Parsvnath Developers Ltd
Incorporated in 1990, Parsvnath Developers Ltd is in the business of promotion, construction and development of real estate[1]
- Market Cap ₹ 987 Cr.
- Current Price ₹ 22.7
- High / Low ₹ 27.5 / 11.2
- Stock P/E
- Book Value ₹ -44.2
- Dividend Yield 0.00 %
- ROCE -5.25 %
- ROE %
- Face Value ₹ 5.00
Pros
- Company's working capital requirements have reduced from 275 days to 23.2 days
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -12.8% over past five years.
- Contingent liabilities of Rs.1,129 Cr.
- Promoters have pledged or encumbered 31.8% of their holding.
- Company has high debtors of 161 days.
- Promoter holding has decreased over last 3 years: -18.5%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
633 | 555 | 758 | 399 | 275 | 192 | 910 | 1,189 | 357 | 897 | 438 | 460 | 280 | |
373 | 346 | 434 | 310 | 202 | 213 | 962 | 1,133 | 373 | 951 | 546 | 539 | 374 | |
Operating Profit | 260 | 209 | 325 | 89 | 73 | -22 | -52 | 56 | -16 | -55 | -107 | -79 | -94 |
OPM % | 41% | 38% | 43% | 22% | 26% | -11% | -6% | 5% | -5% | -6% | -25% | -17% | -33% |
27 | 18 | -452 | 36 | 28 | 16 | 14 | 77 | 71 | 19 | -86 | 93 | 152 | |
Interest | 143 | 175 | 180 | 186 | 234 | 324 | 335 | 481 | 433 | 395 | 393 | 464 | 518 |
Depreciation | 13 | 13 | 5 | 29 | 28 | 30 | 29 | 27 | 37 | 59 | 66 | 57 | 54 |
Profit before tax | 132 | 39 | -313 | -90 | -161 | -360 | -402 | -375 | -415 | -490 | -652 | -507 | -514 |
Tax % | 45% | 58% | -64% | -45% | -8% | -10% | -9% | -3% | 3% | 1% | 23% | 17% | |
73 | 16 | -113 | -49 | -149 | -324 | -367 | -363 | -428 | -494 | -801 | -594 | -568 | |
EPS in Rs | 1.64 | 0.37 | -2.47 | -0.85 | -3.32 | -7.29 | -8.35 | -7.96 | -9.82 | -11.31 | -18.41 | -13.65 | -13.03 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -2% |
5 Years: | -13% |
3 Years: | 9% |
TTM: | -57% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -28% |
3 Years: | -23% |
TTM: | -9% |
Stock Price CAGR | |
---|---|
10 Years: | 2% |
5 Years: | 50% |
3 Years: | 36% |
1 Year: | 94% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 218 | 218 | 218 | 218 | 218 | 218 | 218 | 218 | 218 | 218 | 218 | 218 | 218 |
Reserves | 2,507 | 2,562 | 2,454 | 2,413 | 2,265 | 1,947 | 725 | 390 | -37 | -521 | -1,320 | -1,914 | -2,142 |
2,540 | 3,139 | 3,092 | 3,126 | 3,911 | 4,400 | 4,215 | 3,143 | 3,519 | 3,537 | 3,427 | 3,240 | 3,050 | |
2,158 | 2,213 | 1,531 | 1,712 | 1,563 | 1,825 | 4,530 | 4,339 | 4,159 | 3,691 | 4,059 | 4,404 | 4,430 | |
Total Liabilities | 7,423 | 8,132 | 7,294 | 7,469 | 7,956 | 8,390 | 9,688 | 8,089 | 7,859 | 6,925 | 6,383 | 5,948 | 5,555 |
214 | 163 | 516 | 480 | 575 | 548 | 564 | 860 | 900 | 919 | 1,028 | 898 | 1,684 | |
CWIP | 789 | 848 | 625 | 678 | 647 | 747 | 814 | 915 | 927 | 835 | 902 | 792 | 20 |
Investments | 28 | 15 | 15 | 79 | 15 | 15 | 303 | 344 | 390 | 390 | 175 | 388 | 13 |
6,392 | 7,106 | 6,139 | 6,232 | 6,720 | 7,081 | 8,007 | 5,971 | 5,642 | 4,781 | 4,278 | 3,870 | 3,838 | |
Total Assets | 7,423 | 8,132 | 7,294 | 7,469 | 7,956 | 8,390 | 9,688 | 8,089 | 7,859 | 6,925 | 6,383 | 5,948 | 5,555 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
93 | -264 | 562 | -32 | -332 | 85 | 1,310 | 1,563 | 259 | 550 | 374 | 261 | |
-125 | -112 | -7 | -48 | -152 | -90 | -470 | -11 | -47 | 39 | -59 | -31 | |
14 | 425 | -463 | -69 | 460 | 0 | -815 | -1,576 | -179 | -608 | -325 | -214 | |
Net Cash Flow | -18 | 48 | 93 | -149 | -23 | -6 | 26 | -25 | 33 | -18 | -10 | 17 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 413 | 431 | 319 | 602 | 836 | 1,210 | 117 | 86 | 339 | 117 | 217 | 161 |
Inventory Days | 18,696 | 25,828 | 2,649 | 1,970 | 5,862 | 1,632 | 3,142 | 3,213 | ||||
Days Payable | 5,195 | 5,891 | 397 | 365 | 962 | 319 | 677 | 776 | ||||
Cash Conversion Cycle | 413 | 13,932 | 319 | 20,539 | 836 | 1,210 | 2,368 | 1,691 | 5,239 | 1,430 | 2,681 | 2,598 |
Working Capital Days | 2,143 | 2,652 | 1,698 | 2,407 | 4,314 | 5,445 | 404 | 195 | 1,259 | 324 | 478 | 23 |
ROCE % | 5% | 4% | 6% | 2% | 1% | -1% | -1% | 2% | 0% | -3% | -5% | -5% |
Documents
Announcements
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 10h
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
14h - Company Secretary & Compliance Officer Mandan Mishra resigns effective July 17, 2025, citing personal reasons.
-
Intimation Under Regulation 30 Of The SEBI (LODR) Regulation, 2015 - Imposition Of Fine.
15 Jul - Parsvnath fined Rs.2.54 lakh for late financial results filing, fine paid, no material impact.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Jul - Find Certificate under Reg. 74(5) of SEBI(Depositories and participants) Reg. 2018 for the Quarter ended as on 30.06.2025
- Minutes Of The Extra Ordinary General Meeting-27.06.2025 5 Jul
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
Business Overview:[1]
PDL is is the first real estate company to integrate with ISO 9001, 14001 and OHSAS 18001. Company has a presence in over 37 cities in 13 states where it develops commercial, residential and recreational properties including office complexes, affordable housing, luxurious, shopping malls and hypermarkets, posh hotels, futuristic multiplexes, and ultra modern IT Parks and special economic zones. It also does construction on contracting basis.