Pudumjee Paper Products Ltd

Pudumjee Paper Products Ltd

₹ 80.6 -2.30%
10 Jun - close price
About

Incorporated in 2015, Pudumjee Paper Products Ltd operates in Specialty Paper segment for Wrapping and Food Grade Packaging Paper, Household and Sanitary Paper, etc.[1]

Key Points

Background[1]
The Company was established to consolidate and take over the paper manufacturing divisions of Pudumjee Pulp & Paper Mills Ltd, Pudumjee Industries Ltd, and Pudumjee Hygiene Products Ltd.

  • Market Cap 765 Cr.
  • Current Price 80.6
  • High / Low 148 / 63.1
  • Stock P/E 8.18
  • Book Value 70.5
  • Dividend Yield 0.74 %
  • ROCE 19.8 %
  • ROE 15.0 %
  • Face Value 1.00

Pros

  • Company is almost debt free.
  • Stock is trading at 1.14 times its book value

Cons

  • Working capital days have increased from 92.7 days to 144 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
183 181 195 204 205 203 222 194 190 196 207 204 201
167 163 169 160 157 166 185 168 166 163 179 176 167
Operating Profit 16 18 26 44 49 37 38 26 24 34 28 28 34
OPM % 9% 10% 13% 22% 24% 18% 17% 13% 13% 17% 14% 14% 17%
2 2 3 3 5 4 6 5 5 19 -1 4 -1
Interest 1 2 2 1 1 1 1 1 1 1 1 1 1
Depreciation 3 3 3 3 3 3 3 3 3 3 3 4 5
Profit before tax 14 15 24 43 50 37 40 27 25 48 23 28 27
Tax % 26% 25% 25% 26% 25% 26% 26% 28% 24% 25% 27% 26% 26%
11 11 18 32 37 28 30 20 19 36 17 21 20
EPS in Rs 1.13 1.18 1.86 3.36 3.94 2.90 3.13 2.06 1.99 3.82 1.78 2.18 2.08
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 469 514 499 590 604 437 555 759 785 809 808
0 442 465 457 552 549 369 485 672 649 684 684
Operating Profit 0 27 49 42 38 56 68 70 87 136 125 124
OPM % 6% 10% 8% 6% 9% 16% 13% 11% 17% 15% 15%
0 8 -1 3 3 5 -16 -8 8 13 20 21
Interest 0 17 10 9 8 8 6 5 4 5 3 3
Depreciation 0 5 7 7 7 12 10 11 11 13 13 15
Profit before tax 0 13 31 30 26 41 35 46 80 132 129 126
Tax % 50% 20% 35% 36% 35% 34% 13% 25% 25% 25% 26% 26%
0 10 21 19 17 27 30 35 59 98 96 94
EPS in Rs 0.20 1.07 2.17 2.02 1.76 2.87 3.16 3.64 6.26 10.34 10.09 9.86
Dividend Payout % 0% 9% 7% 7% 9% 7% 9% 14% 8% 6% 6% 6%
Compounded Sales Growth
10 Years: 6%
5 Years: 13%
3 Years: 2%
TTM: 0%
Compounded Profit Growth
10 Years: 25%
5 Years: 14%
3 Years: 17%
TTM: 4%
Stock Price CAGR
10 Years: 19%
5 Years: 20%
3 Years: 24%
1 Year: -31%
Return on Equity
10 Years: 14%
5 Years: 16%
3 Years: 17%
Last Year: 15%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.05 10 10 10 10 10 10 10 10 10 10 10
Reserves 1 195 215 233 249 270 301 333 387 483 573 660
0 114 72 64 83 74 58 77 57 22 14 43
0 111 109 137 143 162 179 178 172 200 166 208
Total Liabilities 1 430 406 444 484 516 548 597 626 715 763 920
0 172 190 214 216 230 227 211 204 272 276 399
CWIP 0 67 48 32 42 29 29 92 94 20 28 21
Investments 0 0 25 20 24 53 107 70 52 150 150 128
1 191 143 179 202 203 185 224 276 274 310 372
Total Assets 1 430 406 444 484 516 548 597 626 715 763 920

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-1 15 82 24 14 52 86 17 31 133 82 121
0 3 -33 -9 -21 -31 -50 -28 4 -95 -35 -136
1 -14 -47 -18 7 -21 -32 9 -31 -43 -17 2
Net Cash Flow 0 4 2 -3 -0 0 4 -2 4 -5 31 -13
Free Cash Flow -1 7 65 12 -7 45 83 -54 24 126 57 9
CFO/OP 73% 181% 78% 51% 106% 130% 48% 61% 120% 92% 125%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 46 42 46 42 32 49 49 31 35 31 34
Inventory Days 148 71 99 108 120 161 188 163 155 131 117
Days Payable 116 71 110 94 107 164 125 65 99 57 60
Cash Conversion Cycle 77 41 35 55 45 45 112 128 91 104 91
Working Capital Days 34 25 4 35 25 17 63 74 59 75 144
ROCE % 18% 15% 14% 10% 14% 18% 16% 19% 27% 22% 20%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Revenue per Employee
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Average Realization per Ton
INR
Production Volume
MT
Capacity Utilization
%
Installed Capacity
MTPA
Green Energy Usage
Million Units
Specific Water Consumption
m3/MT
Number of Paper Grades Produced
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
71.31% 71.31% 71.31% 71.31% 71.31% 71.31% 71.31% 71.31% 71.56% 71.56% 71.56% 71.56%
0.42% 0.65% 0.43% 0.43% 1.62% 1.90% 2.41% 1.50% 1.14% 0.97% 1.01% 1.01%
0.00% 0.00% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.01% 0.01%
28.26% 28.05% 28.24% 28.27% 27.07% 26.78% 26.29% 27.18% 27.29% 27.45% 27.40% 27.42%
No. of Shareholders 37,72738,58237,16539,97046,62648,75453,33156,16654,26652,23350,38349,098

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents