Rajgor Castor Derivatives Ltd
₹ 24.8
1.02%
04 Nov
- close price
About
Incorporated in 2018, Rajgor Castor Derivatives Ltd manufactures & trades Castor Seeds, Castor derivative products, other merchandise etc. and leasing activity[1]
Key Points
- Market Cap ₹ 59.4 Cr.
- Current Price ₹ 24.8
- High / Low ₹ 30.8 / 16.6
- Stock P/E 6.60
- Book Value ₹ 34.7
- Dividend Yield 0.40 %
- ROCE 17.4 %
- ROE 11.5 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.72 times its book value
- Company has delivered good profit growth of 59.8% CAGR over last 5 years
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 113 | 14 | 10 | 40 | 429 | 565 | 625 | |
| 110 | 13 | 10 | 37 | 417 | 545 | 604 | |
| Operating Profit | 2 | 1 | -0 | 3 | 12 | 20 | 21 |
| OPM % | 2% | 9% | -1% | 7% | 3% | 4% | 3% |
| 0 | 1 | 1 | 1 | 0 | 0 | 2 | |
| Interest | 1 | 2 | 2 | 2 | 2 | 5 | 8 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 0 | -1 | -3 | 0 | 9 | 14 | 14 |
| Tax % | 28% | -25% | -29% | -62% | 36% | 28% | 35% |
| 0 | -1 | -2 | 1 | 6 | 10 | 9 | |
| EPS in Rs | 30.56 | -91.68 | -152.80 | 44.14 | 25.82 | 4.09 | 3.77 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 27% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 114% |
| 3 Years: | 151% |
| TTM: | 11% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 60% |
| 3 Years: | 159% |
| TTM: | -8% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -14% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 16% |
| 3 Years: | 17% |
| Last Year: | 11% |
Balance Sheet
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.12 | 0.12 | 0.12 | 0.12 | 2 | 24 | 24 |
| Reserves | 4 | 3 | 1 | 2 | 22 | 50 | 59 |
| 18 | 19 | 23 | 18 | 45 | 47 | 44 | |
| 4 | 4 | 1 | 17 | 10 | 66 | 28 | |
| Total Liabilities | 27 | 27 | 26 | 38 | 78 | 188 | 155 |
| 18 | 22 | 21 | 20 | 20 | 21 | 20 | |
| CWIP | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| 4 | 4 | 4 | 17 | 58 | 165 | 134 | |
| Total Assets | 27 | 27 | 26 | 38 | 78 | 188 | 155 |
Cash Flows
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 2 | 3 | 0 | 7 | -40 | -34 | 11 | |
| -23 | -1 | 0 | -0 | -1 | -4 | 1 | |
| 21 | -2 | 0 | -7 | 41 | 38 | -12 | |
| Net Cash Flow | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Ratios
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 17 | 2 | 2 | 12 | 64 | 47 |
| Inventory Days | 0 | 3 | 8 | 129 | 17 | 17 | 18 |
| Days Payable | 1 | 4 | 9 | 5 | 30 | 6 | |
| Cash Conversion Cycle | 0 | 20 | 5 | 121 | 25 | 51 | 59 |
| Working Capital Days | -3 | -24 | -471 | -130 | 7 | 35 | 36 |
| ROCE % | 4% | -1% | 12% | 23% | 20% | 17% |
Documents
Announcements
-
Integrated Filing- Governance
30 October 2025 - Submitted Integrated Filing (Governance) for quarter and half-year ended 30 September 2025; no material disclosures.
-
Quarterly Compliance Report on Corporate governance - within 21 days from the end of the quarter
14 October 2025 - Exempt from Regulation 27(2) corporate governance filing for quarter ended 30 Sep 2025.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
14 October 2025 - RTA MUFG Intime confirms dematerialisation compliance for quarter ended 30 September 2025.
-
Address Change
1 October 2025 - Approved change of registered office within Ahmedabad from Sola (380060) to Bodakdev (380059) on 01-10-2025.
-
Outcome of Board Meeting
1 October 2025 - Board approved change of registered office in Ahmedabad, effective 01/10/2025.
Business Overview:[1]
RCDL is promoted by the Rajgor Family. It is a manufacturer and supplier of Castor oil and derivatives. Company procures castor seeds
from local farmers and nearby Agricultural Produce Market Committees (APMCs),