PVP Ventures Ltd
Incorporated in 1991, PVP Ventures
Ltd develops urban infrastructure
and investments in various ventures[1]
- Market Cap ₹ 1,687 Cr.
- Current Price ₹ 64.8
- High / Low ₹ 71.9 / 21.6
- Stock P/E 58.0
- Book Value ₹ 8.21
- Dividend Yield 0.00 %
- ROCE 10.8 %
- ROE 1.78 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 7.90 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of 0.40% over last 3 years.
- Earnings include an other income of Rs.28.4 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 53 | 19 | 38 | 28 | 30 | 29 | 18 | 32 | 160 | -0 | 17 | 33 | 37 | |
| 33 | 9 | 8 | 7 | 11 | 8 | 4 | 8 | 21 | 11 | 22 | 17 | 16 | |
| Operating Profit | 20 | 9 | 29 | 21 | 19 | 21 | 13 | 24 | 139 | -11 | -6 | 16 | 21 |
| OPM % | 38% | 50% | 78% | 75% | 64% | 71% | 76% | 75% | 87% | -33% | 49% | 56% | |
| -0 | 13 | 1 | 0 | 8 | 0 | 1 | -498 | -69 | 44 | 5 | 17 | 28 | |
| Interest | 20 | 20 | 19 | 20 | 25 | 29 | 28 | 28 | 8 | 5 | 4 | 32 | 32 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | -0 | 2 | 10 | 1 | 2 | -9 | -15 | -502 | 62 | 28 | -5 | 1 | 16 |
| Tax % | -2,783% | 0% | -104% | 177% | 0% | 30% | 0% | 0% | 39% | -17% | -28% | 30% | |
| 2 | 2 | 21 | -0 | 2 | -12 | -15 | -502 | 38 | 32 | -4 | 1 | 15 | |
| EPS in Rs | 0.07 | 0.06 | 0.84 | -0.02 | 0.06 | -0.48 | -0.60 | -20.50 | 1.55 | 1.24 | -0.15 | 0.03 | 0.59 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 13% |
| 3 Years: | -41% |
| TTM: | 43% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 18% |
| 3 Years: | -64% |
| TTM: | 182% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 30% |
| 5 Years: | 67% |
| 3 Years: | 81% |
| 1 Year: | 185% |
| Return on Equity | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 7% |
| 3 Years: | 0% |
| Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 245 | 245 | 245 | 245 | 245 | 245 | 245 | 245 | 245 | 260 | 260 | 260 |
| Reserves | 403 | 359 | 379 | 379 | 365 | 353 | 338 | -164 | -76 | -46 | -50 | -47 |
| 144 | 144 | 144 | 182 | 182 | 182 | 176 | 187 | 39 | 33 | 33 | 208 | |
| 157 | 161 | 150 | 111 | 120 | 129 | 143 | 142 | 83 | 101 | 127 | 99 | |
| Total Liabilities | 949 | 908 | 918 | 917 | 911 | 908 | 902 | 411 | 291 | 349 | 370 | 520 |
| 48 | 2 | 3 | 2 | 2 | 2 | 3 | 2 | 3 | 2 | 3 | 5 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 280 | 820 | 822 | 823 | 821 | 824 | 815 | 332 | 230 | 31 | 41 | 180 |
| 621 | 86 | 94 | 92 | 88 | 82 | 84 | 76 | 59 | 316 | 326 | 335 | |
| Total Assets | 949 | 908 | 918 | 917 | 911 | 908 | 902 | 411 | 291 | 349 | 370 | 520 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 93 | 1 | 4 | 5 | 5 | 6 | 2 | 0 | 182 | -1 | 21 | 2 | |
| -33 | -1 | -3 | -1 | -0 | -3 | 9 | -15 | -85 | 8 | -19 | -152 | |
| -61 | -0 | 0 | -4 | -9 | -3 | -7 | 11 | -96 | -8 | -2 | 150 | |
| Net Cash Flow | -1 | -0 | 1 | -0 | -5 | -1 | 4 | -3 | 1 | -1 | 0 | -0 |
| Free Cash Flow | 93 | 1 | 2 | 5 | 4 | 6 | 2 | 0 | 182 | -2 | 21 | -0 |
| CFO/OP | 476% | 9% | 11% | 24% | 21% | 27% | 12% | 0% | 132% | 5% | -676% | 14% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 21 | 61 | 60 | 89 | 17 | 16 | 32 | 3 | 0 | 0 | 1 | 14 |
| Inventory Days | 0 | 13,674 | 12,280 | 16,516 | 16,067 | 23,736 | 8,592 | 1,650 | -466,105 | 20,588 | 6,551 | |
| Days Payable | 73 | 141 | 174 | 195 | 168 | 103 | 23 | 308 | 178 | |||
| Cash Conversion Cycle | 21 | 13,662 | 12,199 | 16,431 | 17 | 15,889 | 23,600 | 8,491 | 1,627 | -466,105 | 20,281 | 6,387 |
| Working Capital Days | -460 | -294 | -256 | -518 | -403 | -1,217 | -2,875 | -2,312 | -7 | 32,485 | 146 | -441 |
| ROCE % | 2% | 2% | 4% | 3% | 2% | 3% | 2% | 5% | 58% | -2% | 2% | 11% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Active JDA Partners count |
|
|||||||||
| Total Land Bank at Perambur, Chennai acres |
||||||||||
| PVP's Revenue Share in JDA % |
||||||||||
| Project Cash Flow Potential from Active JDAs Rs Crores |
||||||||||
| Cumulative Area Delivered in Residential Real Estate Projects Lakh sq ft |
||||||||||
| Number of Families Resident in Completed North Town Project count |
||||||||||
| Number of Units in Project Casagrand Mercury count |
||||||||||
| Saleable Area of Project Casagrand Mercury sq ft |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Corrigendum To The Notice Of The Annual General Meeting
- Corrigendum updates AGM Item 10 for Prasad V. Potluri’s five-year reappointment and Rs 5 crore FY27 remuneration.
-
Addendum To The Annual Report
- Addendum to AGM notice includes Regulation 45(3) certificate for proposed company name change.
- Intimation Of Book Closure Dates Of The Company
-
Intimation Of Reg 36(1) Of SEBI LODR, 2015
- PVP Ventures dispatches FY26 annual report links and schedules 35th AGM on 7 September 2026.
-
Annual Report Of PVP Ventures Limited (Reg 34)
- Annual report FY2025-26 and 35th AGM on 7 September 2026; proposes name change, director appointments, ESOP.
Annual reports
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from nse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Business Overview:[1]
PVPVL is the holding company of the Hyderabad based PVP group, which has business interests in real estate, media & entertainment. The Group is engaged in developing urban infrastructure including residential projects, movie production and movie financing related activities.