PVP Ventures Ltd

PVP Ventures Ltd

₹ 29.0 0.14%
17 Jul 4:01 p.m.
About

Incorporated in 1991, PVP Ventures
Ltd develops urban infrastructure
and investments in various ventures[1]

Key Points

Business Overview:[1]
PVPVL is the holding company of the Hyderabad based PVP group, which has business interests in real estate, media & entertainment. The Group is engaged in developing urban infrastructure including residential projects, movie production and movie financing related activities.

  • Market Cap 763 Cr.
  • Current Price 29.0
  • High / Low 39.9 / 18.3
  • Stock P/E 199
  • Book Value 8.22
  • Dividend Yield 0.00 %
  • ROCE 10.7 %
  • ROE 1.81 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 3.54 times its book value
  • Company has low interest coverage ratio.
  • Tax rate seems low
  • Company has a low return on equity of 0.41% over last 3 years.
  • Earnings include an other income of Rs.17.4 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16.90 9.19 5.07 8.04 10.62
5.52 2.70 2.88 2.23 2.80 3.11 4.26 3.97 4.10 4.40 5.70 3.78 2.94
Operating Profit -5.52 -2.70 -2.88 -2.23 -2.80 -3.11 -4.26 -3.97 12.80 4.79 -0.63 4.26 7.68
OPM % 75.74% 52.12% -12.43% 52.99% 72.32%
-98.59 0.03 0.93 36.42 6.65 2.61 3.16 2.74 -3.93 3.57 3.60 2.92 7.35
Interest 0.43 0.93 0.66 2.67 0.64 1.11 1.17 0.46 0.86 8.06 8.16 7.23 8.10
Depreciation 0.21 0.22 0.18 0.21 0.20 0.23 0.22 0.22 0.54 0.14 0.14 0.14 0.53
Profit before tax -104.75 -3.82 -2.79 31.31 3.01 -1.84 -2.49 -1.91 7.47 0.16 -5.33 -0.19 6.40
Tax % 5.60% 0.00% 0.00% 0.00% -155.48% -24.46% -30.12% -95.81% 19.95% -393.75% -25.33% 1,052.63% 2.03%
-110.62 -3.81 -2.79 31.31 7.69 -1.39 -1.73 -0.08 5.98 0.78 -3.97 -2.18 6.28
EPS in Rs -4.51 -0.15 -0.11 1.20 0.30 -0.05 -0.07 -0.00 0.23 0.03 -0.15 -0.08 0.24
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
53.36 18.52 37.67 28.39 30.45 29.00 17.53 32.21 159.97 -0.04 16.86 32.92
33.09 9.32 8.19 7.19 11.08 8.28 4.28 7.96 20.68 10.71 22.37 16.82
Operating Profit 20.27 9.20 29.48 21.20 19.37 20.72 13.25 24.25 139.29 -10.75 -5.51 16.10
OPM % 37.99% 49.68% 78.26% 74.67% 63.61% 71.45% 75.58% 75.29% 87.07% -32.68% 48.91%
-0.06 12.51 0.67 0.35 7.59 0.22 0.52 -497.85 -68.57 44.17 4.58 17.43
Interest 19.67 19.61 19.41 20.45 24.87 29.18 27.81 28.18 7.62 4.90 3.62 31.54
Depreciation 0.60 0.54 0.59 0.58 0.55 0.87 0.71 0.57 0.85 0.80 0.89 0.94
Profit before tax -0.06 1.56 10.15 0.52 1.54 -9.11 -14.75 -502.35 62.25 27.72 -5.44 1.05
Tax % -2,783.33% 0.00% -103.65% 176.92% 0.00% 29.64% 0.00% 0.00% 39.00% -16.88% -28.31% 13.33%
1.61 1.56 20.67 -0.40 1.53 -11.81 -14.75 -502.34 37.97 32.39 -3.90 0.91
EPS in Rs 0.07 0.06 0.84 -0.02 0.06 -0.48 -0.60 -20.50 1.55 1.24 -0.15 0.03
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 6%
5 Years: 13%
3 Years: -41%
TTM: 95%
Compounded Profit Growth
10 Years: 15%
5 Years: 18%
3 Years: -64%
TTM: 37%
Stock Price CAGR
10 Years: 21%
5 Years: %
3 Years: 44%
1 Year: 40%
Return on Equity
10 Years: 2%
5 Years: 7%
3 Years: 0%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 245.05 245.05 245.05 245.05 245.05 245.05 245.05 245.05 245.05 260.40 260.40 260.40
Reserves 402.65 358.54 379.17 378.79 364.98 352.90 338.19 -164.14 -76.09 -45.72 -50.46 -46.38
143.71 143.62 144.05 182.31 181.70 181.87 176.07 187.43 39.45 33.05 33.16 206.98
157.32 160.75 150.06 111.06 119.57 128.56 142.90 142.25 82.75 100.89 126.90 99.50
Total Liabilities 948.73 907.96 918.33 917.21 911.30 908.38 902.21 410.59 291.16 348.62 370.00 520.50
47.88 1.90 2.69 2.27 2.46 2.28 3.00 2.45 2.66 1.81 2.96 5.09
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 280.14 820.12 821.99 823.19 820.79 824.12 815.48 331.85 229.75 30.73 40.62 179.90
620.71 85.94 93.65 91.75 88.05 81.98 83.73 76.29 58.75 316.08 326.42 335.51
Total Assets 948.73 907.96 918.33 917.21 911.30 908.38 902.21 410.59 291.16 348.62 370.00 520.50

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
93.06 0.82 3.58 5.00 4.63 5.62 1.58 0.03 182.36 -0.57 21.18 2.04
-33.02 -0.79 -3.22 -1.34 -0.21 -3.40 9.06 -14.88 -84.75 7.64 -19.01 -152.31
-61.07 -0.42 0.31 -3.99 -9.43 -3.10 -7.14 11.36 -96.26 -8.40 -2.04 150.07
Net Cash Flow -1.03 -0.40 0.67 -0.32 -5.01 -0.88 3.50 -3.49 1.35 -1.34 0.13 -0.19
Free Cash Flow 92.97 0.71 2.20 4.83 3.90 5.59 1.56 0.02 182.29 -2.36 20.86 -0.04
CFO/OP 476% 9% 11% 24% 21% 27% 12% 0% 132% 5% -676% 14%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 20.66 61.29 60.37 88.84 17.26 16.24 32.07 2.83 0.00 0.00 0.65 14.08
Inventory Days 0.00 13,673.61 12,279.77 16,515.62 16,067.30 23,735.95 8,591.96 1,649.93 -466,105.00 20,587.64 6,550.72
Days Payable 73.40 141.23 173.69 194.67 167.90 103.30 22.61 307.58 177.68
Cash Conversion Cycle 20.66 13,661.51 12,198.91 16,430.77 17.26 15,888.87 23,600.12 8,491.49 1,627.32 -466,105.00 20,280.71 6,387.12
Working Capital Days -459.60 -293.85 -255.80 -518.25 -403.00 -1,217.46 -2,875.44 -2,312.50 -6.59 32,485.00 145.70 -353.47
ROCE % 2.46% 2.30% 3.90% 2.67% 2.40% 2.56% 1.70% 4.74% 58.14% -1.70% 1.99% 10.74%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Active JDA Partners
count

Log in to view insights

Please log in to see hidden values.

Login
Total Land Bank at Perambur, Chennai
acres
PVP's Revenue Share in JDA
%
Project Cash Flow Potential from Active JDAs
Rs Crores
Cumulative Area Delivered in Residential Real Estate Projects
Lakh sq ft
Number of Families Resident in Completed North Town Project
count
Number of Units in Project Casagrand Mercury
count
Saleable Area of Project Casagrand Mercury
sq ft

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

22 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
59.39% 59.39% 61.40% 61.40% 61.40% 61.40% 61.34% 61.34% 61.34% 61.30% 61.30% 61.30%
0.99% 0.99% 0.94% 1.06% 0.97% 0.02% 0.00% 0.04% 0.04% 0.25% 0.62% 0.50%
0.18% 0.18% 0.17% 0.17% 0.17% 0.15% 0.15% 0.15% 0.10% 0.00% 0.00% 0.00%
39.44% 39.44% 37.48% 37.36% 37.45% 38.41% 38.50% 38.47% 38.52% 38.45% 38.07% 38.20%
No. of Shareholders 33,58537,02637,55345,42546,09044,67944,71944,63544,30943,70141,16439,942

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents