Rajvir Industries Ltd
Incorporated in 2004, Rajvir Industries Ltd is engaged in manufacturing of Yarn and Trading of raw cotton
- Market Cap ₹ 2.28 Cr.
- Current Price ₹ 5.70
- High / Low ₹ 6.02 / 4.00
- Stock P/E 2.30
- Book Value ₹ 131
- Dividend Yield 0.00 %
- ROCE 7.01 %
- ROE 2.49 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.04 times its book value
- Company has been maintaining a healthy dividend payout of 31.8%
Cons
- Company has low interest coverage ratio.
- Contingent liabilities of Rs.19.4 Cr.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Jute - Yarn / Products
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2007 | Mar 2008 | Mar 2009 | |
|---|---|---|---|
| 164 | 187 | 163 | |
| 144 | 166 | 145 | |
| Operating Profit | 20 | 20 | 18 |
| OPM % | 12% | 11% | 11% |
| 4 | 4 | 4 | |
| Interest | 6 | 9 | 13 |
| Depreciation | 5 | 7 | 7 |
| Profit before tax | 13 | 9 | 2 |
| Tax % | 36% | 28% | 55% |
| 8 | 6 | 1 | |
| EPS in Rs | 26.52 | 20.23 | 3.29 |
| Dividend Payout % | 15% | 20% | 61% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -13% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -84% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -19% |
| 5 Years: | -17% |
| 3 Years: | -11% |
| 1 Year: | 19% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 2% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2007 | Mar 2008 | Mar 2009 | |
|---|---|---|---|
| Equity Capital | 3 | 3 | 3 |
| Reserves | 32 | 37 | 37 |
| 108 | 163 | 194 | |
| 39 | 49 | 47 | |
| Total Liabilities | 182 | 251 | 280 |
| 110 | 108 | 106 | |
| CWIP | 2 | 55 | 74 |
| Investments | 0 | 0 | 0 |
| 70 | 88 | 100 | |
| Total Assets | 182 | 251 | 280 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2007 | Mar 2008 | Mar 2009 | |
|---|---|---|---|
| 4 | 7 | -8 | |
| -32 | -58 | -24 | |
| 23 | 53 | 30 | |
| Net Cash Flow | -5 | 1 | -2 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2007 | Mar 2008 | Mar 2009 | |
|---|---|---|---|
| Debtor Days | 27 | 34 | 37 |
| Inventory Days | 130 | 172 | 231 |
| Days Payable | 91 | 110 | 125 |
| Cash Conversion Cycle | 67 | 96 | 143 |
| Working Capital Days | 79 | 86 | 137 |
| ROCE % | 10% | 7% |
Documents
Announcements
-
Corporate Insolvency Resolution Process (CIRP)-Approval of Resolution plan by Tribunal
19 Apr - M/s. Vasavi Realty Private Limited plan has been approved by COC with 95.8% voting share the same has been approved by Hon''ble NCLT Hyderabad vide …
- Corporate Insolvency Resolution Process (CIRP)-Intimation of meeting of Committee of Creditors 29 Nov 2021
- Corporate Insolvency Resolution Process (CIRP)-Intimation of meeting of Committee of Creditors 29 Nov 2021
- Corporate Insolvency Resolution Process (CIRP)-Intimation of meeting of Committee of Creditors 29 Nov 2021
- Corporate Insolvency Resolution Process (CIRP)-Intimation of meeting of Committee of Creditors 29 Nov 2021
Annual reports
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
-
Financial Year 2010
from bse
-
Financial Year 2010
from nse
-
Financial Year 2009
from bse
Product Profile:[1]
a) Fashion Yarns: Black Galaxy Single/Double Color Yarns, Black Granite Yarns, Galaxy/Fluorescent/Neon Nep Yarns, Lofty Linen Touch, Lurex Blended Yarns, Magic Yarns, Majestic Nep Yarns, Marble Yarns, Mock Twist/Jasper/Grindle Yarns, Polyester/Linen Blended Yarns, Rajvir PC Spot, Single and Multi Colored Nep Yarns, Snow Yarns, Streaky Denim Look Yarns, Tribal Collection Yarns, Twin Feed Yarns, Venetian Linen Yarns, Zebra Two/Three Tone Yarns
b) Super Specialty Blends: Cashmere / Angora Blends, Linen Blended Yarns, Spun Silk Blends, Wool Blends
c) Technical Textile Products: Cotton / Nylon Blended Yarns, FR / Combed Cotton / Antistatic Yarns, Kermel / Antistatic / Aramid Yarns, Protex M / Protex C Blended Yarns
d) ECO Friendly Yarns: BCI Cotton Yarn, Compact Yarns, Fair Trade Cotton Yarn, Organic Cotton Yarn, Recycle Polyester Yarn, Viscose/Modal/Excel Blended Yarns
e) 100 % Cotton Yarns: BCI Cotton Yarns, Compact Yarns, Fair Trade (Flocert) Yarn, Pima / Giza Cotton Yarns