Pasupati Acrylon Ltd

Pasupati Acrylon Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Pasupati Acrylon Ltd

₹ 59.8 -3.36%
29 May - close price
pasupatiacrylon.com BSE: 500456 NSE: PASUPTAC
About

Incorporated in 1990, Pasupati Acrylon
Ltd is a manufacturer of Acrylic Fibre,
Tow and Tops and Cast Polyproplene
Film[1]

Key Points

Business Overview:[1]
PAL was set up in technical collaboration with SNIA BPD of Italy. It is an ISO 9001:2015 and OKEO TEX Standard manufacturer of Acrylic Staple Fiber which it sells under the brand name ACRYLON. Company is also in the business of CPP Film (flexible packaging)

Website BSE NSE
  • Market Cap ₹ 533 Cr.
  • Current Price ₹ 59.8
  • High / Low ₹ 66.0 / 40.1
  • Stock P/E 7.58
  • Book Value ₹ 48.8
  • Dividend Yield 0.00 %
  • ROCE 21.2 %
  • ROE 17.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 11.1% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Petrochemicals

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
178 120 123 156 177 155 124 174 168 216 280 269 245
166 120 135 144 160 141 121 161 154 210 253 230 206
Operating Profit 13 -1 -12 12 16 14 4 13 14 6 27 39 39
OPM % 7% -0% -10% 8% 9% 9% 3% 8% 8% 3% 10% 15% 16%
4 4 2 2 3 3 2 3 4 3 1 2 2
Interest 1 1 1 1 1 0 1 1 1 3 4 3 2
Depreciation 2 1 1 2 2 1 1 1 2 3 3 3 3
Profit before tax 14 1 -13 13 17 15 4 14 15 2 22 34 36
Tax % 26% -1% -23% 28% 27% 26% 27% 26% 26% 27% 26% 25% 27%
10 1 -10 9 13 11 3 10 11 2 16 26 26
EPS in Rs 1.14 0.14 -1.08 1.02 1.40 1.26 0.31 1.14 1.26 0.20 1.82 2.88 2.95
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
532 529 461 564 825 663 505 775 828 575 621 1,010
503 475 398 509 777 638 445 713 778 559 577 899
Operating Profit 29 54 63 55 48 26 60 62 50 16 45 111
OPM % 5% 10% 14% 10% 6% 4% 12% 8% 6% 3% 7% 11%
8 4 3 -2 9 6 9 9 8 11 11 8
Interest 8 6 6 5 8 5 4 3 4 3 2 12
Depreciation 7 7 7 5 6 7 6 6 6 6 6 12
Profit before tax 22 44 53 44 43 20 59 62 48 18 48 94
Tax % 33% 33% 35% 36% 37% 36% 26% 26% 26% 28% 26% 26%
15 30 34 28 27 13 43 46 36 13 35 70
EPS in Rs 1.63 3.36 3.84 3.14 3.07 1.46 4.83 5.15 4.03 1.48 3.97 7.84
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 7%
5 Years: 15%
3 Years: 7%
TTM: 63%
Compounded Profit Growth
10 Years: 8%
5 Years: 10%
3 Years: 25%
TTM: 99%
Stock Price CAGR
10 Years: 11%
5 Years: 27%
3 Years: 27%
1 Year: 31%
Return on Equity
10 Years: 15%
5 Years: 12%
3 Years: 11%
Last Year: 18%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 89 89 89 89 89 89 89 89 89 89 89 89
Reserves -6 18 33 60 88 101 144 190 227 240 275 346
29 36 30 7 4 11 1 0 0 44 108 107
165 105 123 174 187 158 136 146 143 126 123 95
Total Liabilities 278 248 275 331 367 359 371 425 458 499 595 638
66 54 31 61 85 80 85 81 77 75 250 250
CWIP 0 0 32 3 0 0 0 0 1 77 0 0
Investments 0 18 33 41 31 0 25 0 75 85 80 88
211 176 179 226 252 279 261 345 306 261 265 300
Total Assets 278 248 275 331 367 359 371 425 458 499 595 638

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
36 22 41 67 59 -2 14 -13 27 73 7 52
2 -29 -39 -22 -10 29 -32 25 -75 -102 -82 -17
-32 -4 2 -26 -12 -5 -4 -4 -4 42 62 -13
Net Cash Flow 6 -11 5 20 37 22 -21 8 -51 13 -13 21
Free Cash Flow 37 21 17 52 32 -6 5 -16 23 -22 -97 37
CFO/OP 126% 49% 93% 143% 149% 8% 39% 10% 79% 476% 38% 61%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 18 27 25 30 30 19 40 37 22 35 29 28
Inventory Days 117 85 122 102 50 79 116 87 115 95 108 53
Days Payable 127 75 110 123 81 82 115 70 72 83 72 29
Cash Conversion Cycle 8 37 38 9 -2 16 41 54 65 47 65 52
Working Capital Days -2 17 12 2 -0 14 35 46 58 47 63 79
ROCE % 22% 42% 44% 35% 30% 13% 29% 25% 17% 6% 12% 21%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Acrylic Staple Fibre (ASF) Sales Volume
Metric Tonnes (MT)

Log in to view insights

Please log in to see hidden values.

Login
ASF Installed Capacity
Metric Tonnes Per Annum (MTPA)
CPP Films Installed Capacity
Metric Tonnes Per Annum (MTPA)
CPP Films Sales Volume
Metric Tonnes (MT)
Ethanol Installed Capacity
KL Per Day (KLPD)
Ethanol Production Volume
KL
Ethanol Sales Volume
KL

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
65.87% 65.87% 65.87% 65.87% 65.87% 65.87% 65.87% 65.87% 65.87% 65.87% 65.87% 65.87%
0.03% 0.00% 0.53% 0.54% 0.62% 0.55% 0.53% 0.07% 0.08% 0.00% 0.35% 0.47%
0.21% 0.21% 0.21% 0.21% 0.21% 0.21% 0.21% 0.21% 0.21% 0.21% 0.21% 0.21%
33.89% 33.93% 33.39% 33.37% 33.30% 33.36% 33.39% 33.86% 33.84% 33.92% 33.58% 33.45%
No. of Shareholders 62,43063,65265,32067,40366,86168,41066,80267,03265,62364,84964,73063,831

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings