Pudumjee Paper Products Ltd

Pudumjee Paper Products Ltd

₹ 140 -1.93%
11 Nov 3:23 p.m.
About

Incorporated in 2015, Pudumjee Paper Products Ltd operates in Specialty Paper segment for Wrapping and Food Grade Packaging Paper, Household and Sanitary Paper, etc.[1]

Key Points

Business Overview:[1]
The company is an ISO 14001:2008, ISO 22000, ISO 45001, and FSC®c114394 certified manufacturer of specialty paper products like glassine and greaseproof papers for packaging, as well as converted hygiene tissue products and FMCG products.

Product Profile:
a) Crepe Tissue And Towels:[2]
Facial Tissue, Napkin Tissue, Bathroom/Toilet Tissue, Diaper
Tissue, Toweling Tissue.
b) Décor Grades:[3]
Absorbent Kraft Paper, Barrier Paper, Overlay Paper, Print Base Paper, Shuttering Base Paper.
c) Food Grade:[4]
Bake Oven Paper, Grease Proof Slip Easy, Grease Proof Paper, TDL Poster Paper, Vegetable Parchment Paper, Wet Strength Grease Proof, Solid Bag Paper, Solid Wrap Paper
d) Pharma Grade:[5]
Bible Printing, Medical Paper (Bactite), OLB Pharma, Yellow
Interleaving Paper, SIRIPAC – Medical Packaging Paper
e) Super Calendar Grades:[6]
Glassine, OLB Paper, Super White Glassine, S. W. Glassine
(LC), S/C Kraft Paper / Release Base Paper
f) Specialties Grades:[7]
Absorbent Porous Kraft Paper, Anti Rust Tissue Paper, Carbon
Base Paper, Melamine Transfer Paper, Packing Tissue Paper,
Parchmentine Paper, Saturating Base Paper
g) Security Paper:[8]
Band Roll Paper, MICR Cheque Paper
h) Writing /Printing Grades:[9]
Bible Printing, Thin Printing Paper

  • Market Cap 1,326 Cr.
  • Current Price 140
  • High / Low 151 / 46.2
  • Stock P/E 10.5
  • Book Value 57.5
  • Dividend Yield 0.41 %
  • ROCE 26.8 %
  • ROE 20.9 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 40.8% CAGR over last 5 years

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Paper Industry: Paper

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
131 141 177 184 211 182 183 181 195 204 205 203 222
115 125 158 158 185 163 167 163 169 160 157 166 185
Operating Profit 15 16 18 26 26 19 16 18 26 44 49 37 38
OPM % 12% 12% 10% 14% 12% 11% 9% 10% 13% 22% 24% 18% 17%
1 1 -12 2 3 2 2 2 3 3 5 4 6
Interest 1 1 1 1 1 1 1 2 2 1 1 1 1
Depreciation 3 3 3 3 3 3 3 3 3 3 3 3 3
Profit before tax 13 13 2 24 24 17 14 15 24 43 50 37 40
Tax % 27% 27% 23% 25% 25% 26% 26% 25% 25% 26% 25% 26% 26%
9 9 2 18 18 13 11 11 18 32 37 28 30
EPS in Rs 0.99 0.98 0.20 1.87 1.91 1.34 1.13 1.18 1.86 3.36 3.94 2.90 3.13
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0 469 514 499 590 604 437 555 759 785 834
0 442 465 457 552 549 369 485 672 649 667
Operating Profit 0 27 49 42 38 56 68 70 87 136 167
OPM % 6% 10% 8% 6% 9% 16% 13% 11% 17% 20%
0 8 -1 3 3 5 -16 -8 8 13 19
Interest 0 17 10 9 8 8 6 5 4 5 4
Depreciation 0 5 7 7 7 12 10 11 11 13 13
Profit before tax 0 13 31 30 26 41 35 46 80 132 170
Tax % 50% 20% 35% 36% 35% 34% 13% 25% 25% 25%
0 10 21 19 17 27 30 35 59 98 127
EPS in Rs 0.20 1.07 2.17 2.02 1.76 2.87 3.16 3.64 6.26 10.34 13.33
Dividend Payout % 0% 9% 7% 7% 9% 7% 9% 14% 8% 6%
Compounded Sales Growth
10 Years: %
5 Years: 6%
3 Years: 22%
TTM: 13%
Compounded Profit Growth
10 Years: %
5 Years: 41%
3 Years: 23%
TTM: 142%
Stock Price CAGR
10 Years: %
5 Years: 56%
3 Years: 53%
1 Year: 197%
Return on Equity
10 Years: %
5 Years: 16%
3 Years: 17%
Last Year: 21%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0 10 10 10 10 10 10 10 10 10 10
Reserves 1 195 215 233 249 270 301 333 387 483 537
0 114 72 64 83 74 58 77 57 22 15
0 111 109 137 143 162 179 178 172 200 208
Total Liabilities 1 430 406 444 484 516 548 597 626 715 770
0 172 190 214 216 230 227 211 204 272 275
CWIP 0 67 48 32 42 29 29 92 94 20 20
Investments 0 0 25 20 24 53 107 70 52 150 180
1 191 143 179 202 203 185 224 276 274 295
Total Assets 1 430 406 444 484 516 548 597 626 715 770

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-1 15 82 24 14 52 86 17 31 133
0 3 -33 -9 -21 -31 -50 -28 4 -95
1 -14 -47 -18 7 -21 -32 9 -31 -43
Net Cash Flow 0 4 2 -3 -0 0 4 -2 4 -5

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 46 42 46 42 32 49 49 31 35
Inventory Days 148 71 99 108 120 161 188 163 155
Days Payable 116 71 110 94 107 164 125 65 99
Cash Conversion Cycle 77 41 35 55 45 45 112 128 91
Working Capital Days 57 30 5 37 31 45 74 79 65
ROCE % 18% 15% 14% 10% 14% 18% 16% 19% 27%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
71.21% 71.00% 71.05% 71.05% 71.05% 71.31% 71.31% 71.31% 71.31% 71.31% 71.31% 71.31%
0.48% 0.43% 0.40% 0.45% 0.39% 0.46% 0.42% 0.65% 0.43% 0.43% 1.62% 1.90%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.00% 0.00% 0.00%
28.30% 28.57% 28.55% 28.49% 28.56% 28.24% 28.26% 28.05% 28.24% 28.27% 27.07% 26.78%
No. of Shareholders 31,12638,43840,49739,29338,96637,76537,72738,58237,16539,97046,62648,754

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents