Ramgopal Polytex Ltd
₹ 5.30
-8.15%
19 Apr
- close price
About
Incorporated in 1981, Ramgopal Polytex Ltd is in the business of wholesale trading of commodities such as yarn and polymer, etc.
Key Points
- Market Cap ₹ 7.69 Cr.
- Current Price ₹ 5.30
- High / Low ₹ 7.99 / 3.78
- Stock P/E
- Book Value ₹ 8.55
- Dividend Yield 0.00 %
- ROCE -7.86 %
- ROE -9.38 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.62 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -2.85% over last 3 years.
- Debtor days have increased from 35.9 to 63.9 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1.95 | 20.88 | 16.39 | 50.59 | 36.12 | 4.03 | 1.75 | 7.11 | 3.83 | 3.17 | 8.30 | 6.97 | 11.53 | |
3.25 | 20.60 | 17.75 | 54.63 | 38.53 | 6.73 | 3.26 | 8.52 | 4.92 | 3.55 | 9.42 | 8.74 | 13.41 | |
Operating Profit | -1.30 | 0.28 | -1.36 | -4.04 | -2.41 | -2.70 | -1.51 | -1.41 | -1.09 | -0.38 | -1.12 | -1.77 | -1.88 |
OPM % | -66.67% | 1.34% | -8.30% | -7.99% | -6.67% | -67.00% | -86.29% | -19.83% | -28.46% | -11.99% | -13.49% | -25.39% | -16.31% |
2.00 | 2.58 | 2.89 | 0.96 | 1.31 | 1.32 | 1.21 | 1.17 | 1.06 | 0.94 | 0.79 | 0.65 | 0.51 | |
Interest | 0.01 | 0.16 | 0.78 | 0.14 | 0.09 | 0.24 | 0.04 | 0.16 | 0.08 | 0.16 | 0.07 | 0.15 | 0.18 |
Depreciation | 0.04 | 0.03 | 0.03 | 0.05 | 0.04 | 0.08 | 0.09 | 0.08 | 0.08 | 0.08 | 0.06 | 0.01 | 0.00 |
Profit before tax | 0.65 | 2.67 | 0.72 | -3.27 | -1.23 | -1.70 | -0.43 | -0.48 | -0.19 | 0.32 | -0.46 | -1.28 | -1.55 |
Tax % | 49.23% | 40.07% | 20.83% | -3.36% | 0.00% | -2.35% | 0.00% | 0.00% | 0.00% | 3.12% | 0.00% | 0.00% | |
0.32 | 1.59 | 0.57 | -3.38 | -1.24 | -1.74 | -0.44 | -0.48 | -0.19 | 0.31 | -0.46 | -1.28 | -1.55 | |
EPS in Rs | 0.22 | 1.10 | 0.39 | -2.33 | -0.86 | -1.20 | -0.30 | -0.33 | -0.13 | 0.21 | -0.32 | -0.88 | -1.07 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -10% |
5 Years: | 32% |
3 Years: | 22% |
TTM: | 53% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -2% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 12% |
3 Years: | 74% |
1 Year: | 9% |
Return on Equity | |
---|---|
10 Years: | -5% |
5 Years: | -2% |
3 Years: | -3% |
Last Year: | -9% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 14.40 | 14.40 | 14.40 | 14.40 | 14.40 | 14.40 | 14.40 | 14.40 | 14.40 | 14.40 | 14.40 | 14.40 | 14.40 |
Reserves | 4.23 | 5.82 | 6.39 | 3.01 | 1.77 | 4.25 | 3.89 | 3.79 | 3.76 | 5.24 | -0.14 | -1.37 | -2.00 |
0.00 | 9.37 | 6.71 | 0.04 | 0.00 | 0.26 | 0.29 | 0.74 | 1.20 | 0.03 | 0.90 | 0.58 | 2.81 | |
0.40 | 18.77 | 0.63 | 10.93 | 0.23 | 1.27 | 1.30 | 1.44 | 4.00 | 1.88 | 0.64 | 0.66 | 3.49 | |
Total Liabilities | 19.03 | 48.36 | 28.13 | 28.38 | 16.40 | 20.18 | 19.88 | 20.37 | 23.36 | 21.55 | 15.80 | 14.27 | 18.70 |
0.28 | 0.33 | 0.30 | 0.25 | 0.18 | 0.50 | 0.46 | 0.40 | 0.36 | 0.20 | 0.02 | 0.01 | 0.01 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.20 | 0.20 | 0.20 | 0.20 | 2.76 | 8.03 | 8.12 | 8.58 | 8.84 | 10.29 | 4.19 | 4.22 | 2.05 |
18.55 | 47.83 | 27.63 | 27.93 | 13.46 | 11.65 | 11.30 | 11.39 | 14.16 | 11.06 | 11.59 | 10.04 | 16.64 | |
Total Assets | 19.03 | 48.36 | 28.13 | 28.38 | 16.40 | 20.18 | 19.88 | 20.37 | 23.36 | 21.55 | 15.80 | 14.27 | 18.70 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.91 | -8.48 | -0.17 | -1.52 | -1.27 | -1.42 | 0.42 | -1.75 | -1.19 | 0.05 | -4.50 | -2.48 | |
0.83 | -0.42 | 3.42 | 8.67 | 1.48 | 0.77 | -0.40 | 1.38 | 0.77 | 1.26 | 3.69 | 2.93 | |
0.00 | 9.24 | -3.43 | -6.75 | -0.09 | 0.02 | 0.00 | 0.31 | 0.40 | -1.32 | 0.83 | -0.44 | |
Net Cash Flow | -0.08 | 0.34 | -0.18 | 0.40 | 0.12 | -0.62 | 0.01 | -0.06 | -0.02 | -0.01 | 0.02 | 0.01 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 9.36 | 261.34 | 48.77 | 6.20 | 8.59 | 16.30 | 14.60 | 25.67 | 154.39 | 21.88 | 21.99 | 63.89 |
Inventory Days | 0.00 | 200.18 | 20.51 | 63.87 | 0.00 | 166.44 | 0.00 | 0.00 | 120.26 | 0.00 | 117.12 | 125.50 |
Days Payable | 302.20 | 4.38 | 75.11 | 4.87 | 263.73 | 2.64 | 2.87 | |||||
Cash Conversion Cycle | 9.36 | 159.32 | 64.90 | -5.03 | 8.59 | 177.88 | 14.60 | 25.67 | 10.92 | 21.88 | 136.46 | 186.51 |
Working Capital Days | 3,193.28 | 491.21 | 575.23 | 111.69 | 121.57 | 986.32 | 2,179.57 | 509.77 | 973.02 | 1,124.94 | 448.11 | 454.55 |
ROCE % | 3.84% | 12.11% | 5.25% | -13.93% | -9.52% | -8.32% | -1.81% | -1.71% | -0.57% | 2.56% | -2.24% | -7.86% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Apr - Compliance Certificate under Regulation 74(5) of SEBI (DP) Regulations, 2018 for the quarter ended March 31, 2024
- Closure of Trading Window 29 Mar
- Disclosures under Reg. 10(7) of SEBI (SAST) Regulations, 2011 18 Mar
- Disclosures under Reg. 10(7) of SEBI (SAST) Regulations, 2011 18 Mar
- Disclosures under Reg. 10(6) of SEBI (SAST) Regulations, 2011 6 Mar
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2002
from bse
Product Profile:[1]
a) Plastic: HDPE, PP, LLDP, PBC
b) Textile Raw Material: 100% Polyester spurn yarn, POY, PFY, Spandex, Yarn, Viscose, Rayon Filament Yarn
c) Steel & Metal: Iron Ore, Pig Iron, Ferroy Alloys, Deformed Bars, Wire Rods, Round Bars, HR Coils, CR Coils, Galvanised Coils, Seamless
Pipes, Stainless Steel Pipes, Steel Billets