Poddar Housing & Development Ltd

₹ 104 1.46%

26 Apr - close price

poddarhousing.com BSE: 523628 NSE - BZ : PODDARHOUS

About

Incorporated in 1982, Poddar Housing and Development Ltd is in the business of construction, real estate, and affordable housing sector^[1]

Key Points

Business Overview:^[1]
PHDL is a part of the Poddar Group which is engaged in textile manufacturing, automobile tire manufacturing, steel, real estate, education, etc. Company is into real estate & affordable housing development and has delivered 5,000+ apartments

Website BSE NSE - BZ

Market Cap ₹ 72.8 Cr.
Current Price ₹ 104
High / Low ₹ 161 / 82.0
Stock P/E
Book Value ₹ 139
Dividend Yield 0.00 %
ROCE -3.95 %
ROE -34.9 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.75 times its book value

Cons

Company has low interest coverage ratio.
Promoter holding has decreased over last quarter: -7.99%
The company has delivered a poor sales growth of -3.62% over past five years.
Company has a low return on equity of -15.8% over last 3 years.
Promoters have pledged 32.8% of their holding.
Company has high debtors of 197 days.
Working capital days have increased from 3,518 days to 5,515 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	34	12	9	18	17	17	8	8	2	11	0	0	-0
	24	10	12	21	22	22	12	16	5	22	2	0	-0
Operating Profit	10	2	-3	-3	-5	-5	-3	-8	-3	-11	-1	0	0
OPM %	29%	16%	-39%	-19%	-31%	-31%	-42%	-105%	-183%	-95%	-1,183%	34%
	1	2	0	0	0	0	0	1	5	-3	0	0	1
Interest	2	5	3	5	4	4	6	8	15	14	17	18	20
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Profit before tax	9	-2	-6	-8	-9	-9	-9	-15	-14	-28	-18	-18	-19
Tax %	33%	11%	22%	23%	23%	23%	25%	25%	32%	19%	25%	25%	16%
	6	-1	-5	-6	-7	-7	-6	-11	-9	-22	-14	-13	-16
EPS in Rs	9.25	-2.28	-7.82	-9.71	-11.00	-11.00	-10.29	-18.15	-14.87	-35.39	-21.65	-21.30	-25.65
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	16	27	68	116	145	53	33	48	48	55	64	28	12
	12	24	56	86	129	56	43	54	71	50	72	53	23
Operating Profit	4	3	12	30	16	-3	-10	-6	-23	5	-9	-26	-12
OPM %	24%	11%	18%	26%	11%	-6%	-30%	-13%	-48%	9%	-14%	-93%	-100%
	-0	9	1	3	8	7	2	3	4	4	2	2	-2
Interest	3	0	0	0	0	0	1	6	5	9	18	42	69
Depreciation	1	1	1	1	1	1	1	0	0	0	0	0	0
Profit before tax	-0	11	13	32	23	3	-10	-9	-25	-0	-25	-65	-83
Tax %	-655%	33%	38%	33%	29%	28%	26%	18%	21%	-476%	-17%	24%
	-1	8	8	22	17	2	-7	-7	-20	-2	-29	-50	-66
EPS in Rs	-1.58	14.74	15.16	34.30	26.36	3.52	-11.84	-11.48	-31.02	-3.10	-45.95	-78.68	-103.99
Dividend Payout %	-95%	10%	10%	4%	6%	43%	-13%	-13%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	0%
5 Years:	-4%
3 Years:	-17%
TTM:	-66%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-91%

Stock Price CAGR
10 Years:	-4%
5 Years:	-28%
3 Years:	-14%
1 Year:	-7%

Return on Equity
10 Years:	-4%
5 Years:	-12%
3 Years:	-16%
Last Year:	-35%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	5	5	5	6	6	6	6	6	6	6	6	6	6
Reserves	47	55	62	203	219	222	214	206	186	184	165	108	81
	15	34	24	8	3	3	123	207	263	278	436	483	525
	63	105	122	115	48	58	46	51	89	136	111	157	156
Total Liabilities	131	199	214	332	276	290	388	471	544	604	718	754	768
	5	5	4	4	4	3	4	5	5	4	3	3	2
CWIP	0	0	0	6	0	0	0	0	0	0	0	0	0
Investments	11	3	7	136	128	66	73	42	3	2	2	2	2
	115	191	202	186	145	221	312	424	536	598	713	750	765
Total Assets	131	199	214	332	276	290	388	471	544	604	718	754	768

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	-0	-23	3	15	-18	-65	-104	-114	-59	5	-42	15
	2	10	-3	-133	22	67	-6	28	38	5	4	0
	12	18	-15	108	-6	-2	117	78	22	-1	35	-22
Net Cash Flow	13	5	-14	-9	-1	0	7	-9	1	8	-3	-7

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	51	16	8	6	11	14	36	28	41	51	84	197
Inventory Days				6,114	704
Days Payable				128	15
Cash Conversion Cycle	51	16	8	5,992	700	14	36	28	41	51	84	197
Working Capital Days	302	245	293	182	217	655	1,789	1,985	2,515	2,502	2,537	5,515
ROCE %	9%	7%	14%	21%	10%	1%	-3%	-1%	-5%	1%	-1%	-4%

Shareholding Pattern

Numbers in percentages

1 Recently

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	61.02%	61.02%	61.02%	61.02%	60.82%	61.01%	61.01%	61.01%	61.01%	61.01%	61.01%	53.03%
	1.70%	1.70%	1.70%	1.70%	1.69%	1.70%	1.55%	1.28%	1.28%	1.28%	1.28%	1.11%
	7.98%	7.05%	7.05%	6.92%	6.90%	6.92%	6.92%	6.92%	6.29%	3.75%	0.00%	0.00%
	29.30%	30.23%	30.23%	30.37%	30.59%	30.37%	30.52%	30.79%	31.41%	33.96%	37.69%	45.85%
No. of Shareholders	3,562	3,769	3,678	3,893	3,797	3,624	3,446	3,715	3,727	3,807	3,724	3,716

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	61.01%	61.01%	61.01%	61.01%	61.01%	61.02%	61.02%	61.01%	53.03%
	11.64%	11.43%	3.72%	2.58%	2.48%	1.70%	1.70%	1.28%	1.11%
	8.55%	8.42%	13.81%	13.80%	12.14%	9.08%	6.92%	6.92%	0.00%
	18.80%	19.15%	21.47%	22.61%	24.37%	28.20%	30.37%	30.79%	45.85%
No. of Shareholders	2,703	2,531	2,684	2,530	2,475	2,966	3,893	3,715	3,716

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Jun 2022

Transcript

Notes
PPT
Feb 2022

Transcript

Notes
PPT
Nov 2021

Transcript

Notes
PPT
Aug 2021

Transcript

Notes
PPT
Jun 2021

Transcript

Notes
PPT
Jul 2020

Transcript

Notes
PPT
Mar 2020

Transcript

Notes
PPT
Nov 2019

Transcript

Notes
PPT
Nov 2019

Transcript

Notes
PPT
Nov 2019

Transcript

Notes
PPT
Sep 2019

Transcript

Notes
PPT
Aug 2019

Transcript

Notes
PPT