Pudumjee Paper Products Ltd

Pudumjee Paper Products Ltd

₹ 109 6.57%
21 Jun - close price
About

Pudumjee Paper Products Limited is engaged in the business of manufacturing Specialty Paper for Wrapping and Food Grade Packaging Paper, household and Sanitary Paper etc. [1]

Key Points

Products
Paper products - Crepe tissue and towels, Decor grades, food grades, pharma grades, solid wraps, bake and oven papers, solid bags straw paper, Fine printing paper etc. under the brand name Chef Smartr.
Hygiene Products - Bathroom roll, Kitchen towel, Napkins, hand wash soap and other hygiene products under brand name ‘Greenlime’. [1]
In FY23, Company added more specialties in food grade papers, flexible packaging papers, barrier papers, printing paper, etc., to its range of offerings.[2]

  • Market Cap 1,035 Cr.
  • Current Price 109
  • High / Low 110 / 40.0
  • Stock P/E 10.6
  • Book Value 51.8
  • Dividend Yield 0.46 %
  • ROCE 28.4 %
  • ROE 22.1 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 42.4% CAGR over last 5 years

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Paper Industry: Paper

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
148 106 131 141 177 184 211 182 183 181 195 204 205
122 86 115 125 158 158 185 163 167 163 169 160 157
Operating Profit 26 20 15 16 18 26 26 19 16 18 26 44 49
OPM % 17% 19% 12% 12% 10% 14% 12% 11% 9% 10% 13% 22% 24%
3 2 1 1 -12 2 3 2 2 2 3 3 5
Interest 2 2 1 1 1 1 1 1 1 2 2 1 1
Depreciation 2 3 3 3 3 3 3 3 3 3 3 3 3
Profit before tax 24 18 13 13 2 24 24 17 14 15 24 43 50
Tax % 13% 22% 27% 27% 23% 25% 25% 26% 26% 25% 25% 26% 25%
21 14 9 9 2 18 18 13 11 11 18 32 37
EPS in Rs 2.24 1.46 0.99 0.98 0.20 1.87 1.91 1.34 1.13 1.18 1.86 3.36 3.94
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 469 514 499 590 604 437 555 759 785
0 442 465 457 552 549 369 485 672 649
Operating Profit 0 27 49 42 38 56 68 70 87 136
OPM % 6% 10% 8% 6% 9% 16% 13% 11% 17%
0 8 -1 3 3 5 -16 -8 8 13
Interest 0 17 10 9 8 8 6 5 4 5
Depreciation 0 5 7 7 7 12 10 11 11 13
Profit before tax 0 13 31 30 26 41 35 46 80 132
Tax % 50% 20% 35% 36% 35% 34% 13% 25% 25% 25%
0 10 21 19 17 27 30 35 59 98
EPS in Rs 0.20 1.07 2.17 2.02 1.76 2.87 3.16 3.64 6.26 10.34
Dividend Payout % 0% 9% 7% 7% 9% 7% 9% 14% 0% 6%
Compounded Sales Growth
10 Years: %
5 Years: 6%
3 Years: 22%
TTM: 3%
Compounded Profit Growth
10 Years: %
5 Years: 42%
3 Years: 26%
TTM: 73%
Stock Price CAGR
10 Years: %
5 Years: 51%
3 Years: 41%
1 Year: 166%
Return on Equity
10 Years: %
5 Years: 16%
3 Years: 17%
Last Year: 22%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 0 10 10 10 10 10 10 10 10 10
Reserves 1 195 215 233 249 270 301 333 387 483
0 114 72 64 83 74 58 77 54 19
0 111 109 137 143 162 179 178 174 203
Total Liabilities 1 430 406 444 484 516 548 597 626 715
0 172 190 214 216 230 227 211 204 272
CWIP 0 67 48 32 42 29 29 92 94 20
Investments 0 0 25 20 24 53 107 70 52 150
1 191 143 179 202 203 185 224 276 274
Total Assets 1 430 406 444 484 516 548 597 626 715

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-1 15 82 24 14 52 86 17 16 133
0 3 -33 -9 -21 -31 -50 -28 18 -95
1 -14 -47 -18 7 -21 -32 9 -31 -43
Net Cash Flow 0 4 2 -3 -0 0 4 -2 4 -5

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 46 42 46 42 32 49 49 31 35
Inventory Days 148 71 99 108 120 161 188 163 127
Days Payable 116 71 110 94 107 164 125 65 81
Cash Conversion Cycle 77 41 35 55 45 45 112 128 81
Working Capital Days 57 30 5 37 31 45 74 79 124
ROCE % 18% 15% 14% 10% 14% 18% 16% 18%

Shareholding Pattern

Numbers in percentages

7 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
71.20% 71.21% 71.21% 71.00% 71.05% 71.05% 71.05% 71.31% 71.31% 71.31% 71.31% 71.31%
0.00% 0.40% 0.48% 0.43% 0.40% 0.45% 0.39% 0.46% 0.42% 0.65% 0.43% 0.43%
0.01% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.00%
28.80% 28.38% 28.30% 28.57% 28.55% 28.49% 28.56% 28.24% 28.26% 28.05% 28.24% 28.27%
No. of Shareholders 21,84728,21831,12638,43840,49739,29338,96637,76537,72738,58237,16539,970

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents