Rajputana Biodiesel Ltd
Founded in 2016, Rajputana Biodiesel Limited produces and supplies biofuels and their by-products - glycerine and fatty acids.[1]
- Market Cap ₹ 190 Cr.
- Current Price ₹ 270
- High / Low ₹ 384 / 173
- Stock P/E 49.3
- Book Value ₹ 55.9
- Dividend Yield 0.00 %
- ROCE 16.9 %
- ROE 14.7 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 28.0%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 71.0 to 87.8 days.
- Working capital days have increased from 109 days to 204 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Chemicals Chemicals & Petrochemicals Petrochemicals
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 9.69 | 17.07 | 23.41 | 53.77 | 47.03 | |
| 10.37 | 15.81 | 19.90 | 46.02 | 40.58 | |
| Operating Profit | -0.68 | 1.26 | 3.51 | 7.75 | 6.45 |
| OPM % | -7.02% | 7.38% | 14.99% | 14.41% | 13.71% |
| 0.06 | 0.38 | 0.12 | 0.04 | 0.96 | |
| Interest | 0.77 | 0.83 | 0.73 | 1.11 | 1.69 |
| Depreciation | 0.55 | 0.52 | 0.49 | 0.50 | 0.52 |
| Profit before tax | -1.94 | 0.29 | 2.41 | 6.18 | 5.20 |
| Tax % | -26.29% | 31.03% | 28.22% | 25.57% | 26.35% |
| -1.43 | 0.20 | 1.73 | 4.60 | 3.83 | |
| EPS in Rs | -572.00 | 80.00 | 3.74 | 8.96 | 5.45 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 40% |
| TTM: | -13% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 164% |
| TTM: | -19% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 28% |
| Last Year: | 15% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 0.03 | 0.03 | 4.62 | 5.13 | 7.03 |
| Reserves | -1.51 | -1.31 | 0.00 | 8.09 | 32.29 |
| 9.21 | 10.94 | 8.87 | 15.34 | 13.82 | |
| 1.00 | 1.06 | 1.65 | 4.67 | 2.03 | |
| Total Liabilities | 8.73 | 10.72 | 15.14 | 33.23 | 55.17 |
| 4.34 | 4.19 | 3.63 | 3.86 | 3.37 | |
| CWIP | 0.00 | 0.00 | 0.09 | 0.00 | 0.75 |
| Investments | 0.00 | 0.00 | 0.00 | 1.87 | 1.97 |
| 4.39 | 6.53 | 11.42 | 27.50 | 49.08 | |
| Total Assets | 8.73 | 10.72 | 15.14 | 33.23 | 55.17 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 0.77 | -0.53 | -1.80 | -4.84 | -10.38 | |
| -1.61 | -0.33 | 0.40 | -4.71 | -8.08 | |
| 0.86 | 0.89 | 1.37 | 9.36 | 19.07 | |
| Net Cash Flow | 0.03 | 0.04 | -0.04 | -0.19 | 0.61 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 29.00 | 28.01 | 48.49 | 76.64 | 87.78 |
| Inventory Days | 29.04 | 60.44 | 108.23 | 90.47 | 137.62 |
| Days Payable | 13.71 | 16.22 | 27.01 | 12.20 | 2.39 |
| Cash Conversion Cycle | 44.33 | 72.23 | 129.72 | 154.91 | 223.01 |
| Working Capital Days | -291.92 | -129.79 | 51.92 | 69.92 | 203.88 |
| ROCE % | 13.00% | 27.21% | 35.53% | 16.92% |
Documents
Announcements
-
Bagging/Receiving of orders/contracts
30 August 2025 - Allocated 5,405 KL biodiesel to OMCs, value ~Rs43.50 Crore, Sep–Oct 2025.
-
Copy of Newspaper Publication
26 August 2025 - Published Aug 26, 2025: Notice dispatch of 9th AGM and Annual Report 2024-25; clippings enclosed, available on website.
-
General Updates
25 August 2025 - 9th AGM 20 Sep 2025 14:00 IST; Annual Report FY2024-25 online; e-voting 17–19 Sep.
-
Shareholders meeting
25 August 2025 - 9th AGM Sept 20, 2025; re-designate Sudeep Soni; approve Rs40 crore RPTs; remuneration Rs1,00,000/month.
-
Copy of Newspaper Publication
24 August 2025 - Newspaper advertisements for 9th AGM on September 20, 2025 at 2:00 PM IST via VC/OAVM published August 24, 2025.
Annual reports
Concalls
-
May 2025TranscriptNotesPPT
Business Profile[1] Rajputana Biodiesel is engaged in manufacturing and supplying biofuels and their by-products, including biodiesel, glycerine, and fatty acids.