Priti International Ltd
₹ 153
-0.84%
13 Dec
- close price
About
Priti International Ltd is an Indian furniture & lifestyle brand that offers interior collections for homes.[1]
Key Points
- Market Cap ₹ 204 Cr.
- Current Price ₹ 153
- High / Low ₹ 260 / 122
- Stock P/E 29.6
- Book Value ₹ 52.1
- Dividend Yield 0.00 %
- ROCE 23.0 %
- ROE 16.9 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 37.9% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last 3 years: -8.63%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2018 10m | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|
9.70 | 24.06 | 23.20 | 37.08 | 57.25 | 82.85 | 90.33 | 91.42 | |
8.80 | 22.30 | 22.32 | 34.16 | 53.60 | 74.59 | 79.18 | 83.91 | |
Operating Profit | 0.90 | 1.76 | 0.88 | 2.92 | 3.65 | 8.26 | 11.15 | 7.51 |
OPM % | 9.28% | 7.32% | 3.79% | 7.87% | 6.38% | 9.97% | 12.34% | 8.21% |
0.29 | 1.38 | 2.48 | 1.80 | 2.82 | 1.82 | 2.36 | 2.45 | |
Interest | 0.07 | 0.28 | 0.15 | 0.26 | 0.15 | 0.10 | 0.17 | 0.16 |
Depreciation | 0.07 | 0.20 | 0.21 | 0.19 | 0.27 | 0.44 | 0.50 | 0.53 |
Profit before tax | 1.05 | 2.66 | 3.00 | 4.27 | 6.05 | 9.54 | 12.84 | 9.27 |
Tax % | 26.67% | 27.82% | 27.67% | 27.87% | 27.77% | 25.47% | 25.47% | |
0.76 | 1.92 | 2.16 | 3.08 | 4.38 | 7.12 | 9.57 | 6.90 | |
EPS in Rs | 1.00 | 1.85 | 2.08 | 2.96 | 4.22 | 6.13 | 7.17 | 5.20 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 4.20% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 30% |
3 Years: | 35% |
TTM: | -4% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 38% |
3 Years: | 46% |
TTM: | -30% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 51% |
3 Years: | 35% |
1 Year: | -38% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 19% |
3 Years: | 19% |
Last Year: | 17% |
Balance Sheet
Figures in Rs. Crores
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 1.89 | 2.59 | 2.59 | 2.59 | 10.38 | 11.62 | 13.35 | 13.35 |
Reserves | 2.45 | 10.02 | 12.10 | 15.18 | 11.65 | 33.91 | 54.09 | 56.21 |
0.00 | 0.00 | 0.00 | 1.46 | 0.00 | 0.00 | 0.00 | 0.00 | |
3.91 | 3.39 | 2.46 | 2.97 | 6.50 | 11.47 | 8.91 | 12.15 | |
Total Liabilities | 8.25 | 16.00 | 17.15 | 22.20 | 28.53 | 57.00 | 76.35 | 81.71 |
0.76 | 0.81 | 0.74 | 1.40 | 4.98 | 6.24 | 6.56 | 9.20 | |
CWIP | 0.00 | 1.02 | 1.13 | 1.16 | 0.17 | 0.12 | 0.00 | 0.00 |
Investments | 0.10 | 3.11 | 6.76 | 6.79 | 0.27 | 0.89 | 1.35 | 0.00 |
7.39 | 11.06 | 8.52 | 12.85 | 23.11 | 49.75 | 68.44 | 72.51 | |
Total Assets | 8.25 | 16.00 | 17.15 | 22.20 | 28.53 | 57.00 | 76.35 | 81.71 |
Cash Flows
Figures in Rs. Crores
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
0.08 | -1.12 | 3.02 | -1.21 | 5.39 | 0.19 | 4.33 | |
0.20 | -4.01 | -3.62 | -0.42 | -2.59 | -17.08 | -16.21 | |
-0.21 | 6.35 | 0.02 | 1.46 | -1.62 | 16.36 | 12.71 | |
Net Cash Flow | 0.07 | 1.21 | -0.58 | -0.18 | 1.18 | -0.53 | 0.84 |
Ratios
Figures in Rs. Crores
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
Debtor Days | 152.40 | 82.07 | 48.61 | 42.33 | 30.79 | 67.76 | 44.33 |
Inventory Days | 45.75 | 21.15 | 47.37 | 68.15 | 60.63 | 40.15 | 114.16 |
Days Payable | 149.97 | 50.91 | 42.92 | 34.47 | 22.77 | 37.38 | 22.36 |
Cash Conversion Cycle | 48.18 | 52.31 | 53.07 | 76.01 | 68.65 | 70.53 | 136.13 |
Working Capital Days | 127.19 | 96.48 | 83.54 | 91.74 | 95.25 | 112.12 | 119.61 |
ROCE % | 34.69% | 23.08% | 26.71% | 30.05% | 29.78% | 23.03% |
Documents
Announcements
-
Copy of Newspaper Publication
16 November 2024 - Priti International Limited has informed about Copy of Newspaper Publication
-
Statement of deviation(s) or variation(s) under Reg. 32
14 November 2024 - Priti International Limited has informed about statement of deviation(s) or variation(s) under Reg. 32
-
General Updates
14 November 2024 - Priti International Limited has informed about the Intimation of comments of Board on NSE letter dated October 14, 2024.
-
Outcome of Board Meeting
14 November 2024 - Priti International Limited has informed regarding Board meeting held on November 14, 2024.
-
Financial Result Updates
14 November 2024 - Priti International Limited has submitted to the Exchange, the financial results for the period ended September 30, 2024.
History
Priti International Ltd (PIL) was established with a handful of employees and a single factory in Jodhpur. Company has grown to an employee base of 80+ employees & 100+ skilled Artisans.[1]