Prajay Engineers Syndicate Ltd

Prajay Engineers Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Prajay Engineers Syndicate Ltd

₹ 26.7 -3.88%
05 Sep - close price
prajayengineers.com BSE: 531746 NSE: PRAENG
About

Incorporated in 1994, Prajay Engineers Syndicate Ltd is in the business of Real Estate
Construction and Management and Hospitality Services.[1]

Key Points

Business Overview:[1]
The company develops and sells residential, commercial, and retail properties, with certain operations carried out through subsidiaries, JVs, and associates. Funding needs of these entities are partly met from internal cash flows, while the company provides securities and corporate guarantees to secure their borrowings. In some cases, these entities also extend security over their assets to support the company’s borrowings. Additionally, the company undertakes ancillary transactions such as leasing, management and maintenance services, material sales/purchases, transfer of rights, and construction-related cost allocations.

Website BSE NSE
  • Market Cap ₹ 187 Cr.
  • Current Price ₹ 26.7
  • High / Low ₹ 42.2 / 16.1
  • Stock P/E
  • Book Value ₹ 69.6
  • Dividend Yield 0.00 %
  • ROCE -4.18 %
  • ROE -5.52 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.38 times its book value
  • Company is expected to give good quarter

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 2.80% over past five years.
  • Promoter holding is low: 36.8%
  • Company has a low return on equity of -4.74% over last 3 years.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 416 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
5.52 6.94 5.79 11.58 7.51 2.78 20.80 26.37 4.71 25.67 11.52 15.56 14.71
6.75 7.86 9.18 26.07 8.66 7.72 27.10 50.57 9.74 31.19 15.45 29.79 20.40
Operating Profit -1.23 -0.92 -3.39 -14.49 -1.15 -4.94 -6.30 -24.20 -5.03 -5.52 -3.93 -14.23 -5.69
OPM % -22.28% -13.26% -58.55% -125.13% -15.31% -177.70% -30.29% -91.77% -106.79% -21.50% -34.11% -91.45% -38.68%
0.68 0.56 0.73 16.94 0.91 0.74 0.52 1.30 0.81 0.85 1.15 1.28 3.71
Interest 0.98 0.98 1.03 0.98 0.55 1.62 0.04 0.12 0.08 0.13 0.06 0.18 0.09
Depreciation 1.01 1.02 1.02 0.99 0.95 0.95 0.96 0.95 0.95 1.02 0.92 0.79 0.83
Profit before tax -2.54 -2.36 -4.71 0.48 -1.74 -6.77 -6.78 -23.97 -5.25 -5.82 -3.76 -13.92 -2.90
Tax % 1.97% 3.81% 1.91% 14.58% 29.31% -2.07% 0.88% 0.63% 2.29% 6.70% 7.45% 2.95% 10.00%
-2.59 -2.45 -4.80 0.41 -2.26 -6.63 -6.84 -24.12 -5.37 -6.21 -4.04 -14.34 -3.20
EPS in Rs -0.34 -0.35 -0.68 0.07 -0.32 -0.95 -0.92 -3.38 -0.67 -0.83 -0.47 -1.99 -0.43
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
67 109 93 69 41 49 50 38 93 30 57 57 67
84 122 106 74 45 49 49 34 88 50 94 86 97
Operating Profit -17 -13 -14 -5 -4 -1 1 5 5 -20 -37 -29 -29
OPM % -26% -12% -15% -8% -10% -1% 3% 12% 6% -67% -64% -50% -44%
5 1 8 5 6 5 3 1 2 19 3 4 7
Interest 1 6 14 16 19 15 5 6 5 4 2 0 0
Depreciation 4 6 6 6 5 4 4 4 4 4 4 4 4
Profit before tax -18 -25 -27 -22 -21 -15 -4 -4 -2 -9 -39 -29 -26
Tax % -33% -1% 9% 9% 4% -6% 20% 22% 32% 3% 2% 4%
-12 -24 -29 -24 -22 -15 -5 -5 -2 -9 -40 -30 -28
EPS in Rs -1.74 -3.53 -4.08 -3.33 -3.17 -2.05 -0.75 -0.71 -0.35 -1.31 -5.57 -3.96 -3.72
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -6%
5 Years: 3%
3 Years: -15%
TTM: 23%
Compounded Profit Growth
10 Years: -2%
5 Years: %
3 Years: %
TTM: 37%
Stock Price CAGR
10 Years: 14%
5 Years: 35%
3 Years: 22%
1 Year: -34%
Return on Equity
10 Years: -3%
5 Years: -3%
3 Years: -5%
Last Year: -6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 70 70 70 70 70 70 70 70 70 70 70 70
Reserves 585 556 574 550 528 509 505 500 497 486 447 417
298 296 269 274 260 207 195 193 187 173 182 173
374 371 377 388 446 497 458 456 399 214 201 179
Total Liabilities 1,327 1,293 1,290 1,282 1,304 1,283 1,228 1,218 1,153 943 900 839
55 156 149 144 139 135 132 134 132 128 126 151
CWIP 271 180 197 215 236 266 271 271 275 111 114 90
Investments 57 57 57 57 57 57 57 57 57 57 57 57
945 899 887 865 872 825 767 756 689 647 604 541
Total Assets 1,327 1,293 1,290 1,282 1,304 1,283 1,228 1,218 1,153 943 900 839

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
18 2 52 56 33 49 15 7 5 7 24 19
-17 -21 -17 -20 -20 -30 -6 -6 -5 -1 -3 -6
-5 15 -35 -34 -12 -19 -10 -1 1 -2 7 -9
Net Cash Flow -5 -5 1 2 0 -0 -2 -0 -0 5 28 4

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 1,326 795 873 1,109 1,838 1,436 1,281 1,693 664 1,613 631 416
Inventory Days 3,431 2,354
Days Payable 1,517 694
Cash Conversion Cycle 3,240 795 873 1,109 1,838 1,436 1,281 1,693 664 1,613 631 2,076
Working Capital Days 2,472 1,319 1,450 1,614 2,389 1,717 1,686 2,091 864 4,657 1,983 1,634
ROCE % -2% -2% -1% -1% -1% 0% 0% 0% 0% -1% -5% -4%

Shareholding Pattern

Numbers in percentages

4 Recently
Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
32.87% 32.87% 33.58% 33.35% 33.58% 33.58% 35.64% 36.80% 36.80% 36.80% 36.80% 36.80%
0.00% 0.08% 0.00% 0.00% 0.00% 0.01% 0.00% 0.00% 0.01% 0.00% 0.03% 0.02%
67.13% 67.05% 66.41% 66.65% 66.41% 66.40% 64.34% 63.19% 63.18% 63.19% 63.16% 63.19%
No. of Shareholders 19,11719,43119,29618,99719,47119,20618,21818,69119,19619,08020,19619,831

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports