P.E. Analytics Ltd

P.E. Analytics Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

P.E. Analytics Ltd

₹ 294 1.31%
29 Apr - close price
propequity.in NSE - SM : PROPEQUITY
About

Incorporated in 2007, P.E. Analytics is in
the business of providing data and analytics
of Indian real estate industry to its subscribers[1]

Key Points

PropEquity:[1][2]
Company owns and operates PropEquity which is an online subscription based search platform for real time data and analytics for the Indian Real Estate Industry, covering 1.65+ Lac projects from 45,000+ developers across over 44 cities in India. 300+ projects are added monthly on the platform, and are offered to clients to spot market trends, generate macro /micro analytics and maximize risk-adjusted returns

Website NSE - SM
  • Market Cap ₹ 309 Cr.
  • Current Price ₹ 294
  • High / Low ₹ 324 / 136
  • Stock P/E 36.1
  • Book Value ₹ 65.2
  • Dividend Yield 0.00 %
  • ROCE 20.3 %
  • ROE 15.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 49.5% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 11.3% over past five years.
  • Earnings include an other income of Rs.3.46 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023
11.37 11.37 12.54 9.87 10.52 10.43
6.14 6.14 6.97 5.24 6.03 6.38
Operating Profit 5.23 5.23 5.57 4.63 4.49 4.05
OPM % 46.00% 46.00% 44.42% 46.91% 42.68% 38.83%
0.83 0.83 0.91 1.49 1.67 1.79
Interest 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.16 0.16 0.15 0.12 0.14 0.16
Profit before tax 5.90 5.90 6.33 6.00 6.02 5.68
Tax % 26.78% 26.78% 21.01% 23.83% 26.91% 26.94%
4.31 4.31 5.00 4.58 4.39 4.16
EPS in Rs 1,346.88 1,346.88 4.77 4.37 4.19 3.97
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
12.17 11.92 14.89 15.62 18.01 23.91 20.39 20.95
10.39 10.39 10.80 11.06 10.07 13.06 11.25 12.41
Operating Profit 1.78 1.53 4.09 4.56 7.94 10.85 9.14 8.54
OPM % 14.63% 12.84% 27.47% 29.19% 44.09% 45.38% 44.83% 40.76%
1.42 1.07 0.90 -2.76 1.40 1.74 3.14 3.46
Interest 0.00 0.00 0.00 0.01 0.04 0.05 0.00 0.00
Depreciation 0.31 0.37 0.19 0.28 0.30 0.32 0.26 0.30
Profit before tax 2.89 2.23 4.80 1.51 9.00 12.22 12.02 11.70
Tax % 34.26% 44.39% 27.50% 22.52% 25.44% 23.81% 25.46%
1.91 1.23 3.48 1.17 6.71 9.31 8.97 8.55
EPS in Rs 449.41 289.41 818.82 275.29 2,096.88 8.88 8.56 8.16
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 11%
3 Years: 9%
TTM: -7%
Compounded Profit Growth
10 Years: %
5 Years: 50%
3 Years: 21%
TTM: -11%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 81%
Return on Equity
10 Years: %
5 Years: 19%
3 Years: 20%
Last Year: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0.04 0.04 0.04 0.04 0.03 10.48 10.48 10.48
Reserves 19.70 20.94 24.41 25.58 26.59 44.71 53.68 57.84
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2.54 2.17 3.01 3.89 5.10 19.31 6.66 6.87
Total Liabilities 22.28 23.15 27.46 29.51 31.72 74.50 70.82 75.19
0.62 0.50 0.90 0.85 0.73 0.66 0.93 1.01
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 3.82 3.76 1.55 4.79 4.87 3.55 3.55
21.66 18.83 22.80 27.11 26.20 68.97 66.34 70.63
Total Assets 22.28 23.15 27.46 29.51 31.72 74.50 70.82 75.19

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
4.97 0.71 0.87 -1.12 9.76 20.52 5.95
8.95 -3.36 0.98 3.58 -2.09 1.26 3.73
0.00 0.00 0.00 0.00 -5.72 19.26 -12.56
Net Cash Flow 13.92 -2.65 1.85 2.46 1.95 41.04 -2.88

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 75.28 67.67 70.60 63.56 69.51 62.13 65.16
Inventory Days
Days Payable
Cash Conversion Cycle 75.28 67.67 70.60 63.56 69.51 62.13 65.16
Working Capital Days 30.59 46.24 65.94 76.65 10.54 -184.26 15.57
ROCE % 10.81% 22.67% 23.37% 33.35% 29.97% 20.31%

Shareholding Pattern

Numbers in percentages

Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Sep 2023Mar 2024
70.20% 70.20% 70.20% 70.20% 70.20% 70.20% 69.01%
0.00% 0.00% 8.70% 7.33% 4.34% 4.19% 6.60%
11.45% 8.91% 0.14% 0.14% 1.77% 0.70% 0.00%
18.34% 20.89% 20.96% 22.34% 23.69% 24.91% 24.39%
No. of Shareholders 954652689718671766841

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports