Parsvnath Developers Ltd

Parsvnath Devl. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Parsvnath Developers Ltd

₹ 2.22 -1.77%
15 Jul - close price
parsvnath.com BSE: 532780 NSE: PARSVNATH
About

Incorporated in 1990, Parsvnath Developers Ltd is in the business of promotion, construction and development of real estate[1]

Key Points

Business Overview:[1]
PDL is is the first real estate company to integrate with ISO 9001, 14001 and OHSAS 18001. Company has a presence in over 37 cities in 13 states where it develops commercial, residential and recreational properties including office complexes, affordable housing, luxurious, shopping malls and hypermarkets, posh hotels, futuristic multiplexes, and ultra modern IT Parks and special economic zones. It also does construction on contracting basis.

Website BSE NSE - BE
  • Market Cap ₹ 97.0 Cr.
  • Current Price ₹ 2.22
  • High / Low ₹ 24.2 / 2.21
  • Stock P/E
  • Book Value ₹ -51.8
  • Dividend Yield 0.00 %
  • ROCE -0.98 %
  • ROE %
  • Face Value ₹ 5.00
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -26.6% over past five years.
  • Contingent liabilities of Rs.1,129 Cr.
  • Promoters have pledged 31.4% of their holding.
  • Earnings include an other income of Rs.183 Cr.
  • Company has high debtors of 265 days.
  • Promoter holding has decreased over last 3 years: -16.4%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Part of BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
64 280 54 113 208 87 88 47 58 61 63 54 61
70 375 86 109 155 190 75 57 51 82 58 78 65
Operating Profit -6 -95 -33 4 52 -103 13 -10 7 -22 5 -24 -4
OPM % -9% -34% -60% 4% 25% -118% 14% -22% 12% -36% 8% -45% -7%
4 -95 2 5 2 85 2 1 63 103 72 1 7
Interest 96 106 115 69 56 223 101 106 89 149 119 117 129
Depreciation 14 25 14 14 15 14 13 13 13 12 11 11 23
Profit before tax -112 -321 -161 -75 -16 -255 -99 -128 -31 -80 -53 -152 -149
Tax % 44% 30% 22% 0% 0% 20% 2% 0% 0% 9% 11% 1% 0%
-161 -421 -195 -75 -16 -307 -101 -128 -31 -87 -59 -154 -149
EPS in Rs -3.70 -9.63 -4.49 -1.72 -0.38 -7.05 -2.32 -2.94 -0.72 -1.96 -1.36 -3.53 -3.29
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
555 758 399 275 192 910 1,189 357 897 438 460 254 239
346 434 310 202 213 962 1,133 373 951 546 539 266 284
Operating Profit 209 325 89 73 -22 -52 56 -16 -55 -107 -79 -12 -45
OPM % 38% 43% 22% 26% -11% -6% 5% -5% -6% -25% -17% -5% -19%
18 -452 36 28 16 14 77 71 19 -86 93 170 183
Interest 175 180 186 234 324 335 481 433 395 393 464 444 515
Depreciation 13 5 29 28 30 29 27 37 59 66 57 52 58
Profit before tax 39 -313 -90 -161 -360 -402 -375 -415 -490 -652 -507 -338 -434
Tax % 58% -64% -45% -8% -10% -9% -3% 3% 1% 23% 17% 3%
16 -113 -49 -149 -324 -367 -363 -428 -494 -801 -594 -347 -449
EPS in Rs 0.37 -2.47 -0.85 -3.32 -7.29 -8.35 -7.96 -9.82 -11.31 -18.41 -13.65 -7.94 -10.14
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -10%
5 Years: -27%
3 Years: -34%
TTM: -15%
Compounded Profit Growth
10 Years: %
5 Years: -8%
3 Years: 2%
TTM: 17%
Stock Price CAGR
10 Years: -21%
5 Years: -32%
3 Years: -34%
1 Year: -91%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 218 218 218 218 218 218 218 218 218 218 218 218 218
Reserves 2,562 2,454 2,413 2,265 1,947 725 390 -37 -521 -1,320 -1,914 -2,259 -2,472
3,139 3,092 3,126 3,911 4,400 4,215 3,143 3,519 3,537 3,427 3,240 3,325 3,300
2,213 1,531 1,712 1,563 1,825 4,530 4,339 4,159 3,691 4,059 4,404 4,116 4,330
Total Liabilities 8,132 7,294 7,469 7,956 8,390 9,688 8,089 7,859 6,925 6,383 5,948 5,400 5,377
163 516 480 575 548 564 860 900 919 1,028 898 1,707 1,712
CWIP 848 625 678 647 747 814 915 927 835 902 792 20 20
Investments 15 15 79 15 15 303 344 390 390 175 388 13 13
7,106 6,139 6,232 6,720 7,081 8,007 5,971 5,642 4,781 4,278 3,870 3,659 3,632
Total Assets 8,132 7,294 7,469 7,956 8,390 9,688 8,089 7,859 6,925 6,383 5,948 5,400 5,377

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-264 562 -32 -332 85 1,310 1,563 259 550 374 261 38
-112 -7 -48 -152 -90 -470 -11 -47 39 -59 -31 -78
425 -463 -69 460 0 -815 -1,576 -179 -608 -325 -214 39
Net Cash Flow 48 93 -149 -23 -6 26 -25 33 -18 -10 17 -1
Free Cash Flow -328 484 -81 -358 -17 1,198 1,477 218 580 325 203 -42
CFO/OP -112% 188% -24% -443% -437% -2,550% 2,793% -1,532% -1,006% -343% -331% -283%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 431 319 602 836 1,210 117 86 339 117 217 161 265
Inventory Days 18,696 25,828 2,649 1,970 5,862 1,632 3,142 3,213 9,765
Days Payable 5,195 5,891 397 365 962 319 677 776 2,743
Cash Conversion Cycle 13,932 319 20,539 836 1,210 2,368 1,691 5,239 1,430 2,681 2,598 7,288
Working Capital Days 2,140 1,496 2,057 3,703 4,564 213 74 61 -140 -376 -939 -1,460
ROCE % 4% 6% 2% 1% -1% -1% 2% 0% -3% -5% -5% -1%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Area booked during the year
million sq ft

Log in to view insights

Please log in to see hidden values.

Login
Booking value during the year
Rs crore
Commercial leasable / saleable area completed
million sq ft
Cumulative area delivered
million sq ft
Cumulative completed projects
count
Ongoing project development potential
million sq ft
Ongoing projects
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
66.30% 66.30% 66.30% 66.30% 66.30% 66.07% 50.09% 50.09% 50.09% 50.09% 50.09% 49.86%
0.16% 0.17% 0.16% 0.16% 0.17% 0.18% 4.21% 4.51% 4.78% 1.42% 1.48% 1.23%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.22% 0.27% 0.24% 0.47% 0.71% 0.31%
33.53% 33.52% 33.53% 33.54% 33.51% 33.74% 45.47% 45.11% 44.88% 48.01% 47.72% 48.59%
No. of Shareholders 1,28,1031,28,3111,26,5991,23,9151,23,7001,20,3531,19,0881,17,1481,16,2601,18,1111,17,3521,16,941

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings