Peninsula Land Ltd

Peninsula Land Ltd

₹ 15.8 -1.56%
04 Jun - close price
About

Incorporated in 1871, Peninsula Land is in the business of real estate development[1]

Key Points

Business Overview:[1][2][3]
PLL serves as the real estate (RE) development arm of the Ashok Piramal Group. The company is engaged in real estate development for residential and commercial projects, with focus on 4 key cities in India viz. Mumbai, Pune, Nashik, and Bengaluru.
The core business activities are carried out under various business models like own development, through subsidiaries, associates, joint ventures and other arrangements with third parties. The group also earns income from renting of properties.
a) Lease Rental Discounting (LRD) Segment:
PLL has leased a property in Parel, Mumbai to two government tenants since 1970. The company utilizes Lease Rental Discounting (LRD) to optimize financial returns from the leased property.
b) Corporate Structure:
As of March 31, 2024, the company operates with ~23 subsidiaries (including direct and step-down subsidiaries), ~5 joint ventures, and ~1 associate company.

  • Market Cap 526 Cr.
  • Current Price 15.8
  • High / Low 46.0 / 13.8
  • Stock P/E
  • Book Value 1.34
  • Dividend Yield 0.00 %
  • ROCE 7.08 %
  • ROE -11.8 %
  • Face Value 2.00

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 11.8 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 8.20% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
145 135 129 142 113 30 52 97 63 37 37 27 40
127 108 113 102 81 26 40 94 61 28 33 29 40
Operating Profit 18 27 16 40 32 4 12 3 2 9 4 -2 1
OPM % 13% 20% 12% 28% 28% 14% 23% 3% 3% 24% 10% -9% 2%
5 16 4 2 3 3 12 3 -3 -1 -6 4 -110
Interest 6 11 9 8 9 8 14 11 14 13 15 11 7
Depreciation 1 6 1 1 1 1 1 1 1 1 1 1 1
Profit before tax 17 27 9 33 24 -2 9 -7 -16 -6 -18 -11 -117
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 54% 0% 0% 0% 1%
17 27 9 33 24 -2 9 -7 -25 -6 -18 -11 -119
EPS in Rs 0.58 0.91 0.32 1.07 0.79 -0.06 0.27 -0.21 -0.78 -0.18 -0.55 -0.34 -3.57
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
161 110 265 315 135 148 63 139 958 514 236 141
174 175 382 370 333 327 106 95 878 399 215 130
Operating Profit -13 -65 -117 -55 -198 -180 -43 44 80 114 20 11
OPM % -8% -59% -44% -18% -147% -122% -68% 32% 8% 22% 9% 8%
143 193 189 18 -327 -52 71 -71 26 113 15 -112
Interest 141 131 170 280 233 205 106 61 53 125 47 47
Depreciation 8 4 4 4 4 3 2 2 2 9 4 4
Profit before tax -18 -7 -102 -322 -762 -439 -79 -91 50 94 -16 -153
Tax % -66% -362% 40% 4% 2% 7% 2% 0% 0% 0% 54% 1%
-6 17 -143 -334 -778 -472 -81 -91 50 94 -25 -154
EPS in Rs -0.23 0.62 -5.13 -11.95 -27.86 -16.90 -2.89 -3.26 1.71 3.04 -0.78 -4.63
Dividend Payout % -133% 32% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 3%
5 Years: 18%
3 Years: -47%
TTM: -40%
Compounded Profit Growth
10 Years: %
5 Years: 13%
3 Years: %
TTM: 38%
Stock Price CAGR
10 Years: -2%
5 Years: 13%
3 Years: -10%
1 Year: -43%
Return on Equity
10 Years: %
5 Years: %
3 Years: 8%
Last Year: -12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 56 56 56 56 56 56 56 56 59 62 65 66
Reserves 1,450 1,799 1,649 1,300 522 51 -29 -120 -47 144 135 -22
1,753 1,762 1,969 1,841 1,634 1,303 974 760 450 350 431 301
366 367 464 764 1,062 1,130 981 1,239 736 440 288 282
Total Liabilities 3,626 3,983 4,138 3,961 3,273 2,540 1,982 1,935 1,199 996 919 628
54 454 446 442 439 14 15 15 13 302 299 296
CWIP 2 0 0 0 0 0 0 0 0 0 0 0
Investments 693 855 835 809 506 349 48 18 17 122 167 28
2,877 2,674 2,856 2,710 2,329 2,177 1,919 1,903 1,169 572 453 304
Total Assets 3,626 3,983 4,138 3,961 3,273 2,540 1,982 1,935 1,199 996 919 628

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
56 -117 -100 352 281 264 80 181 253 146 6 64
-304 156 82 5 126 87 44 111 65 -101 -41 98
313 -204 64 -409 -412 -353 -131 -290 -323 -43 68 -193
Net Cash Flow 65 -165 45 -51 -5 -3 -7 3 -5 2 33 -31
Free Cash Flow 54 -121 -89 352 281 267 80 181 252 147 6 63
CFO/OP -537% 171% 83% -649% -142% -155% -189% 387% 296% 126% 7% 537%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 260 57 50 47 46 35 61 22 1 6 15 24
Inventory Days 14,626 11,887 2,069 50,300 297 462 774 1,231
Days Payable 896 973 211 5,645 82 220 321 482
Cash Conversion Cycle 260 57 50 13,777 10,960 1,893 44,716 22 216 248 467 773
Working Capital Days 1,064 2,595 1,577 1,272 803 -2,250 -2,524 -1,864 -181 -113 -241 -157
ROCE % 3% 4% 2% 4% -4% -7% -0% 6% 17% 39% 6% 7%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Cumulative Area Delivered/Developed
million sq. ft.

Log in to view insights

Please log in to see hidden values.

Login
Annual Sales Volume (Residential)
sq. ft.
Active Residential Projects (Number)
units
Project Pipeline / Future Saleable Area
million sq. ft.
Leasable Area (Piramal Chambers)
lakh sq. ft.
Occupancy Rate (Leased Property)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
63.51% 63.51% 65.30% 65.30% 65.30% 66.94% 66.94% 66.94% 67.71% 67.71% 67.71% 67.71%
0.02% 0.01% 0.01% 0.31% 0.16% 0.26% 0.27% 0.27% 0.23% 0.14% 0.11% 0.14%
1.39% 1.05% 0.62% 0.62% 0.50% 0.34% 0.34% 0.34% 0.34% 0.33% 0.33% 0.33%
35.09% 35.45% 34.07% 33.77% 34.04% 32.45% 32.45% 32.46% 31.72% 31.80% 31.84% 31.81%
No. of Shareholders 46,15049,01855,08258,08462,19660,45662,00662,17361,01161,37660,33558,916

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls