Ramgopal Polytex Ltd

₹ 7.51 -4.21%
May 17 - close price
About

Ramgopal Polytex is engaged in Textile business.

  • Market Cap 10.9 Cr.
  • Current Price 7.51
  • High / Low 20.6 / 1.83
  • Stock P/E
  • Book Value 13.5
  • Dividend Yield 0.00 %
  • ROCE 2.56 %
  • ROE 1.75 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.55 times its book value
  • Debtor days have improved from 67.31 to 21.88 days.

Cons

  • Company has a low return on equity of -0.61% for last 3 years.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Processing

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021
0.26 0.00 0.81 0.42 2.60 0.35 0.90 1.00 0.92 0.95 2.74 2.49
0.62 0.30 1.14 0.70 2.79 0.54 1.01 1.10 0.95 1.19 2.92 2.72
Operating Profit -0.36 -0.30 -0.33 -0.28 -0.19 -0.19 -0.11 -0.10 -0.03 -0.24 -0.18 -0.23
OPM % -138.46% -40.74% -66.67% -7.31% -54.29% -12.22% -10.00% -3.26% -25.26% -6.57% -9.24%
0.29 0.28 0.27 0.25 0.26 0.30 0.30 0.27 0.10 0.26 0.22 0.18
Interest 0.03 0.02 0.01 0.01 0.03 0.08 0.09 0.00 -0.03 0.00 0.00 0.02
Depreciation 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
Profit before tax -0.12 -0.06 -0.09 -0.06 0.02 0.01 0.08 0.15 0.08 0.00 0.02 -0.09
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 12.50% 0.00% 0.00%
Net Profit -0.12 -0.06 -0.09 -0.07 0.02 0.01 0.08 0.15 0.07 0.00 0.02 -0.09
EPS in Rs -0.08 -0.04 -0.06 -0.05 0.01 0.01 0.06 0.10 0.05 0.00 0.01 -0.06

Profit & Loss

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 TTM
23.92 10.51 1.95 20.88 16.39 50.59 36.12 4.03 1.75 7.11 3.83 3.17 7.10
25.07 11.59 3.25 20.60 17.75 54.63 38.53 6.73 3.26 8.52 4.92 3.55 7.78
Operating Profit -1.15 -1.08 -1.30 0.28 -1.36 -4.04 -2.41 -2.70 -1.51 -1.41 -1.09 -0.38 -0.68
OPM % -4.81% -10.28% -66.67% 1.34% -8.30% -7.99% -6.67% -67.00% -86.29% -19.83% -28.46% -11.99% -9.58%
1.84 1.21 2.00 2.58 2.89 0.96 1.31 1.32 1.21 1.17 1.06 0.94 0.76
Interest 0.06 0.00 0.01 0.16 0.78 0.14 0.09 0.24 0.04 0.16 0.08 0.16 -0.01
Depreciation 0.07 0.05 0.04 0.03 0.03 0.05 0.04 0.08 0.09 0.08 0.08 0.08 0.08
Profit before tax 0.56 0.08 0.65 2.67 0.72 -3.27 -1.23 -1.70 -0.43 -0.48 -0.19 0.32 0.01
Tax % 32.14% 50.00% 49.23% 40.07% 20.83% -3.36% 0.00% -2.35% 0.00% 0.00% 0.00% 3.12%
Net Profit 0.38 0.04 0.32 1.59 0.57 -3.38 -1.24 -1.74 -0.44 -0.48 -0.19 0.31 0.00
EPS in Rs 0.26 0.03 0.22 1.10 0.39 -2.33 -0.86 -1.20 -0.30 -0.33 -0.13 0.21 0.00
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -11%
5 Years: -39%
3 Years: 22%
TTM: 46%
Compounded Profit Growth
10 Years: 15%
5 Years: 17%
3 Years: 42%
TTM: -100%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 49%
1 Year: 304%
Return on Equity
10 Years: -3%
5 Years: -3%
3 Years: -1%
Last Year: 2%

Balance Sheet

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
14.40 14.40 14.40 14.40 14.40 14.40 14.40 14.40 14.40 14.40 14.40 14.40
Reserves 3.87 3.91 4.23 5.82 6.39 3.01 1.77 4.25 3.89 3.79 3.76 5.24
Borrowings 0.90 0.00 0.00 9.37 6.71 0.04 0.00 0.26 0.29 0.74 1.20 0.03
8.36 0.45 0.40 18.77 0.63 10.93 0.23 1.27 1.30 1.44 4.00 1.88
Total Liabilities 27.53 18.76 19.03 48.36 28.13 28.38 16.40 20.18 19.88 20.37 23.36 21.55
0.50 0.36 0.28 0.33 0.30 0.25 0.18 0.50 0.46 0.40 0.36 0.20
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.21 0.21 0.20 0.20 0.20 0.20 2.76 8.03 8.12 8.58 8.84 10.29
26.82 18.19 18.55 47.83 27.63 27.93 13.46 11.65 11.30 11.39 14.16 11.06
Total Assets 27.53 18.76 19.03 48.36 28.13 28.38 16.40 20.18 19.88 20.37 23.36 21.55

Cash Flows

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
-11.35 7.30 -0.91 -8.48 -0.17 -1.52 -1.27 -1.42 0.42 -1.75 -1.19 0.05
10.59 -6.33 0.83 -0.42 3.42 8.67 1.48 0.77 -0.40 1.38 0.77 1.26
0.79 -0.91 0.00 9.24 -3.43 -6.75 -0.09 0.02 0.00 0.31 0.40 -1.32
Net Cash Flow 0.03 0.06 -0.08 0.34 -0.18 0.40 0.12 -0.62 0.01 -0.06 -0.02 -0.01

Ratios

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Debtor Days 47.91 7.29 9.36 261.34 48.77 6.20 8.59 16.30 14.60 25.67 154.39 21.88
Inventory Days 148.84 0.00 0.00 200.18 20.51 63.87 0.00 166.44 0.00 0.00 120.26 0.00
Days Payable 78.25 302.20 4.38 75.11 4.87 263.73
Cash Conversion Cycle 118.51 7.29 9.36 159.32 64.90 -5.03 8.59 177.88 14.60 25.67 10.92 21.88
Working Capital Days 262.15 570.25 3,193.28 492.26 576.78 111.90 121.57 989.94 2,200.43 515.41 979.69 1,124.94
ROCE % 0.85% 3.84% 12.11% 5.25% -13.93% -9.52% -8.32% -1.81% -1.71% -0.57% 2.56%

Shareholding Pattern

Numbers in percentages

Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022
45.46 45.46 45.46 45.46 45.46 45.46 45.46 45.46 45.46 45.46 45.46 45.46
0.55 0.55 0.55 0.55 0.55 0.55 0.55 0.55 0.55 0.24 0.24 0.24
53.98 53.98 53.98 53.98 53.98 53.98 53.98 53.98 53.98 54.30 54.30 54.30

Documents