Prajay Engineers Syndicate Ltd
Incorporated in 1994, Prajay Engineering Syndicate Ltd is in the business of real estate construction, development and maintaining hospitality projects[1]
- Market Cap ₹ 160 Cr.
- Current Price ₹ 22.9
- High / Low ₹ 46.6 / 16.1
- Stock P/E
- Book Value ₹ 69.6
- Dividend Yield 0.00 %
- ROCE -4.18 %
- ROE -5.52 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.33 times its book value
- Company is expected to give good quarter
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 2.80% over past five years.
- Promoter holding is low: 36.8%
- Company has a low return on equity of -4.74% over last 3 years.
- Contingent liabilities of Rs.52.8 Cr.
- Company might be capitalizing the interest cost
- Company has high debtors of 416 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
67 | 109 | 93 | 69 | 41 | 49 | 50 | 38 | 93 | 30 | 57 | 57 | |
84 | 122 | 106 | 74 | 45 | 49 | 49 | 34 | 88 | 50 | 94 | 86 | |
Operating Profit | -17 | -13 | -14 | -5 | -4 | -1 | 1 | 5 | 5 | -20 | -37 | -29 |
OPM % | -26% | -12% | -15% | -8% | -10% | -1% | 3% | 12% | 6% | -67% | -64% | -50% |
5 | 1 | 8 | 5 | 6 | 5 | 3 | 1 | 2 | 19 | 3 | 4 | |
Interest | 1 | 6 | 14 | 16 | 19 | 15 | 5 | 6 | 5 | 4 | 2 | 0 |
Depreciation | 4 | 6 | 6 | 6 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Profit before tax | -18 | -25 | -27 | -22 | -21 | -15 | -4 | -4 | -2 | -9 | -39 | -29 |
Tax % | -33% | -1% | 9% | 9% | 4% | -6% | 20% | 22% | 32% | 3% | 2% | 4% |
-12 | -24 | -29 | -24 | -22 | -15 | -5 | -5 | -2 | -9 | -40 | -30 | |
EPS in Rs | -1.74 | -3.53 | -4.08 | -3.33 | -3.17 | -2.05 | -0.75 | -0.71 | -0.35 | -1.31 | -5.57 | -3.96 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -6% |
5 Years: | 3% |
3 Years: | -15% |
TTM: | 0% |
Compounded Profit Growth | |
---|---|
10 Years: | -2% |
5 Years: | % |
3 Years: | % |
TTM: | 29% |
Stock Price CAGR | |
---|---|
10 Years: | 14% |
5 Years: | 31% |
3 Years: | 16% |
1 Year: | -20% |
Return on Equity | |
---|---|
10 Years: | -3% |
5 Years: | -3% |
3 Years: | -5% |
Last Year: | -6% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 |
Reserves | 585 | 556 | 574 | 550 | 528 | 509 | 505 | 500 | 497 | 486 | 447 | 417 |
298 | 296 | 269 | 274 | 260 | 207 | 195 | 193 | 187 | 173 | 182 | 173 | |
374 | 371 | 377 | 388 | 446 | 497 | 458 | 456 | 399 | 214 | 201 | 179 | |
Total Liabilities | 1,327 | 1,293 | 1,290 | 1,282 | 1,304 | 1,283 | 1,228 | 1,218 | 1,153 | 943 | 900 | 839 |
55 | 156 | 149 | 144 | 139 | 135 | 132 | 134 | 132 | 128 | 126 | 151 | |
CWIP | 271 | 180 | 197 | 215 | 236 | 266 | 271 | 271 | 275 | 111 | 114 | 90 |
Investments | 57 | 57 | 57 | 57 | 57 | 57 | 57 | 57 | 57 | 57 | 57 | 57 |
945 | 899 | 887 | 865 | 872 | 825 | 767 | 756 | 689 | 647 | 604 | 541 | |
Total Assets | 1,327 | 1,293 | 1,290 | 1,282 | 1,304 | 1,283 | 1,228 | 1,218 | 1,153 | 943 | 900 | 839 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
18 | 2 | 52 | 56 | 33 | 49 | 15 | 7 | 5 | 7 | 24 | 19 | |
-17 | -21 | -17 | -20 | -20 | -30 | -6 | -6 | -5 | -1 | -3 | -6 | |
-5 | 15 | -35 | -34 | -12 | -19 | -10 | -1 | 1 | -2 | 7 | -9 | |
Net Cash Flow | -5 | -5 | 1 | 2 | 0 | -0 | -2 | -0 | -0 | 5 | 28 | 4 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 1,326 | 795 | 873 | 1,109 | 1,838 | 1,436 | 1,281 | 1,693 | 664 | 1,613 | 631 | 416 |
Inventory Days | 3,431 | 2,354 | ||||||||||
Days Payable | 1,517 | 694 | ||||||||||
Cash Conversion Cycle | 3,240 | 795 | 873 | 1,109 | 1,838 | 1,436 | 1,281 | 1,693 | 664 | 1,613 | 631 | 2,076 |
Working Capital Days | 2,487 | 1,330 | 1,462 | 1,674 | 2,579 | 1,865 | 1,813 | 2,256 | 943 | 4,886 | 2,147 | 1,821 |
ROCE % | -2% | -2% | -1% | -1% | -1% | 0% | 0% | 0% | 0% | -1% | -5% | -4% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Annual Secretarial Compliance Report reveals multiple regulatory non-compliances for FY 2025.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
29 May - Paper advertisement published in Newspapers viz., Business Standard (English) and Nava Telangana (Telugu) on 29-05-2025, intimating the Audited Financial Results (Standalone and Consolidated) for the …
-
Submission Of Audited Financial Results (Both Standalone And Consolidated) For The Quarter And Financial Year Ended 31-03-2025 And Balance Sheet And Profit & Loss Account As On That Date.
Ref: Reg. 33 Of SEBI (LODR) Regulations, 2015-
28 May - Audited FY25 results show Rs. 1,433.49 lakh consolidated loss; auditor unmodified opinion, ongoing arbitration noted.
-
Board Meeting Outcome for Regulation 30 SEBI (LODR) Regulations - Outcome Of Board Meeting Held On
28-05-2025.
28 May - Prajay Engineers reports audited FY25 loss of Rs. 1,433 Cr consolidated; ongoing arbitration and trade receivables noted.
-
Board Meeting Intimation for Sub.: Intimation Of Board Meeting Under Reg.29 Of SEBI (LODR) Regulations, 2015.
22 May - Board meeting on May 28 to approve FY25 audited financial results and related disclosures.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
Business Overview:[1]
Company is in the business of architecture, engineering, design, and construction of residential and commercial properties in Hyderabad. It has also forayed into
Hospitality and Retail sector.