Priti International Ltd

Priti International Ltd

₹ 193 0.84%
23 Feb - close price
About

Priti International Ltd is an Indian furniture & lifestyle brand that offers interior collections for homes.[1]

Key Points

History
Priti International Ltd (PIL) was established with a handful of employees and a single factory in Jodhpur. Company has grown to an employee base of 80+ employees & 100+ skilled Artisans.[1]

  • Market Cap 253 Cr.
  • Current Price 193
  • High / Low 300 / 137
  • Stock P/E 24.2
  • Book Value 38.6
  • Dividend Yield 0.00 %
  • ROCE 31.9 %
  • ROE 23.6 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 57.9% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Debtor days have increased from 47.0 to 67.8 days.
  • Promoter holding has decreased over last 3 years: -6.14%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Products

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
14.80 11.67 13.86 15.89 15.83 12.90 12.69 28.20 29.07 17.25 21.20 22.15
13.76 10.60 13.76 14.68 14.70 10.99 11.30 25.44 26.95 15.31 17.33 18.37
Operating Profit 1.04 1.07 0.10 1.21 1.13 1.91 1.39 2.76 2.12 1.94 3.87 3.78
OPM % 7.03% 9.17% 0.72% 7.61% 7.14% 14.81% 10.95% 9.79% 7.29% 11.25% 18.25% 17.07%
0.63 0.54 1.36 0.43 0.51 0.38 0.26 0.38 0.81 0.59 0.78 0.50
Interest 0.02 0.00 0.00 0.01 0.02 0.01 0.00 0.01 0.01 0.05 0.03 0.02
Depreciation 0.04 0.05 0.03 0.10 0.09 0.10 0.10 0.11 0.12 0.11 0.13 0.13
Profit before tax 1.61 1.56 1.43 1.53 1.53 2.18 1.55 3.02 2.80 2.37 4.49 4.13
Tax % 29.19% 27.56% 23.08% 29.41% 30.07% 27.52% 27.74% 27.48% 19.64% 25.32% 25.17% 25.18%
1.15 1.12 1.09 1.08 1.08 1.58 1.12 2.18 2.24 1.77 3.36 3.09
EPS in Rs 1.11 1.08 1.05 1.04 1.04 1.52 1.08 1.88 1.93 1.52 2.89 2.35
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
10 24 23 37 57 83 90
9 22 22 34 54 75 78
Operating Profit 1 2 1 3 4 8 12
OPM % 9% 7% 4% 8% 6% 10% 13%
0 1 2 2 3 2 3
Interest 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0
Profit before tax 1 3 3 4 6 10 14
Tax % 27% 28% 28% 28% 28% 25%
1 2 2 3 4 7 10
EPS in Rs 1.00 1.85 2.08 2.96 4.22 6.13 8.69
Dividend Payout % 0% 0% 0% 4% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 54%
3 Years: 53%
TTM: 29%
Compounded Profit Growth
10 Years: %
5 Years: 58%
3 Years: 51%
TTM: 67%
Stock Price CAGR
10 Years: %
5 Years: 46%
3 Years: 98%
1 Year: 22%
Return on Equity
10 Years: %
5 Years: 21%
3 Years: 22%
Last Year: 24%

Balance Sheet

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 2 3 3 3 10 12 12
Reserves 2 10 12 15 12 30 39
0 0 0 1 0 0 0
4 3 2 3 6 13 15
Total Liabilities 8 16 17 22 29 55 66
1 1 1 1 5 6 8
CWIP 0 1 1 1 0 0 0
Investments 0 3 7 7 0 1 0
7 11 9 13 23 47 58
Total Assets 8 16 17 22 29 55 66

Cash Flows

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0 -1 3 -1 5 0
0 -4 -4 -0 -3 -17
-0 6 0 1 -2 16
Net Cash Flow 0 1 -1 -0 1 -1

Ratios

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 152 82 49 42 31 68
Inventory Days 46 21 47 68 61 40
Days Payable 150 51 43 34 23 37
Cash Conversion Cycle 48 52 53 76 69 71
Working Capital Days 127 96 84 92 95 112
ROCE % 35% 23% 27% 30% 32%

Shareholding Pattern

Numbers in percentages

Mar 2021Sep 2021Oct 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Feb 2024
72.99% 73.23% 73.23% 74.59% 74.59% 74.59% 66.77% 66.77% 66.77% 66.81% 66.85% 64.60%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.22% 0.22% 0.22% 0.22% 0.22% 0.75%
27.02% 26.77% 26.77% 25.41% 25.40% 25.41% 33.02% 33.02% 33.02% 32.98% 32.92% 34.65%
No. of Shareholders 451581665513,09411,27613,85115,81317,96722,07623,64224,205

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents