Premier Ltd

Premier Ltd

₹ 3.95 3.95%
26 Apr - close price
About

Incorporated in 1944, Premier Ltd manufactures CNC Machines and components for wind energy[1]

Key Points

Business Overview:[1]
Company operates only one business segment viz. Engineering which consists of Manufacture of CNC Machines and large mechanical components for the wind energy and infrastructure sectors and professional and engineering services related thereto

  • Market Cap 12.0 Cr.
  • Current Price 3.95
  • High / Low 4.52 / 1.85
  • Stock P/E
  • Book Value -107
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 27.4%
  • Contingent liabilities of Rs.131 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
2.00 0.00 0.00 0.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
8.23 6.42 0.53 7.98 0.78 0.86 0.40 0.45 0.51 0.61 0.59 0.50 0.42
Operating Profit -6.23 -6.42 -0.53 -7.59 -0.78 -0.86 -0.40 -0.45 -0.51 -0.61 -0.59 -0.50 -0.42
OPM % -311.50% -1,946.15%
0.10 -4.03 0.04 0.03 0.33 0.04 0.07 0.01 0.07 0.20 0.15 0.21 0.16
Interest 12.96 4.24 0.48 0.49 0.47 0.47 0.46 0.46 0.45 0.43 0.42 0.42 0.40
Depreciation 4.37 4.69 4.37 3.10 2.94 2.93 2.96 2.90 2.60 1.78 2.35 2.12 1.84
Profit before tax -23.46 -19.38 -5.34 -11.15 -3.86 -4.22 -3.75 -3.80 -3.49 -2.62 -3.21 -2.83 -2.50
Tax % 0.00% -2.32% 0.00% 0.00% 0.00% 50.24% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-23.46 -19.83 -5.34 -11.15 -3.86 -2.10 -3.75 -3.80 -3.49 -2.62 -3.21 -2.83 -2.50
EPS in Rs -7.72 -6.53 -1.76 -3.67 -1.27 -0.69 -1.23 -1.25 -1.15 -0.86 -1.06 -0.93 -0.82
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
100 36 20 16 10 2 0 0 0
112 64 67 104 96 25 4 2 2
Operating Profit -12 -29 -47 -88 -86 -23 -4 -2 -2
OPM % -12% -81% -239% -538% -871% -1,168% -954%
75 20 17 -14 142 1 -6 0 1
Interest 57 70 66 65 56 42 2 2 2
Depreciation 32 29 28 29 21 19 13 10 8
Profit before tax -25 -108 -124 -196 -21 -82 -25 -14 -11
Tax % 0% -1% 0% -1% -216% -1% 9% 0%
-25 -109 -124 -197 -67 -83 -22 -14 -11
EPS in Rs -8.29 -35.78 -40.82 -64.73 -22.09 -27.29 -7.40 -4.49 -3.67
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: %
5 Years: 14%
3 Years: 24%
TTM: 15%
Stock Price CAGR
10 Years: -23%
5 Years: -6%
3 Years: 27%
1 Year: 44%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 30 30 30 30 30 30 30 30 30
Reserves 376 277 154 -40 -231 -314 -336 -350 -356
401 440 375 375 48 181 181 180 179
158 170 205 278 443 319 324 338 340
Total Liabilities 966 918 764 643 290 217 199 198 193
472 443 436 253 178 159 139 129 124
CWIP 1 1 1 2 3 4 4 4 4
Investments 0 0 0 0 0 0 0 0 0
493 474 327 388 109 54 56 66 65
Total Assets 966 918 764 643 290 217 199 198 193

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
8 -8 55 -28 -17 11 5 1
-0 2 22 34 170 24 1 0
-8 5 -77 -7 -153 -35 -0 8
Net Cash Flow 0 -1 0 -0 0 -0 6 10

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 383 840 1,215 772 267 0 0
Inventory Days 580 1,717 3,899 1,662 329 225 0
Days Payable 426 597 987 725 783 3,657
Cash Conversion Cycle 537 1,960 4,128 1,710 -187 -3,431 0
Working Capital Days 699 1,001 -2,773 -4,598 -13,886 -54,976 -291,448
ROCE % -7% -10% -22% -100%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
27.50% 27.50% 27.50% 27.50% 27.50% 27.37% 27.37% 27.37% 27.37% 27.37% 27.37% 27.37%
0.49% 0.49% 0.49% 0.49% 0.49% 0.49% 0.49% 0.49% 0.49% 0.49% 0.49% 0.49%
6.10% 6.10% 6.05% 5.76% 5.76% 5.76% 5.76% 5.76% 5.76% 5.76% 5.76% 5.76%
65.91% 65.91% 65.96% 66.25% 66.25% 66.37% 66.38% 66.37% 66.37% 66.38% 66.39% 66.37%
No. of Shareholders 23,96324,29125,56926,22627,14826,98326,93326,89626,74126,69926,65226,510

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents