Parin Enterprises Ltd
Incorporated in 1983, Parin Enterprises Ltd is in the business of manufacturing and selling different categories of furniture[1]
- Market Cap ₹ 782 Cr.
- Current Price ₹ 703
- High / Low ₹ 789 / 514
- Stock P/E 124
- Book Value ₹ 69.8
- Dividend Yield 0.00 %
- ROCE 10.7 %
- ROE 9.29 %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 119 to 75.0 days.
- Company's working capital requirements have reduced from 148 days to 100.0 days
Cons
- Stock is trading at 10.1 times its book value
- Promoter holding has decreased over last quarter: -1.75%
- Company has a low return on equity of 8.38% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Furniture, Home Furnishing
Part of Nifty SME Emerge
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| 65 | 71 | 67 | 84 | 77 | 81 | 82 | 168 | 248 | |
| 55 | 62 | 58 | 72 | 66 | 72 | 73 | 148 | 226 | |
| Operating Profit | 10 | 9 | 9 | 12 | 10 | 9 | 9 | 19 | 21 |
| OPM % | 15% | 13% | 13% | 14% | 13% | 11% | 11% | 11% | 9% |
| 0 | 0 | 1 | 1 | 1 | 1 | 0 | -1 | 1 | |
| Interest | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 6 | 7 |
| Depreciation | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 4 | 5 |
| Profit before tax | 6 | 6 | 5 | 7 | 6 | 5 | 3 | 9 | 10 |
| Tax % | 33% | 33% | 29% | 34% | 27% | 32% | 26% | 22% | 28% |
| 4 | 4 | 4 | 5 | 4 | 3 | 2 | 7 | 7 | |
| EPS in Rs | 4.62 | 3.71 | 3.43 | 4.16 | 3.71 | 2.77 | 2.04 | 5.66 | 5.66 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 4% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 24% |
| 3 Years: | 45% |
| TTM: | 15% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 7% |
| 3 Years: | 31% |
| TTM: | -24% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 68% |
| 3 Years: | 118% |
| 1 Year: | 25% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 8% |
| 3 Years: | 8% |
| Last Year: | 9% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 9 | 29 | 33 | 37 | 41 | 44 | 47 | 53 | 64 | 66 |
| 29 | 19 | 31 | 39 | 39 | 46 | 45 | 95 | 91 | 101 | |
| 11 | 6 | 25 | 17 | 23 | 42 | 22 | 29 | 28 | 24 | |
| Total Liabilities | 57 | 65 | 99 | 104 | 114 | 144 | 125 | 187 | 195 | 203 |
| 6 | 5 | 8 | 13 | 11 | 10 | 11 | 30 | 28 | 28 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 51 | 59 | 91 | 92 | 103 | 134 | 114 | 157 | 165 | 175 | |
| Total Assets | 57 | 65 | 99 | 104 | 114 | 144 | 125 | 187 | 195 | 203 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| 2 | 5 | -4 | 2 | 3 | -1 | 4 | -12 | 3 | |
| -1 | -0 | -4 | -5 | -0 | -0 | -3 | -24 | -4 | |
| -1 | -4 | 9 | 3 | -4 | 4 | -5 | 43 | -6 | |
| Net Cash Flow | 0 | 1 | 1 | -0 | -1 | 3 | -4 | 7 | -7 |
| Free Cash Flow | -3 | 5 | -8 | -3 | 3 | -1 | 1 | -36 | -2 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 36% | 79% | -35% | 43% | 56% | 8% | 58% | -56% | 12% |
Ratios
Consolidated / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 100 | 67 | 167 | 142 | 216 | 260 | 183 | 99 | 75 |
| Inventory Days | 445 | 509 | 1,846 | 361 | 425 | 496 | 494 | 272 | 163 |
| Days Payable | 112 | 47 | 799 | 94 | 142 | 285 | 135 | 58 | 30 |
| Cash Conversion Cycle | 433 | 529 | 1,214 | 409 | 499 | 471 | 542 | 312 | 208 |
| Working Capital Days | 128 | 163 | 216 | 182 | 246 | 215 | 238 | 106 | 100 |
| ROCE % | 17% | 12% | 13% | 10% | 8% | 7% | 12% | 11% |
Insights
In beta| Jul 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Number of States in Business Network count ・Standalone data |
|
|||||||
| Number of Permanent Employees count ・Standalone data |
||||||||
| Government Project Revenue Share % ・Standalone data |
||||||||
| Institutional / Private Project Revenue Share % ・Standalone data |
||||||||
| Retailer / Wholesaler / Online Revenue Share % ・Standalone data |
||||||||
| Total Manufacturing Unit Area lacs sq.ft. ・Standalone data |
||||||||
Extracted by Screener AI
Documents
Announcements
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
- RTA certificate for quarter ended September 30, 2026 reports no dematerialization or rematerialization requests.
-
Copy of Newspaper Publication
- Published unaudited Q2 and half-year FY2026 results on 19 Oct 2026.
-
Outcome of Board Meeting
- Board approved Q2 and H1 FY2026 standalone and consolidated results after NSE main board migration.
-
Board Meeting - Intimation
- PARIN ENTERPRISES LIMITED has informed about Board Meeting to be held on 17-Oct-2026 to inter-alia consider and approve the Unaudited Financial results of the Company …
-
Board Meeting - Financial Results
- Board meeting on 17 October 2026 to approve Q2 and half-year FY2026 unaudited results.
Annual reports
-
Annual Report 2026
from nse
-
Annual Report 2025
from nse
-
Annual Report 2024
from nse
-
Annual Report 2023
from nse
-
Annual Report 2022
from nse
-
Annual Report 2021
from nse
-
Annual Report 2020
from nse
-
Annual Report 2019
from nse
Business Objectives:[1]
The company is engaged in furniture manufacturing, while three other business activities—automobile manufacturing and trading, retail and wholesale of electronic and telecom products, and real estate and construction—are currently in the pipeline and yet to commence.