Prakash Industries Ltd

Prakash Industries Ltd

₹ 142 -3.72%
01 Jun 1:07 p.m.
About

Prakash Industries Ltd is engaged in the business of manufacturing and sale of Steel Products and generation of Power. [1]

Key Points

Product Portfolio
The company's product portfolio includes sponge iron, steel billets, Ferro alloys. [1]

  • Market Cap 2,547 Cr.
  • Current Price 142
  • High / Low 191 / 110
  • Stock P/E 7.68
  • Book Value 200
  • Dividend Yield 1.04 %
  • ROCE 9.55 %
  • ROE 9.65 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.72 times its book value
  • Company has delivered good profit growth of 28.6% CAGR over last 5 years

Cons

  • The company has delivered a poor sales growth of 1.58% over past five years.
  • Tax rate seems low
  • Company has a low return on equity of 10.4% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
1,011 1,013 889 885 890 1,167 1,077 926 845 1,037 723 799 920
902 895 761 762 767 1,035 946 801 713 899 615 674 777
Operating Profit 108 118 128 123 123 132 131 125 132 138 108 124 143
OPM % 11% 12% 14% 14% 14% 11% 12% 13% 16% 13% 15% 16% 16%
4 30 16 7 11 6 6 7 7 6 6 12 6
Interest 16 19 17 12 10 12 11 12 11 11 10 9 14
Depreciation 38 39 38 38 37 35 36 36 36 42 42 42 42
Profit before tax 58 89 89 81 87 90 90 84 91 91 62 84 93
Tax % 0% 0% 0% 0% -2% 0% 0% 0% 0% 0% 0% -3% 0%
58 89 89 81 89 90 90 84 91 91 62 87 93
EPS in Rs 3.24 4.99 4.99 4.50 4.96 5.05 5.05 4.68 5.07 5.10 3.44 4.85 5.21
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2,830 2,053 2,174 2,935 3,588 2,974 3,216 3,929 3,444 3,678 4,014 3,479
2,420 1,863 1,909 2,351 2,799 2,624 2,901 3,538 3,031 3,185 3,495 2,965
Operating Profit 410 190 264 584 788 350 315 391 413 493 520 513
OPM % 14% 9% 12% 20% 22% 12% 10% 10% 12% 13% 13% 15%
-241 4 2 15 0 7 8 8 11 64 25 29
Interest 61 69 75 89 102 94 74 73 82 57 46 44
Depreciation 98 102 103 121 134 145 154 158 152 153 143 168
Profit before tax 9 23 88 388 553 118 95 169 190 346 356 331
Tax % 0% 0% 8% 1% 2% 0% 0% 0% 0% -1% 0% -1%
9 23 81 386 539 118 95 169 190 348 355 333
EPS in Rs 0.69 1.74 5.83 24.62 33.02 6.90 5.32 9.42 10.64 19.44 19.85 18.60
Dividend Payout % 0% 0% 0% 0% 4% 0% 0% 0% 0% 6% 8% 10%
Compounded Sales Growth
10 Years: 5%
5 Years: 2%
3 Years: 0%
TTM: -13%
Compounded Profit Growth
10 Years: 30%
5 Years: 29%
3 Years: 21%
TTM: -6%
Stock Price CAGR
10 Years: 17%
5 Years: 13%
3 Years: 34%
1 Year: -10%
Return on Equity
10 Years: 9%
5 Years: 9%
3 Years: 10%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 134 134 139 157 163 171 179 179 179 179 179 179
Reserves 2,071 2,003 2,082 2,579 2,690 2,733 2,720 2,633 2,775 2,845 3,140 3,409
913 857 935 818 661 572 557 548 599 362 423 515
326 368 260 339 426 394 428 552 698 673 743 649
Total Liabilities 3,445 3,362 3,416 3,893 3,941 3,870 3,884 3,912 4,251 4,059 4,485 4,753
1,733 1,635 1,578 2,377 2,357 3,013 2,976 2,939 3,118 2,720 3,274 3,297
CWIP 944 955 1,141 690 710 171 122 46 172 495 0 197
Investments 2 2 0 0 0 0 0 0 0 0 0 0
765 770 697 825 873 687 786 927 961 843 1,211 1,259
Total Assets 3,445 3,362 3,416 3,893 3,941 3,870 3,884 3,912 4,251 4,059 4,485 4,753

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
232 242 269 476 696 388 159 350 585 601 142 299
-109 -149 -248 -480 -535 -248 -129 -299 -545 -320 -126 -338
-108 -103 -14 10 -169 -126 -43 -59 -38 -288 2 31
Net Cash Flow 15 -10 7 7 -8 14 -13 -8 2 -6 18 -8
Free Cash Flow 55 87 42 2 161 139 26 212 128 209 -29 -87
CFO/OP 63% 128% 104% 90% 94% 111% 50% 91% 143% 123% 24% 58%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 13 14 13 12 15 24 16 6 10 8 16 21
Inventory Days 36 46 46 50 40 25 47 44 45 43 62 86
Days Payable 14 22 24 28 25 27 25 19 30 27 14 22
Cash Conversion Cycle 34 38 35 34 30 23 38 31 26 24 64 84
Working Capital Days -20 -31 -34 -5 -5 -6 13 1 -33 -27 -3 30
ROCE % 10% 3% 5% 14% 19% 6% 5% 7% 8% 11% 11% 10%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Installed Capacity - Steel Billets
Million Tonnes Per Annum

Log in to view insights

Please log in to see hidden values.

Login
Specific Coal Consumption (Sponge Iron)
T/T of DRI
Steel Sales Volume
Lakh Tonnes
DRI (Sponge Iron) Production Volume
Lakh Tonnes
Power Generation
Lakh Units
Installed Capacity - Power
MW
Installed Capacity - Sponge Iron
Million Tonnes Per Annum
Operational Yield - DRI Kilns
Percentage
Iron Ore Mining Exraction (Sirkaguttu)
Lakh Tonnes
Coal Extraction (Bhaskarpara Mine)
Metric Tonnes

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
44.11% 44.24% 44.24% 44.24% 44.24% 44.27% 44.27% 44.27% 44.38% 44.38% 44.38% 44.38%
3.57% 6.35% 5.90% 4.91% 4.95% 3.95% 3.69% 3.82% 4.28% 4.36% 4.03% 3.89%
0.03% 0.01% 0.01% 0.09% 0.11% 0.01% 0.02% 0.01% 0.14% 0.01% 0.02% 0.01%
52.29% 49.39% 49.84% 50.75% 50.70% 51.77% 52.02% 51.90% 51.21% 51.24% 51.57% 51.71%
No. of Shareholders 89,47085,17291,96394,29491,5771,02,4931,02,31699,52496,12195,99796,57293,649

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents