Rajvir Industries Ltd

₹ 8.20 None%
16 May 2022
About

Incorporated in 2004, Rajvir Industries Ltd is engaged in manufacturing of Yarn and Trading of raw cotton

Key Points

Product Profile:[1]
a) Fashion Yarns: Black Galaxy Single/Double Color Yarns, Black Granite Yarns, Galaxy/Fluorescent/Neon Nep Yarns, Lofty Linen Touch, Lurex Blended Yarns, Magic Yarns, Majestic Nep Yarns, Marble Yarns, Mock Twist/Jasper/Grindle Yarns, Polyester/Linen Blended Yarns, Rajvir PC Spot, Single and Multi Colored Nep Yarns, Snow Yarns, Streaky Denim Look Yarns, Tribal Collection Yarns, Twin Feed Yarns, Venetian Linen Yarns, Zebra Two/Three Tone Yarns
b) Super Specialty Blends: Cashmere / Angora Blends, Linen Blended Yarns, Spun Silk Blends, Wool Blends
c) Technical Textile Products: Cotton / Nylon Blended Yarns, FR / Combed Cotton / Antistatic Yarns, Kermel / Antistatic / Aramid Yarns, Protex M / Protex C Blended Yarns
d) ECO Friendly Yarns: BCI Cotton Yarn, Compact Yarns, Fair Trade Cotton Yarn, Organic Cotton Yarn, Recycle Polyester Yarn, Viscose/Modal/Excel Blended Yarns
e) 100 % Cotton Yarns: BCI Cotton Yarns, Compact Yarns, Fair Trade (Flocert) Yarn, Pima / Giza Cotton Yarns

  • Market Cap 3.28 Cr.
  • Current Price 8.20
  • High / Low 10.5 / 6.78
  • Stock P/E 3.31
  • Book Value 99.4
  • Dividend Yield 0.00 %
  • ROCE 7.01 %
  • ROE 2.49 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.08 times its book value
  • Company has been maintaining a healthy dividend payout of 31.80%

Cons

  • Company has low interest coverage ratio.
  • Contingent liabilities of Rs.19.39 Cr.
  • Company might be capitalizing the interest cost
  • Promoters have pledged 69.27% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
Net Profit
EPS in Rs

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009
164 187 163
144 166 145
Operating Profit 20 20 18
OPM % 12% 11% 11%
4 4 4
Interest 6 9 13
Depreciation 5 7 7
Profit before tax 13 9 2
Tax % 36% 28% 55%
Net Profit 8 6 1
EPS in Rs 26.52 20.23 3.29
Dividend Payout % 15% 20% 61%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -13%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -84%
Stock Price CAGR
10 Years: -21%
5 Years: -28%
3 Years: -12%
1 Year: 1%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009
3 3 3
Reserves 32 37 37
108 163 194
39 49 47
Total Liabilities 182 251 280
110 108 106
CWIP 2 55 74
Investments 0 0 0
70 88 100
Total Assets 182 251 280

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009
4 7 -8
-32 -58 -24
23 53 30
Net Cash Flow -5 1 -2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009
Debtor Days 27 34 37
Inventory Days 130 172 231
Days Payable 91 110 125
Cash Conversion Cycle 67 96 143
Working Capital Days 79 86 137
ROCE % 10% 7%

Shareholding Pattern

Numbers in percentages

Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
74.94 74.94 74.94 74.94 74.94 74.94 74.94 74.94 74.94 74.94 74.94 74.94
0.46 0.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.59 0.60 0.59 0.59 0.59 0.59 4.13 0.59 0.59 0.02 0.02 0.02
24.01 24.02 24.47 24.47 24.47 24.47 20.93 24.47 24.47 25.04 25.04 25.04

Documents