Rajputana Biodiesel Ltd
Founded in 2016, Rajputana Biodiesel Limited produces and supplies biofuels and their by-products - glycerine and fatty acids.[1]
- Market Cap ₹ 168 Cr.
- Current Price ₹ 238
- High / Low ₹ 384 / 173
- Stock P/E 28.0
- Book Value ₹ 58.0
- Dividend Yield 0.00 %
- ROCE 20.8 %
- ROE 21.7 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company has a good return on equity (ROE) track record: 3 Years ROE 32.1%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Working capital days have increased from 165 days to 232 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Chemicals Chemicals & Petrochemicals Petrochemicals
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 9.69 | 17.07 | 23.41 | 53.46 | 67.31 | |
| 10.37 | 15.80 | 19.90 | 45.74 | 58.36 | |
| Operating Profit | -0.68 | 1.27 | 3.51 | 7.72 | 8.95 |
| OPM % | -7.02% | 7.44% | 14.99% | 14.44% | 13.30% |
| 0.06 | 0.38 | 0.13 | 0.04 | 1.22 | |
| Interest | 0.77 | 0.83 | 0.85 | 1.11 | 1.76 |
| Depreciation | 0.55 | 0.52 | 0.52 | 0.50 | 0.88 |
| Profit before tax | -1.94 | 0.30 | 2.27 | 6.15 | 7.53 |
| Tax % | -26.29% | 30.00% | 25.55% | 25.69% | 21.38% |
| -1.43 | 0.20 | 1.69 | 4.56 | 5.92 | |
| EPS in Rs | -572.00 | 80.00 | 3.66 | 8.88 | 8.42 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 58% |
| TTM: | 26% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 205% |
| TTM: | 28% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 32% |
| Last Year: | 22% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 0.03 | 0.03 | 4.62 | 5.13 | 7.03 |
| Reserves | -1.51 | -1.31 | -0.07 | 9.09 | 33.80 |
| 9.21 | 10.94 | 8.87 | 19.14 | 14.02 | |
| 1.00 | 1.06 | 1.74 | 8.93 | 5.64 | |
| Total Liabilities | 8.73 | 10.72 | 15.16 | 42.29 | 60.49 |
| 4.34 | 4.19 | 3.76 | 6.63 | 5.83 | |
| CWIP | -0.00 | -0.00 | 0.04 | -0.00 | 0.75 |
| Investments | -0.00 | -0.00 | -0.00 | -0.00 | 0.10 |
| 4.39 | 6.53 | 11.36 | 35.66 | 53.81 | |
| Total Assets | 8.73 | 10.72 | 15.16 | 42.29 | 60.49 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 0.77 | -0.53 | -1.17 | -4.74 | -15.33 | |
| -1.61 | -0.33 | 0.52 | -3.22 | -2.23 | |
| 0.86 | 2.99 | 1.24 | 11.41 | 15.41 | |
| Net Cash Flow | 0.03 | 2.13 | 0.59 | 3.45 | -2.16 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 29.00 | 28.01 | 48.33 | 86.91 | 82.42 |
| Inventory Days | 29.04 | 60.44 | 108.23 | 107.99 | 132.20 |
| Days Payable | 13.71 | 16.22 | 27.01 | 28.83 | 15.34 |
| Cash Conversion Cycle | 44.33 | 72.23 | 129.56 | 166.08 | 199.28 |
| Working Capital Days | 44.45 | 68.00 | 124.73 | 137.71 | 231.87 |
| ROCE % | 13.11% | 27.04% | 31.42% | 20.81% |
Documents
Announcements
-
Investor Presentation
28 May 2025 - Rajputana Biodiesel FY25 investor presentation with revenue growth, new CBG units, IPO listing, and carbon credit certification.
-
Press Release
26 May 2025 - FY25 revenue up 27%, PAT up 29%, capacity expansions, Rs. 51 Cr new orders, entry into compressed biogas.
-
Updates
26 May 2025 - Amended Code of Fair Disclosure per SEBI insider trading regulations effective June 10, 2025.
-
Updates
26 May 2025 - Rajputana Biodiesel amends its Fair Disclosure Code per SEBI insider trading regulations effective June 10, 2025.
-
Statement of deviation(s) or variation(s) under Reg. 32
26 May 2025 - No deviation in use of ₹24.7 Cr IPO proceeds for subsidiary loan, working capital, corporate purposes.
Annual reports
No data available.
Concalls
-
May 2025TranscriptNotesPPT
Business Profile[1] Rajputana Biodiesel is engaged in manufacturing and supplying biofuels and their by-products, including biodiesel, glycerine, and fatty acids.