PTL Enterprises Ltd
Incorporated in 1959, PTL Enterprises Ltd became an associate company of Apollo Tyres Ltd (ATL) in 1995, when the tyres and tubes manufacturing facility of Premier Tyres in Kalamassery, Kerala was acquired by Apollo. This facility began commercial production in September 1962 and currently the plant is leased to Apollo tyres on a long-term basis.[1]
- Market Cap ₹ 563 Cr.
- Current Price ₹ 42.5
- High / Low ₹ 54.1 / 32.0
- Stock P/E 27.5
- Book Value ₹ 55.6
- Dividend Yield 4.12 %
- ROCE 8.83 %
- ROE 3.63 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.78 times its book value
- Stock is providing a good dividend yield of 4.11%.
- Company has been maintaining a healthy dividend payout of 75.7%
Cons
- The company has delivered a poor sales growth of 1.32% over past five years.
- Company has a low return on equity of 5.84% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
40 | 40 | 40 | 40 | 46 | 53 | 60 | 63 | 63 | 63 | 63 | 64 | 64 | |
2 | 5 | 5 | 9 | 4 | 5 | 4 | 5 | 5 | 6 | 6 | 6 | 9 | |
Operating Profit | 38 | 35 | 35 | 31 | 42 | 48 | 57 | 58 | 58 | 57 | 57 | 58 | 55 |
OPM % | 94% | 88% | 88% | 77% | 91% | 91% | 94% | 93% | 91% | 91% | 90% | 90% | 86% |
1 | 2 | 1 | 2 | 1 | 2 | 11 | 3 | 4 | 37 | 4 | 4 | 6 | |
Interest | 12 | 12 | 9 | 8 | 5 | 3 | 6 | 2 | 2 | 7 | 7 | 7 | 6 |
Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
Profit before tax | 27 | 25 | 27 | 23 | 38 | 47 | 61 | 58 | 58 | 86 | 52 | 53 | 53 |
Tax % | 34% | 33% | 34% | 35% | 36% | 35% | 24% | 32% | 24% | 18% | 37% | 56% | |
17 | 17 | 18 | 15 | 24 | 30 | 46 | 40 | 44 | 70 | 33 | 23 | 20 | |
EPS in Rs | 1.32 | 1.27 | 1.33 | 1.14 | 1.83 | 2.29 | 3.46 | 3.01 | 3.32 | 5.29 | 2.49 | 1.76 | 1.55 |
Dividend Payout % | 38% | 39% | 38% | 44% | 27% | 27% | 29% | 42% | 38% | 47% | 80% | 100% |
Compounded Sales Growth | |
---|---|
10 Years: | 5% |
5 Years: | 1% |
3 Years: | 1% |
TTM: | 0% |
Compounded Profit Growth | |
---|---|
10 Years: | 4% |
5 Years: | -13% |
3 Years: | -19% |
TTM: | -15% |
Stock Price CAGR | |
---|---|
10 Years: | 23% |
5 Years: | 16% |
3 Years: | 34% |
1 Year: | 32% |
Return on Equity | |
---|---|
10 Years: | 7% |
5 Years: | 7% |
3 Years: | 6% |
Last Year: | 4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Reserves | 49 | 58 | 68 | 75 | 668 | 423 | 459 | 475 | 434 | 582 | 569 | 686 | 722 |
76 | 76 | 59 | 49 | 0 | 0 | 0 | 0 | 0 | 48 | 49 | 28 | 24 | |
56 | 57 | 76 | 81 | 96 | 195 | 198 | 203 | 201 | 215 | 210 | 238 | 252 | |
Total Liabilities | 194 | 203 | 217 | 218 | 777 | 630 | 670 | 691 | 648 | 858 | 841 | 966 | 1,012 |
12 | 17 | 16 | 16 | 593 | 599 | 595 | 594 | 600 | 610 | 612 | 612 | 611 | |
CWIP | 1 | 1 | 1 | 1 | 3 | 0 | 0 | 3 | 4 | 0 | 1 | 0 | 0 |
Investments | 158 | 158 | 158 | 158 | 160 | 0 | 43 | 77 | 27 | 186 | 202 | 344 | 396 |
22 | 27 | 41 | 42 | 21 | 31 | 33 | 18 | 17 | 63 | 27 | 10 | 5 | |
Total Assets | 194 | 203 | 217 | 218 | 777 | 630 | 670 | 691 | 648 | 858 | 841 | 966 | 1,012 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
66 | 20 | 32 | 26 | 65 | 25 | 48 | 42 | 46 | 40 | 41 | 43 | |
-48 | -4 | -0 | 0 | -5 | -6 | -35 | -43 | -7 | -68 | -14 | 4 | |
-18 | -20 | -33 | -26 | -62 | -5 | -10 | -16 | -40 | 28 | -20 | -52 | |
Net Cash Flow | 1 | -3 | -1 | 0 | -2 | 14 | 2 | -17 | -0 | -0 | 6 | -5 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0 | 3 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 0 | 3 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Working Capital Days | -382 | -430 | -232 | -269 | -131 | -32 | -81 | -95 | -107 | -91 | -130 | -199 |
ROCE % | 29% | 25% | 25% | 22% | 10% | 9% | 15% | 12% | 13% | 12% | 9% | 9% |
Documents
Announcements
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 8m
- Compliance Certificate For The Period Ended On 31St March, 2024. 15 Apr
- Compliance Certificate Under Regulation 40(10) Of SEBI (LODR), Regulations, 2015 15 Apr
- Closure of Trading Window 27 Mar
- Announcement Under Regulation 30 (LODR) - Updates - Income Tax Assessment Order. 26 Mar
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2010
from nse
Operating segment The Company's only operating segment is Income from the lease of the plant to Apollo Tyres Limited. It received 60 crores in lease rentals from Apollo Tyres during FY22. The facility is utilised by Appolo tyres to manufacture truck and bus tyres which are sold under the brand name ''Apollo'' [1][2]