Panasonic AVC Networks India Co. Ltd
₹
None%
- close price
About
[
edit about
]
[
add key points
]
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE 19.1 %
- ROE 12.1 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- The company has delivered a poor sales growth of -2.99% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
120 | 123 | 131 | 196 | 354 | 308 | 491 | 434 | 381 | 296 | 361 | 422 | |
123 | 124 | 127 | 194 | 331 | 293 | 463 | 438 | 366 | 282 | 348 | 407 | |
Operating Profit | -3 | -1 | 4 | 2 | 22 | 15 | 28 | -4 | 16 | 14 | 13 | 15 |
OPM % | -2% | -1% | 3% | 1% | 6% | 5% | 6% | -1% | 4% | 5% | 4% | 4% |
8 | 8 | 4 | 2 | 4 | 10 | 1 | 1 | 3 | 5 | 5 | 3 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 1 |
Depreciation | 2 | 2 | 2 | 2 | 5 | 9 | 8 | 6 | 4 | 4 | 3 | 4 |
Profit before tax | 3 | 4 | 6 | 1 | 21 | 15 | 20 | -9 | 14 | 14 | 15 | 14 |
Tax % | 4% | 11% | 13% | 16% | 17% | 31% | 14% | 44% | 26% | 38% | 2% | 34% |
3 | 4 | 5 | 1 | 17 | 11 | 17 | -13 | 10 | 9 | 15 | 9 | |
EPS in Rs | ||||||||||||
Dividend Payout % | 0% | 0% | 0% | 0% | 60% | 61% | 0% | 0% | 60% | 60% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 12% |
5 Years: | -3% |
3 Years: | 3% |
TTM: | 17% |
Compounded Profit Growth | |
---|---|
10 Years: | 6% |
5 Years: | -12% |
3 Years: | -3% |
TTM: | -40% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 9% |
3 Years: | 16% |
Last Year: | 12% |
Balance Sheet
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 |
Reserves | -8 | -5 | 0 | 2 | 7 | 13 | 18 | 5 | 8 | 10 | 25 | 24 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
14 | 15 | 11 | 23 | 40 | 42 | 42 | 60 | 105 | 100 | 54 | 48 | |
Total Liabilities | 55 | 60 | 61 | 75 | 97 | 104 | 109 | 115 | 164 | 160 | 130 | 122 |
11 | 11 | 9 | 9 | 14 | 15 | 13 | 10 | 12 | 9 | 9 | 10 | |
CWIP | 0 | 0 | 0 | 6 | 2 | 1 | 0 | 0 | 1 | 0 | 1 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
44 | 49 | 52 | 59 | 82 | 88 | 96 | 104 | 151 | 151 | 119 | 112 | |
Total Assets | 55 | 60 | 61 | 75 | 97 | 104 | 109 | 115 | 164 | 160 | 130 | 122 |
Cash Flows
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 6 | 2 | 4 | 15 | 1 | 27 | 0 | 34 | 8 | 37 | 15 | |
-1 | -1 | 1 | -6 | -4 | -5 | -4 | -1 | -4 | 0 | 6 | 6 | |
-0 | -0 | 0 | -0 | -0 | -5 | -8 | -12 | -1 | -8 | 76 | 342 | |
Net Cash Flow | 0 | 5 | 3 | -2 | 10 | -9 | 14 | -13 | 29 | 1 | 119 | 363 |
Ratios
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 23 | 33 | 40 | 39 | 25 | 46 | 18 | 27 | 12 | 29 | 13 | 6 |
Inventory Days | 20 | 14 | 22 | 17 | 21 | 24 | 19 | 33 | 44 | 30 | 20 | 20 |
Days Payable | 41 | 44 | 29 | 42 | 28 | 39 | 18 | 46 | 95 | 114 | 49 | 34 |
Cash Conversion Cycle | 3 | 3 | 33 | 14 | 18 | 31 | 19 | 14 | -39 | -55 | -16 | -8 |
Working Capital Days | 43 | 40 | 48 | 28 | 11 | 26 | 9 | 16 | -4 | -5 | -17 | -14 |
ROCE % | 12% | 13% | 3% | 39% | 32% | -14% | 25% | 25% | 23% | 19% |
Documents
Announcements
No data available.
Annual reports
No data available.