Rajgor Castor Derivatives Ltd
₹ 22.0
0.92%
10 Jun
3:19 p.m.
About
Incorporated in 2018, Rajgor Castor Derivatives Ltd manufactures & trades Castor Seeds, Castor derivative products, other merchandise etc. and leasing activity[1]
Key Points
- Market Cap ₹ 52.6 Cr.
- Current Price ₹ 22.0
- High / Low ₹ 42.8 / 16.6
- Stock P/E 5.84
- Book Value ₹ 34.7
- Dividend Yield 0.45 %
- ROCE 17.4 %
- ROE 11.5 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.63 times its book value
- Company has delivered good profit growth of 59.8% CAGR over last 5 years
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
113 | 14 | 10 | 40 | 429 | 565 | 625 | |
110 | 13 | 10 | 37 | 417 | 545 | 604 | |
Operating Profit | 2 | 1 | -0 | 3 | 12 | 20 | 21 |
OPM % | 2% | 9% | -1% | 7% | 3% | 4% | 3% |
-0 | 1 | 1 | 1 | 0 | 0 | 2 | |
Interest | 1 | 2 | 2 | 2 | 2 | 5 | 8 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit before tax | 0 | -1 | -3 | 0 | 9 | 14 | 14 |
Tax % | 28% | -25% | -29% | -62% | 36% | 28% | 35% |
0 | -1 | -2 | 1 | 6 | 10 | 9 | |
EPS in Rs | 30.56 | -91.68 | -152.80 | 44.14 | 25.82 | 4.09 | 3.77 |
Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 114% |
3 Years: | 151% |
TTM: | 11% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 60% |
3 Years: | 159% |
TTM: | -8% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -41% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 16% |
3 Years: | 17% |
Last Year: | 11% |
Balance Sheet
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Equity Capital | 0.12 | 0.12 | 0.12 | 0.12 | 2 | 24 | 24 |
Reserves | 4 | 3 | 1 | 2 | 22 | 50 | 59 |
18 | 19 | 23 | 18 | 45 | 47 | 43 | |
4 | 4 | 1 | 17 | 10 | 66 | 29 | |
Total Liabilities | 27 | 27 | 26 | 38 | 78 | 188 | 155 |
18 | 22 | 21 | 20 | 20 | 21 | 20 | |
CWIP | 4 | -0 | -0 | -0 | -0 | -0 | -0 |
Investments | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
4 | 4 | 4 | 17 | 58 | 165 | 134 | |
Total Assets | 27 | 27 | 26 | 38 | 78 | 188 | 155 |
Cash Flows
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
2 | 3 | -1 | 7 | -40 | -34 | 11 | |
-23 | -1 | -0 | -0 | -1 | -4 | 1 | |
21 | -2 | 2 | -7 | 41 | 38 | -12 | |
Net Cash Flow | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Ratios
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Debtor Days | 0 | 17 | 2 | 2 | 12 | 64 | 47 |
Inventory Days | -0 | 3 | 8 | 129 | 17 | 17 | 18 |
Days Payable | 1 | 4 | 9 | 5 | 29 | 6 | |
Cash Conversion Cycle | 0 | 20 | 5 | 121 | 25 | 52 | 59 |
Working Capital Days | -3 | -24 | 51 | -21 | 41 | 64 | 61 |
ROCE % | 4% | -1% | 12% | 23% | 20% | 17% |
Documents
Announcements
-
Statement of deviation(s) or variation(s) under Reg. 32
30 May 2025 - No deviation in use of Rs.44.475 Cr IPO proceeds for FY ended 31 Mar 2025.
-
Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
30 May 2025 - RAJGOR CASTOR DERIVATIVES LIMITED has informed about Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
-
Updates
30 May 2025 - Fine of Rs.15,340 paid for delay in appointing Company Secretary under SEBI Regulation 6.
-
Change in Auditors
30 May 2025 - Re-appointment of internal, cost, and secretarial auditors for FY 2025-26 approved by board.
-
Outcome of Board Meeting
30 May 2025 - Approved FY25 audited results; appointed internal, cost, secretarial auditors; noted NSE fine payment.
Business Overview:[1]
RCDL is promoted by the Rajgor Family. It is a manufacturer and supplier of Castor oil and derivatives. Company procures castor seeds
from local farmers and nearby Agricultural Produce Market Committees (APMCs),