Parsvnath Developers Ltd

₹ 12.2 -3.03%

05 Dec - close price

parsvnath.com BSE: 532780 NSE: PARSVNATH

About

Incorporated in 1990, Parsvnath Developers Ltd is in the business of promotion, construction and development of real estate^[1]

Key Points

Business Overview:^[1]
PDL is is the first real estate company to integrate with ISO 9001, 14001 and OHSAS 18001. Company has a presence in over 37 cities in 13 states where it develops commercial, residential and recreational properties including office complexes, affordable housing, luxurious, shopping malls and hypermarkets, posh hotels, futuristic multiplexes, and ultra modern IT Parks and special economic zones. It also does construction on contracting basis.

Website BSE NSE

Market Cap ₹ 530 Cr.
Current Price ₹ 12.2
High / Low ₹ 27.5 / 12.0
Stock P/E
Book Value ₹ -51.8
Dividend Yield 0.00 %
ROCE -0.98 %
ROE %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of -26.6% over past five years.
Contingent liabilities of Rs.1,129 Cr.
Promoters have pledged or encumbered 31.8% of their holding.
Earnings include an other income of Rs.240 Cr.
Company has high debtors of 265 days.
Promoter holding has decreased over last 3 years: -16.2%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
	42	64	280	54	113	208	87	88	47	58	61	63	54
	34	70	375	86	109	155	190	75	57	51	82	58	78
Operating Profit	9	-6	-95	-33	4	52	-103	13	-10	7	-22	5	-24
OPM %	21%	-9%	-34%	-60%	4%	25%	-118%	14%	-22%	12%	-36%	8%	-45%
	2	4	-95	2	5	2	85	2	1	63	103	72	1
Interest	96	96	106	115	69	56	223	101	106	89	149	119	117
Depreciation	14	14	25	14	14	15	14	13	13	13	12	11	11
Profit before tax	-99	-112	-321	-161	-75	-16	-255	-99	-128	-31	-80	-53	-152
Tax %	0%	44%	30%	22%	0%	0%	20%	2%	0%	0%	9%	11%	1%
	-99	-161	-421	-195	-75	-16	-307	-101	-128	-31	-87	-59	-154
EPS in Rs	-2.29	-3.70	-9.63	-4.49	-1.72	-0.38	-7.05	-2.32	-2.94	-0.72	-1.96	-1.36	-3.53
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	555	758	399	275	192	910	1,189	357	897	438	460	254	236
	346	434	310	202	213	962	1,133	373	951	546	539	266	270
Operating Profit	209	325	89	73	-22	-52	56	-16	-55	-107	-79	-12	-34
OPM %	38%	43%	22%	26%	-11%	-6%	5%	-5%	-6%	-25%	-17%	-5%	-14%
	18	-452	36	28	16	14	77	71	19	-86	93	170	240
Interest	175	180	186	234	324	335	481	433	395	393	464	444	474
Depreciation	13	5	29	28	30	29	27	37	59	66	57	52	48
Profit before tax	39	-313	-90	-161	-360	-402	-375	-415	-490	-652	-507	-338	-316
Tax %	58%	-64%	-45%	-8%	-10%	-9%	-3%	3%	1%	23%	17%	3%
	16	-113	-49	-149	-324	-367	-363	-428	-494	-801	-594	-347	-331
EPS in Rs	0.37	-2.47	-0.85	-3.32	-7.29	-8.35	-7.96	-9.82	-11.31	-18.41	-13.65	-7.94	-7.57
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	-10%
5 Years:	-27%
3 Years:	-34%
TTM:	-45%

Compounded Profit Growth
10 Years:	%
5 Years:	-8%
3 Years:	2%
TTM:	15%

Stock Price CAGR
10 Years:	-7%
5 Years:	21%
3 Years:	14%
1 Year:	-34%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	218	218	218	218	218	218	218	218	218	218	218	218	218
Reserves	2,562	2,454	2,413	2,265	1,947	725	390	-37	-521	-1,320	-1,914	-2,259	-2,472
	3,139	3,092	3,126	3,911	4,400	4,215	3,143	3,519	3,537	3,427	3,240	3,325	3,300
	2,213	1,531	1,712	1,563	1,825	4,530	4,339	4,159	3,691	4,059	4,404	4,116	4,330
Total Liabilities	8,132	7,294	7,469	7,956	8,390	9,688	8,089	7,859	6,925	6,383	5,948	5,400	5,377
	163	516	480	575	548	564	860	900	919	1,028	898	1,707	1,712
CWIP	848	625	678	647	747	814	915	927	835	902	792	20	20
Investments	15	15	79	15	15	303	344	390	390	175	388	13	13
	7,106	6,139	6,232	6,720	7,081	8,007	5,971	5,642	4,781	4,278	3,870	3,659	3,632
Total Assets	8,132	7,294	7,469	7,956	8,390	9,688	8,089	7,859	6,925	6,383	5,948	5,400	5,377

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-264	562	-32	-332	85	1,310	1,563	259	550	374	261	38
	-112	-7	-48	-152	-90	-470	-11	-47	39	-59	-31	-78
	425	-463	-69	460	0	-815	-1,576	-179	-608	-325	-214	39
Net Cash Flow	48	93	-149	-23	-6	26	-25	33	-18	-10	17	-1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	431	319	602	836	1,210	117	86	339	117	217	161	265
Inventory Days	18,696		25,828			2,649	1,970	5,862	1,632	3,142	3,213	9,765
Days Payable	5,195		5,891			397	365	962	319	677	776	2,743
Cash Conversion Cycle	13,932	319	20,539	836	1,210	2,368	1,691	5,239	1,430	2,681	2,598	7,288
Working Capital Days	2,140	1,496	2,057	3,703	4,564	213	74	61	-140	-376	-939	-1,460
ROCE %	4%	6%	2%	1%	-1%	-1%	2%	0%	-3%	-5%	-5%	-1%

Shareholding Pattern

Numbers in percentages

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
	66.30%	66.30%	66.30%	66.30%	66.30%	66.30%	66.30%	66.07%	50.09%	50.09%	50.09%	50.09%
	0.16%	0.16%	0.16%	0.17%	0.16%	0.16%	0.17%	0.18%	4.21%	4.51%	4.78%	1.42%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.22%	0.27%	0.24%	0.47%
	33.53%	33.53%	33.53%	33.52%	33.53%	33.54%	33.51%	33.74%	45.47%	45.11%	44.88%	48.01%
No. of Shareholders	1,31,449	1,29,932	1,28,103	1,28,311	1,26,599	1,23,915	1,23,700	1,20,353	1,19,088	1,17,148	1,16,260	1,18,111

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
	71.12%	70.47%	64.84%	68.78%	68.78%	69.14%	66.30%	66.30%	50.09%	50.09%
	7.05%	6.00%	3.82%	0.44%	0.44%	0.46%	0.16%	0.16%	4.51%	1.42%
	0.18%	0.09%	0.44%	0.45%	0.45%	0.09%	0.01%	0.01%	0.27%	0.47%
	21.65%	23.44%	30.90%	30.33%	30.33%	30.31%	33.53%	33.54%	45.11%	48.01%
No. of Shareholders	1,98,371	1,46,432	1,41,720	1,38,585	1,27,552	1,32,982	1,29,932	1,23,915	1,17,148	1,18,111

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Parsvnath Developers Ltd

Parsvnath Developers Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings