Reliance Broadcast Network Ltd
Reliance Broadcast Network operates FM radio broadcasting stations in 58 Indian cities under the brand name BIG FM.
- Market Cap ₹ Cr.
- Current Price ₹ 69.0
- High / Low ₹ /
- Stock P/E
- Book Value ₹ -36.6
- Dividend Yield 0.00 %
- ROCE 3.19 %
- ROE %
- Face Value ₹ 5.00
Pros
- Company has reduced debt.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -4.49% over past five years.
- Earnings include an other income of Rs.51.0 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Entertainment Industry: Entertainment / Electronic Media Software
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2010 | Sep 2010 6m | Mar 2011 6m | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
181 | 108 | 137 | 295 | 225 | 249 | 290 | 345 | 313 | 298 | 307 | 231 | |
213 | 116 | 130 | 262 | 183 | 208 | 214 | 246 | 276 | 223 | 228 | 199 | |
Operating Profit | -33 | -8 | 7 | 33 | 42 | 41 | 76 | 99 | 37 | 75 | 80 | 32 |
OPM % | -18% | -7% | 5% | 11% | 19% | 17% | 26% | 29% | 12% | 25% | 26% | 14% |
4 | 2 | 4 | 2 | 2 | -96 | 53 | 94 | -495 | -2 | 11 | 51 | |
Interest | 28 | 14 | 4 | 17 | 30 | 31 | 47 | 120 | 159 | 163 | 165 | 123 |
Depreciation | 20 | 10 | 18 | 38 | 38 | 44 | 32 | 28 | 18 | 43 | 35 | 46 |
Profit before tax | -76 | -29 | -12 | -20 | -24 | -130 | 51 | 45 | -634 | -132 | -109 | -86 |
Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
-76 | -29 | -12 | -20 | -24 | -130 | 51 | 45 | -634 | -132 | -109 | -86 | |
EPS in Rs | -16.50 | -3.70 | -1.45 | -2.46 | -2.96 | -16.37 | 6.36 | 5.61 | -79.83 | -16.67 | -13.67 | -10.84 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 2% |
5 Years: | -4% |
3 Years: | -10% |
TTM: | -25% |
Compounded Profit Growth | |
---|---|
10 Years: | -5% |
5 Years: | % |
3 Years: | % |
TTM: | 2% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2010 | Sep 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 23 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 640 |
Reserves | -30 | 207 | 195 | 176 | 131 | -19 | 7 | 38 | -596 | -729 | -838 | -931 |
307 | 304 | 79 | 169 | 359 | 505 | 698 | 1,300 | 1,369 | 1,192 | 1,317 | 696 | |
84 | 94 | 133 | 133 | 83 | 100 | 124 | 92 | 84 | 87 | 154 | 119 | |
Total Liabilities | 384 | 644 | 447 | 517 | 613 | 626 | 868 | 1,470 | 897 | 589 | 673 | 524 |
242 | 225 | 209 | 180 | 150 | 107 | 76 | 289 | 0 | 384 | 352 | 344 | |
CWIP | 7 | 8 | 3 | 0 | 0 | 0 | 0 | 125 | 0 | 1 | 1 | 0 |
Investments | 0 | 1 | 26 | 54 | 56 | 16 | 3 | 3 | 0 | 2 | 1 | 0 |
135 | 410 | 209 | 283 | 407 | 503 | 790 | 1,053 | 897 | 203 | 318 | 180 | |
Total Assets | 384 | 644 | 447 | 517 | 613 | 626 | 868 | 1,470 | 897 | 589 | 673 | 524 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2010 | Sep 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-7 | -27 | |||||||||||
10 | -3 | |||||||||||
-2 | 278 | |||||||||||
Net Cash Flow | 0 | 248 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2010 | Sep 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 142 | 221 | 219 | 93 | 110 | 96 | 113 | 93 | 0 | 122 | 128 | 143 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 142 | 221 | 219 | 93 | 110 | 96 | 113 | 93 | 0 | 122 | 128 | 143 |
Working Capital Days | 79 | 187 | -33 | -1 | 126 | 94 | 157 | 99 | 831 | 40 | -16 | 8 |
ROCE % | -31% | -6% | -3% | -1% | 1% | 0% | 18% | 15% | 16% | 8% | 11% | 3% |
Documents
Announcements
No data available.