Prakash Industries Ltd
Prakash Industries Ltd is engaged in the business of manufacturing and sale of Steel Products and generation of Power. [1]
- Market Cap ₹ 2,939 Cr.
- Current Price ₹ 164
- High / Low ₹ 224 / 52.1
- Stock P/E 9.26
- Book Value ₹ 174
- Dividend Yield 0.00 %
- ROCE 7.87 %
- ROE 6.58 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.94 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 3.25% over past five years.
- Tax rate seems low
- Company has a low return on equity of 5.23% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Steel Industry: Steel - Medium / Small
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2,100 | 2,510 | 2,595 | 2,830 | 2,053 | 2,174 | 2,935 | 3,588 | 2,974 | 3,216 | 3,929 | 3,444 | 3,798 | |
1,735 | 2,183 | 2,219 | 2,420 | 1,863 | 1,909 | 2,351 | 2,799 | 2,624 | 2,901 | 3,538 | 3,031 | 3,320 | |
Operating Profit | 366 | 326 | 376 | 410 | 190 | 264 | 584 | 788 | 350 | 315 | 391 | 413 | 478 |
OPM % | 17% | 13% | 14% | 14% | 9% | 12% | 20% | 22% | 12% | 10% | 10% | 12% | 13% |
2 | 2 | 4 | -241 | 4 | 2 | 15 | 0 | 7 | 8 | 8 | 11 | 56 | |
Interest | 14 | 55 | 58 | 61 | 69 | 75 | 89 | 102 | 94 | 74 | 73 | 82 | 64 |
Depreciation | 78 | 106 | 118 | 98 | 102 | 103 | 121 | 134 | 145 | 154 | 158 | 152 | 153 |
Profit before tax | 276 | 167 | 204 | 9 | 23 | 88 | 388 | 553 | 118 | 95 | 169 | 190 | 317 |
Tax % | 3% | 1% | 15% | 0% | 0% | 8% | 1% | 2% | 0% | 0% | 0% | 0% | |
268 | 165 | 173 | 9 | 23 | 81 | 386 | 539 | 118 | 95 | 169 | 190 | 317 | |
EPS in Rs | 19.94 | 12.26 | 12.87 | 0.69 | 1.74 | 5.83 | 24.62 | 33.02 | 6.90 | 5.32 | 9.42 | 10.64 | 17.72 |
Dividend Payout % | 5% | 8% | 8% | 0% | 0% | 0% | 0% | 4% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 3% |
5 Years: | 3% |
3 Years: | 5% |
TTM: | 6% |
Compounded Profit Growth | |
---|---|
10 Years: | 1% |
5 Years: | -13% |
3 Years: | 17% |
TTM: | 71% |
Stock Price CAGR | |
---|---|
10 Years: | 11% |
5 Years: | 16% |
3 Years: | 30% |
1 Year: | 209% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 8% |
3 Years: | 5% |
Last Year: | 7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 134 | 134 | 134 | 134 | 134 | 139 | 157 | 163 | 171 | 179 | 179 | 179 | 179 |
Reserves | 1,824 | 1,959 | 2,098 | 2,071 | 2,003 | 2,082 | 2,579 | 2,605 | 2,733 | 2,720 | 2,633 | 2,775 | 2,933 |
969 | 924 | 953 | 913 | 857 | 935 | 818 | 661 | 572 | 557 | 548 | 599 | 433 | |
250 | 244 | 266 | 326 | 368 | 260 | 339 | 511 | 394 | 428 | 552 | 698 | 740 | |
Total Liabilities | 3,177 | 3,261 | 3,452 | 3,445 | 3,362 | 3,416 | 3,893 | 3,941 | 3,870 | 3,884 | 3,912 | 4,251 | 4,285 |
1,612 | 1,719 | 1,747 | 1,733 | 1,635 | 1,578 | 2,377 | 2,357 | 3,013 | 2,976 | 2,939 | 3,118 | 3,025 | |
CWIP | 842 | 790 | 893 | 944 | 955 | 1,141 | 690 | 710 | 171 | 122 | 46 | 172 | 345 |
Investments | 50 | 16 | 35 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
672 | 737 | 777 | 765 | 770 | 697 | 825 | 873 | 687 | 786 | 927 | 961 | 915 | |
Total Assets | 3,177 | 3,261 | 3,452 | 3,445 | 3,362 | 3,416 | 3,893 | 3,941 | 3,870 | 3,884 | 3,912 | 4,251 | 4,285 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
260 | 193 | 314 | 232 | 242 | 269 | 476 | 696 | 388 | 159 | 350 | 585 | |
-503 | -133 | -230 | -109 | -149 | -248 | -480 | -535 | -248 | -129 | -299 | -545 | |
230 | -85 | -88 | -108 | -103 | -14 | 10 | -169 | -126 | -43 | -59 | -38 | |
Net Cash Flow | -13 | -24 | -5 | 15 | -10 | 7 | 7 | -8 | 14 | -13 | -8 | 2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 16 | 13 | 12 | 13 | 14 | 13 | 12 | 15 | 24 | 16 | 6 | 10 |
Inventory Days | 47 | 43 | 48 | 36 | 46 | 46 | 50 | 40 | 25 | 47 | 44 | 45 |
Days Payable | 10 | 10 | 10 | 14 | 22 | 24 | 28 | 25 | 27 | 25 | 19 | 30 |
Cash Conversion Cycle | 53 | 46 | 50 | 34 | 38 | 35 | 34 | 30 | 23 | 38 | 31 | 26 |
Working Capital Days | 10 | 14 | -2 | -3 | -17 | -10 | 9 | 11 | 10 | 36 | 25 | 6 |
ROCE % | 11% | 7% | 8% | 10% | 3% | 5% | 14% | 19% | 6% | 5% | 7% | 8% |
Documents
Announcements
-
Compliance-Compliance Certificate For The Period Ended 31St March, 2024
12 Apr - Compliance Certificate under Regulation 7(3) of the SEBI (LODR), Regulations 2015 for the period ended 31st March, 2024
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 10 Apr
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 10 Apr
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 8 Apr
-
Announcement under Regulation 30 (LODR)-Cessation
1 Apr - Completion of Tenure of Independent Director - Smt. Purnima Gupta
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Portfolio
The company's product portfolio includes Sponge iron, steel billets, Ferro alloys, wire rods, HB wires, and TMT bars. [1]