Rajputana Biodiesel Ltd
Founded in 2016, Rajputana Biodiesel Limited produces and supplies biofuels and their by-products - glycerine and fatty acids.[1]
- Market Cap ₹ 168 Cr.
- Current Price ₹ 239
- High / Low ₹ 384 / 173
- Stock P/E 43.4
- Book Value ₹ 55.9
- Dividend Yield 0.00 %
- ROCE 17.0 %
- ROE 14.8 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 28.1%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 71.0 to 87.8 days.
- Working capital days have increased from 178 days to 270 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Chemicals Chemicals & Petrochemicals Petrochemicals
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 9.69 | 17.07 | 23.41 | 53.77 | 47.03 | |
| 10.37 | 15.81 | 19.90 | 46.02 | 40.58 | |
| Operating Profit | -0.68 | 1.26 | 3.51 | 7.75 | 6.45 |
| OPM % | -7.02% | 7.38% | 14.99% | 14.41% | 13.71% |
| 0.06 | 0.38 | 0.12 | 0.04 | 0.96 | |
| Interest | 0.77 | 0.83 | 0.73 | 1.11 | 1.69 |
| Depreciation | 0.55 | 0.52 | 0.49 | 0.50 | 0.52 |
| Profit before tax | -1.94 | 0.29 | 2.41 | 6.18 | 5.20 |
| Tax % | -26.29% | 31.03% | 28.22% | 25.57% | 26.35% |
| -1.43 | 0.20 | 1.73 | 4.60 | 3.83 | |
| EPS in Rs | -572.00 | 80.00 | 3.74 | 8.96 | 5.45 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 40% |
| TTM: | -13% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 164% |
| TTM: | -18% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 28% |
| Last Year: | 15% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 0.03 | 0.03 | 4.62 | 5.13 | 7.03 |
| Reserves | -1.51 | -1.31 | 0.00 | 8.09 | 32.29 |
| 9.21 | 10.94 | 8.87 | 15.34 | 13.82 | |
| 1.00 | 1.06 | 1.65 | 4.67 | 2.03 | |
| Total Liabilities | 8.73 | 10.72 | 15.14 | 33.23 | 55.17 |
| 4.34 | 4.19 | 3.63 | 3.86 | 3.36 | |
| CWIP | 0.00 | 0.00 | 0.09 | 0.00 | 0.75 |
| Investments | 0.00 | 0.00 | 0.00 | 1.87 | 1.97 |
| 4.39 | 6.53 | 11.42 | 27.50 | 49.09 | |
| Total Assets | 8.73 | 10.72 | 15.14 | 33.23 | 55.17 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 0.77 | -0.53 | -1.80 | -4.84 | -10.38 | |
| -1.61 | -0.33 | 0.40 | -4.71 | -8.08 | |
| 0.86 | 0.89 | 1.37 | 9.36 | 19.07 | |
| Net Cash Flow | 0.03 | 0.04 | -0.04 | -0.19 | 0.61 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 29.00 | 28.01 | 48.49 | 76.64 | 87.78 |
| Inventory Days | 29.04 | 60.44 | 108.23 | 90.47 | 137.62 |
| Days Payable | 13.71 | 16.22 | 27.01 | 12.20 | 2.39 |
| Cash Conversion Cycle | 44.33 | 72.23 | 129.72 | 154.91 | 223.01 |
| Working Capital Days | 44.45 | 68.00 | 132.68 | 131.55 | 269.69 |
| ROCE % | 13.00% | 27.21% | 35.53% | 17.04% |
Documents
Announcements
-
Investor Presentation
28 May 2025 - Rajputana Biodiesel FY25 investor presentation with revenue growth, new CBG units, IPO listing, and carbon credit certification.
-
Press Release
26 May 2025 - FY25 revenue up 27%, PAT up 29%, capacity expansions, Rs. 51 Cr new orders, entry into compressed biogas.
-
Updates
26 May 2025 - Amended Code of Fair Disclosure per SEBI insider trading regulations effective June 10, 2025.
-
Updates
26 May 2025 - Rajputana Biodiesel amends its Fair Disclosure Code per SEBI insider trading regulations effective June 10, 2025.
-
Statement of deviation(s) or variation(s) under Reg. 32
26 May 2025 - No deviation in use of ₹24.7 Cr IPO proceeds for subsidiary loan, working capital, corporate purposes.
Annual reports
No data available.
Concalls
-
May 2025TranscriptNotesPPT
Business Profile[1] Rajputana Biodiesel is engaged in manufacturing and supplying biofuels and their by-products, including biodiesel, glycerine, and fatty acids.