROE 11.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.84 times its book value
  • Company has delivered good profit growth of 59.8% CAGR over last 5 years

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Edible Oil

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
225 204 191 374 278 347
226 192 182 362 272 332
Operating Profit -1 12 8 12 5 16
OPM % -0% 6% 4% 3% 2% 4%
0 0 0 0 0 2
Interest 1 1 3 3 3 5
Depreciation 1 1 1 1 1 1
Profit before tax -2 11 5 9 2 12
Tax % 23% 25% 31% 27% 16% 39%
-2 8 3 6 2 7
EPS in Rs -201.19 36.86 2.24 2.68 0.72 3.05
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
113 14 10 40 429 565 625
110 13 10 37 417 545 604
Operating Profit 2 1 -0 3 12 20 21
OPM % 2% 9% -1% 7% 3% 4% 3%
0 1 1 1 0 0 2
Interest 1 2 2 2 2 5 8
Depreciation 1 1 1 1 1 1 1
Profit before tax 0 -1 -3 0 9 14 14
Tax % 28% -25% -29% -62% 36% 28% 35%
0 -1 -2 1 6 10 9
EPS in Rs 30.56 -91.68 -152.80 44.14 25.82 4.09 3.77
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 114%
3 Years: 151%
TTM: 11%
Compounded Profit Growth
10 Years: %
5 Years: 60%
3 Years: 159%
TTM: -8%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -16%
Return on Equity
10 Years: %
5 Years: 16%
3 Years: 17%
Last Year: 11%

Balance Sheet

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.12 0.12 0.12 0.12 2 24 24
Reserves 4 3 1 2 22 50 59
18 19 23 18 45 47 43
4 4 1 17 10 66 29
Total Liabilities 27 27 26 38 78 188 155
18 22 21 20 20 21 20
CWIP 4 0 0 0 0 0 0
Investments 0 0 0 0 0 1 1
4 4 4 17 58 165 134
Total Assets 27 27 26 38 78 188 155

Cash Flows

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2 3 0 7 -40 -34 11
-23 -1 0 -0 -1 -4 1
21 -2 0 -7 41 38 -12
Net Cash Flow 0 0 0 0 -0 0 0

Ratios

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0 17 2 2 12 64 47
Inventory Days 0 3 8 129 17 17 18
Days Payable 1 4 9 5 29 6
Cash Conversion Cycle 0 20 5 121 25 52 59
Working Capital Days -3 -24 -471 -130 7 35 36
ROCE % 4% -1% 12% 23% 20% 17%

Shareholding Pattern

Numbers in percentages

Oct 2023Mar 2024Sep 2024Mar 2025
60.02% 60.02% 60.02% 60.02%
5.24% 3.42% 3.04% 3.47%
13.73% 0.70% 0.00% 0.00%
21.00% 35.85% 36.94% 36.50%
No. of Shareholders 1,4318071,022991

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings