Pushpanjali Realms & Infratech Ltd

Pushpanj. Realms Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Pushpanjali Realms & Infratech Ltd

₹ 5.05 4.12%
11 Jan 2021
Company website
About

Pushpanjali Realms & Infratech is inolved in Real estate activities with own or leased property.

[ add key points ]
Website
  • Market Cap ₹ 0.00 Cr.
  • Current Price ₹ 5.05
  • High / Low ₹ /
  • Stock P/E 0.00
  • Book Value ₹ 40.8
  • Dividend Yield 0.00 %
  • ROCE 31.6 %
  • ROE 24.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.12 times its book value
  • Company has delivered good profit growth of 43.2% CAGR over last 5 years
  • Debtor days have improved from 44.0 to 22.6 days.
  • Company's working capital requirements have reduced from 519 days to 67.7 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 9m Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
1.16 13.32 22.08 25.71 29.68 13.68 57.45 53.33
1.11 12.45 19.44 21.87 21.71 17.83 42.67 40.77
Operating Profit 0.05 0.87 2.64 3.84 7.97 -4.15 14.78 12.56
OPM % 4.31% 6.53% 11.96% 14.94% 26.85% -30.34% 25.73% 23.55%
0.02 0.14 -0.02 0.44 -0.31 0.01 0.90 0.84
Interest 0.01 0.23 0.22 0.22 0.19 0.22 0.32 0.15
Depreciation 0.01 0.18 0.26 0.41 0.40 0.50 1.18 1.20
Profit before tax 0.05 0.60 2.14 3.65 7.07 -4.86 14.18 12.05
Tax % 60.00% 30.00% 34.58% 33.97% 30.98% -21.60% 24.96% 25.81%
0.02 0.43 1.40 2.41 4.87 -3.81 10.64 8.93
EPS in Rs 20.00 430.00 2.85 3.27 4.86 -3.81 10.63 8.92
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 19%
3 Years: 22%
TTM: -7%
Compounded Profit Growth
10 Years: %
5 Years: 43%
3 Years: 20%
TTM: -15%
Stock Price CAGR
10 Years: %
5 Years: 2%
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 17%
3 Years: 16%
Last Year: 24%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Equity Capital 0.01 0.01 4.91 7.37 10.01 10.01 4.94 4.94
Reserves 0.02 0.44 1.44 6.30 22.62 18.81 27.48 35.92
6.70 15.29 18.97 21.37 24.78 35.92 1.92 0.93
1.68 6.48 22.08 35.49 26.92 27.73 10.20 6.90
Total Liabilities 8.41 22.22 47.40 70.53 84.33 92.47 44.54 48.69
1.17 1.84 2.89 2.85 3.12 2.83 15.40 20.04
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.32
Investments 0.00 1.25 1.25 1.25 1.25 1.25 6.53 8.67
7.24 19.13 43.26 66.43 79.96 88.39 22.61 19.66
Total Assets 8.41 22.22 47.40 70.53 84.33 92.47 44.54 48.69

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
-5.42 -4.96 -2.76 -10.72 -4.74 -11.62 10.90 9.20
-1.16 -2.71 -1.51 -0.44 -2.65 -0.13 -7.62 -8.16
6.64 8.04 8.18 7.31 9.26 11.92 -3.56 -1.22
Net Cash Flow 0.06 0.36 3.91 -3.85 1.87 0.17 -0.29 -0.18

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Debtor Days 0.00 31.51 3.64 44.15 42.67 49.63 59.79 22.65
Inventory Days 80.15 129.45
Days Payable 43.86 14.93
Cash Conversion Cycle 0.00 31.51 3.64 44.15 42.67 49.63 96.07 137.18
Working Capital Days 1,733.75 -90.43 98.19 313.61 398.08 1,436.25 52.48 67.69
ROCE % 7.39% 11.93% 12.82% 16.42% -7.60% 28.40% 31.55%

Shareholding Pattern

Numbers in percentages

Sep 2017Mar 2018Sep 2018Mar 2019Sep 2019
57.81% 57.81% 57.81% 57.81% 57.81%
42.19% 42.19% 42.18% 42.20% 42.20%
No. of Shareholders 276257258252250

Documents

Announcements

Annual reports

No data available.

Credit ratings