Prakash Industries Ltd

₹ 172 -0.96%

10 Jun - close price

About

Prakash Industries Ltd is engaged in the business of manufacturing and sale of Steel Products and generation of Power. ^[1]

Key Points

Product Portfolio
The company's product portfolio includes sponge iron, steel billets, Ferro alloys, wire rods, HB wires, and TMT bars. ^[1]

Website BSE NSE

Market Cap ₹ 3,077 Cr.
Current Price ₹ 172
High / Low ₹ 237 / 132
Stock P/E 8.66
Book Value ₹ 185
Dividend Yield 0.70 %
ROCE 11.3 %
ROE 11.2 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.93 times its book value
Company has delivered good profit growth of 24.6% CAGR over last 5 years

Cons

The company has delivered a poor sales growth of 6.19% over past five years.
Tax rate seems low
Company has a low return on equity of 9.47% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Metals & Mining Ferrous Metals Iron & Steel

Part of BSE SmallCap BSE Allcap BSE Commodities

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	1,157	895	777	761	1,011	1,013	889	885	890	1,167	1,077	926	845
	1,050	795	674	659	902	895	761	762	767	1,035	946	801	713
Operating Profit	108	101	103	101	108	118	128	123	123	132	131	125	132
OPM %	9%	11%	13%	13%	11%	12%	14%	14%	14%	11%	12%	13%	16%
	2	2	3	3	4	30	16	7	11	6	6	7	7
Interest	17	22	23	21	16	19	17	12	10	12	11	12	11
Depreciation	39	38	38	38	38	39	38	38	37	35	36	36	36
Profit before tax	53	43	44	45	58	89	89	81	87	90	90	84	91
Tax %	0%	0%	0%	0%	0%	0%	0%	0%	-2%	0%	0%	0%	0%
	53	43	44	45	58	89	89	81	89	90	90	84	91
EPS in Rs	2.94	2.41	2.46	2.53	3.24	4.99	4.99	4.50	4.96	5.05	5.05	4.68	5.07
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	2,595	2,830	2,053	2,174	2,935	3,588	2,974	3,216	3,929	3,444	3,678	4,014
	2,219	2,420	1,863	1,909	2,351	2,799	2,624	2,901	3,538	3,031	3,185	3,495
Operating Profit	376	410	190	264	584	788	350	315	391	413	493	520
OPM %	14%	14%	9%	12%	20%	22%	12%	10%	10%	12%	13%	13%
	4	-241	4	2	15	0	7	8	8	11	64	25
Interest	58	61	69	75	89	102	94	74	73	82	57	46
Depreciation	118	98	102	103	121	134	145	154	158	152	153	143
Profit before tax	204	9	23	88	388	553	118	95	169	190	346	356
Tax %	15%	0%	0%	8%	1%	2%	0%	0%	0%	0%	-1%	0%
	173	9	23	81	386	539	118	95	169	190	348	355
EPS in Rs	12.87	0.69	1.74	5.83	24.62	33.02	6.90	5.32	9.42	10.64	19.44	19.85
Dividend Payout %	8%	0%	0%	0%	0%	4%	0%	0%	0%	0%	6%	8%

Compounded Sales Growth
10 Years:	4%
5 Years:	6%
3 Years:	1%
TTM:	9%

Compounded Profit Growth
10 Years:	6%
5 Years:	25%
3 Years:	29%
TTM:	14%

Stock Price CAGR
10 Years:	20%
5 Years:	37%
3 Years:	45%
1 Year:	0%

Return on Equity
10 Years:	8%
5 Years:	8%
3 Years:	9%
Last Year:	11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	134	134	134	139	157	163	171	179	179	179	179	179
Reserves	2,098	2,071	2,003	2,082	2,579	2,690	2,733	2,720	2,633	2,775	2,845	3,140
	953	913	857	935	818	661	572	557	548	599	362	423
	266	326	368	260	339	426	394	428	552	698	673	743
Total Liabilities	3,452	3,445	3,362	3,416	3,893	3,941	3,870	3,884	3,912	4,251	4,059	4,485
	1,747	1,733	1,635	1,578	2,377	2,357	3,013	2,976	2,939	3,118	2,720	3,274
CWIP	893	944	955	1,141	690	710	171	122	46	172	495	0
Investments	35	2	2	0	0	0	0	0	0	0	0	0
	777	765	770	697	825	873	687	786	927	961	843	1,211
Total Assets	3,452	3,445	3,362	3,416	3,893	3,941	3,870	3,884	3,912	4,251	4,059	4,485

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	314	232	242	269	476	696	388	159	350	585	601	142
	-230	-109	-149	-248	-480	-535	-248	-129	-299	-545	-320	-126
	-88	-108	-103	-14	10	-169	-126	-43	-59	-38	-288	2
Net Cash Flow	-5	15	-10	7	7	-8	14	-13	-8	2	-6	18

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	12	13	14	13	12	15	24	16	6	10	8	16
Inventory Days	48	36	46	46	50	40	25	47	44	45	43	62
Days Payable	10	14	22	24	28	25	27	25	19	30	27	14
Cash Conversion Cycle	50	34	38	35	34	30	23	38	31	26	24	64
Working Capital Days	-2	-3	-17	-10	9	11	10	36	25	6	-2	28
ROCE %	8%	10%	3%	5%	14%	19%	6%	5%	7%	8%	11%	11%

Shareholding Pattern

Numbers in percentages

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	43.29%	43.29%	43.31%	43.31%	44.11%	44.24%	44.24%	44.24%	44.24%	44.27%	44.27%	44.27%
	1.74%	1.83%	1.92%	3.42%	3.57%	6.35%	5.90%	4.91%	4.95%	3.95%	3.69%	3.82%
	0.01%	0.03%	0.03%	0.03%	0.03%	0.01%	0.01%	0.09%	0.11%	0.01%	0.02%	0.01%
	54.96%	54.84%	54.74%	53.24%	52.29%	49.39%	49.84%	50.75%	50.70%	51.77%	52.02%	51.90%
No. of Shareholders	97,478	97,331	95,621	91,790	89,470	85,172	91,963	94,294	91,577	1,02,493	1,02,316	99,524

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	44.97%	39.66%	39.30%	42.10%	40.98%	42.94%	43.31%	44.24%	44.27%
	5.29%	7.29%	5.21%	3.74%	2.84%	1.53%	3.42%	4.91%	3.82%
	0.11%	0.04%	0.22%	0.03%	0.02%	0.01%	0.03%	0.09%	0.01%
	49.64%	53.02%	55.27%	54.13%	56.16%	55.52%	53.24%	50.75%	51.90%
No. of Shareholders	49,569	95,476	91,204	86,388	84,958	99,851	91,790	94,294	99,524

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Jul 2021

Transcript

Notes
PPT
Feb 2021

Transcript

Notes
PPT
May 2019

Transcript

Notes
PPT
Jan 2019

Transcript

Notes
PPT
Nov 2018

Transcript

Notes
PPT
May 2018

Transcript

Notes
PPT