Shree Rama Newsprint Ltd

Shree Rama Newsprint Ltd

₹ 29.6 0.82%
05 Jun - close price
About

Incorporated in 1993, Shree Rama Newsprint Ltd is in the business of manufacturing and selling of Newsprint and Writing & printing papers. It also operates a Water bottle plant[1]

Key Points

Business Overview:[1]
SRNL is a part of Riddhi Siddhi Group. It is a manufacturer of recycled paper based writing & printing paper and newsprint from 100% waste

  • Market Cap 436 Cr.
  • Current Price 29.6
  • High / Low 42.0 / 25.5
  • Stock P/E
  • Book Value -5.60
  • Dividend Yield 0.00 %
  • ROCE 0.93 %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -34.2% over past five years.
  • Debtor days have increased from 45.0 to 64.8 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
13 12 9 13 13 11 9 12 11 9 7 9 8
12 11 9 10 11 10 8 10 10 8 7 8 10
Operating Profit 2 1 0 3 2 2 1 2 2 1 0 1 -2
OPM % 12% 8% 2% 22% 19% 16% 16% 16% 16% 11% 3% 8% -22%
-101 -2 -2 -3 -7 -2 -1 -72 3 -1 -0 -1 -26
Interest 0 9 9 9 9 9 9 9 9 9 9 9 9
Depreciation 1 1 1 1 1 1 1 1 1 1 1 1 1
Profit before tax -100 -11 -13 -10 -15 -10 -10 -81 -5 -10 -10 -10 -38
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
-100 -11 -13 -10 -15 -10 -10 -81 -5 -10 -10 -10 -38
EPS in Rs -6.81 -0.72 -0.85 -0.68 -1.03 -0.69 -0.68 -5.47 -0.36 -0.70 -0.69 -0.69 -2.57
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
375 382 390 434 504 337 265 32 47 47 44 33
413 396 375 424 415 328 281 29 42 40 37 32
Operating Profit -38 -14 16 10 88 9 -16 3 4 7 7 0
OPM % -10% -4% 4% 2% 18% 3% -6% 9% 10% 14% 16% 1%
54 77 16 6 2 4 3 -68 -118 -14 -73 -28
Interest 46 31 24 25 29 32 37 0 0 37 36 37
Depreciation 12 22 23 23 23 25 27 4 4 4 4 4
Profit before tax -43 9 -15 -32 38 -45 -77 -70 -118 -48 -106 -69
Tax % 0% 46% -40% -6% 0% 0% 0% 0% 0% 0% 0% 0%
-43 5 -9 -30 38 -45 -77 -70 -118 -48 -106 -69
EPS in Rs -7.31 0.41 -0.60 -2.03 2.59 -3.03 -5.22 -4.73 -8.01 -3.28 -7.21 -4.65
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -22%
5 Years: -34%
3 Years: -11%
TTM: -26%
Compounded Profit Growth
10 Years: %
5 Years: 9%
3 Years: %
TTM: -19%
Stock Price CAGR
10 Years: 2%
5 Years: 10%
3 Years: 30%
1 Year: -24%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 58 118 148 148 148 148 148 148 148 148 148 148
Reserves -67 303 294 265 303 258 181 111 -7 -55 -162 -230
272 256 244 305 332 393 447 480 361 364 361 376
167 113 112 76 82 93 95 66 123 144 168 171
Total Liabilities 431 790 798 793 863 891 871 804 625 600 515 465
204 680 663 646 626 660 706 687 349 345 341 336
CWIP 1 2 2 16 56 66 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
227 109 133 130 181 166 165 117 276 255 174 128
Total Assets 431 790 798 793 863 891 871 804 625 600 515 465

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
83 -46 11 -15 48 36 -11 11 30 13 9 -1
-1 -0 -3 -21 -46 -65 -7 -10 2 6 4 21
-81 47 -9 35 -2 29 18 -1 -32 -19 -13 -18
Net Cash Flow 0 1 -1 -1 -0 0 -0 -0 -0 0 -0 1
Free Cash Flow 82 -48 5 -36 5 -32 -18 1 30 19 13 -1
CFO/OP -217% 327% 67% -155% 54% 415% 69% 377% 673% 200% 127% -764%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 20 38 24 20 21 35 38 274 64 30 40 65
Inventory Days 53 47 114 77 139 140 213 1,324 80 84 99 117
Days Payable 165 130 170 90 105 130 182 1,159 117 100 90 232
Cash Conversion Cycle -92 -44 -32 7 55 44 68 439 27 15 49 -50
Working Capital Days -216 -112 -88 -114 -99 -239 -387 -3,889 152 -214 -525 -812
ROCE % -16% 5% 1% -1% 9% -2% -5% -0% 0% 1% 2% 1%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Production Volume - Paper Division (Total)
MT

Log in to view insights

Please log in to see hidden values.

Login
Capacity Utilization - Paper Division
%
Sales Volume - Paper Division (Newsprint & Others)
MT
Production Volume - Packaged Drinking Water
Lakh Bottles
Sales Volume - Packaged Drinking Water
Lakh Bottles
Captive Power Plant Capacity
MW
Installed Capacity - Packaged Drinking Water
Lakh Bottles per annum

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.76% 74.76% 74.76% 74.76% 74.76% 74.76% 74.76% 74.76% 74.76% 74.76% 74.76% 74.76%
0.05% 0.05% 0.06% 0.07% 0.05% 0.08% 0.05% 0.05% 0.05% 0.43% 0.43% 0.43%
1.57% 1.57% 1.57% 1.57% 1.57% 1.57% 1.57% 1.57% 1.57% 1.57% 1.57% 1.57%
23.61% 23.62% 23.60% 23.59% 23.61% 23.59% 23.62% 23.62% 23.61% 23.23% 23.23% 23.23%
No. of Shareholders 84,09184,38685,69388,14886,63087,01987,10786,45685,25684,46783,58782,950

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents