Pudumjee Paper Products Ltd

₹ 48.2 0.10%
02 Dec - close price
About

Pudumjee Paper Products Limited is engaged in the business of manufacturing Specialty Paper for Wrapping and Food Grade Packaging Paper, household and Sanitary Paper etc. [1]

Key Points

Products
Paper products - Crepe tissue and towels, Decor grades, food grades, pharma grades, etc.
Hygiene Products - Bathroom roll, Kitchen towel, Napkins, hand wash soap and other hygiene products under brand name ‘Greenlime’. [1]

  • Market Cap 458 Cr.
  • Current Price 48.2
  • High / Low 55.5 / 31.0
  • Stock P/E 12.0
  • Book Value 39.3
  • Dividend Yield 0.62 %
  • ROCE 16.1 %
  • ROE 13.2 %
  • Face Value 1.00

Pros

  • Company is expected to give good quarter

Cons

  • The company has delivered a poor sales growth of 1.56% over past five years.
  • Company has a low return on equity of 13.5% over last 3 years.
  • Working capital days have increased from 49.9 days to 73.8 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Paper Industry: Paper

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
159 153 133 60 100 129 148 106 131 141 177 184 211
144 135 122 60 84 103 122 86 115 125 158 158 185
Operating Profit 15 18 11 1 16 26 26 20 15 16 19 26 26
OPM % 9% 12% 9% 1% 16% 20% 17% 19% 12% 12% 11% 14% 12%
1 1 2 2 2 -23 3 2 1 1 -12 2 3
Interest 2 2 2 2 2 2 2 2 1 1 1 1 1
Depreciation 2 2 5 3 3 3 2 3 3 3 3 3 3
Profit before tax 11 15 6 -1 13 -1 24 18 13 13 2 24 24
Tax % 33% 34% 33% 46% 22% 45% 13% 22% 27% 27% 23% 25% 25%
Net Profit 8 10 4 -1 10 -1 21 14 9 9 2 18 18
EPS in Rs 0.80 1.04 0.41 -0.08 1.08 -0.08 2.24 1.46 0.99 0.98 0.20 1.87 1.91
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
0 469 514 499 590 604 437 555 712
0 442 465 457 552 549 369 485 626
Operating Profit 0 27 49 42 38 56 68 70 86
OPM % 6% 10% 8% 6% 9% 16% 13% 12%
0 8 -1 3 3 5 -16 -8 -7
Interest 0 17 10 9 8 8 6 5 5
Depreciation 0 5 7 7 7 12 10 11 11
Profit before tax 0 13 31 30 26 41 35 46 63
Tax % 50% 20% 35% 36% 35% 34% 13% 25%
Net Profit 0 10 21 19 17 27 30 35 47
EPS in Rs 0.20 1.07 2.17 2.02 1.76 2.87 3.16 3.64 4.96
Dividend Payout % 0% 9% 7% 7% 9% 7% 9% 14%
Compounded Sales Growth
10 Years: %
5 Years: 2%
3 Years: -2%
TTM: 39%
Compounded Profit Growth
10 Years: %
5 Years: 14%
3 Years: 37%
TTM: -44%
Stock Price CAGR
10 Years: %
5 Years: 13%
3 Years: 51%
1 Year: 37%
Return on Equity
10 Years: %
5 Years: 12%
3 Years: 13%
Last Year: 13%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
0 10 10 10 10 10 10 10 10
Reserves 1 195 215 233 249 270 301 333 364
0 114 72 64 83 74 58 77 50
0 111 109 137 143 162 179 178 208
Total Liabilities 1 430 406 444 484 516 548 597 632
0 172 190 214 216 230 227 211 209
CWIP 0 67 48 32 42 29 29 92 93
Investments 0 0 25 20 24 53 107 70 66
1 191 143 179 202 203 185 224 264
Total Assets 1 430 406 444 484 516 548 597 632

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
-1 15 82 24 14 52 86 17
0 3 -33 -9 -21 -31 -50 -28
1 -14 -47 -18 7 -21 -32 9
Net Cash Flow 0 4 2 -3 -0 0 4 -2

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 46 42 46 42 32 49 49
Inventory Days 148 71 99 108 120 161 188
Days Payable 116 71 110 94 107 164 125
Cash Conversion Cycle 77 41 35 55 45 45 112
Working Capital Days 57 30 5 37 31 45 74
ROCE % 18% 15% 14% 10% 14% 18% 16%

Shareholding Pattern

Numbers in percentages

Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
67.11 67.11 67.11 67.69 71.03 71.19 71.20 71.21 71.21 71.00 71.05 71.05
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.40 0.48 0.43 0.40 0.45
0.03 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00
32.86 32.89 32.89 32.31 28.96 28.81 28.80 28.38 28.30 28.57 28.55 28.49

* The XBRL reporting format changed from Sep'2022 onwards. The new format added details about banks and foreign portfolio investors. These were not available earlier.
The sudden increase in FII or DII might be because of these changes.

Please click on the line-items to see the names of individual entities.

Documents