Pakka Ltd

Pakka Ltd

₹ 146 -1.74%
10 Oct 4:01 p.m.
About

Incorporated in 1981, Yash Pakka Limited, is engaged in the business of specialty packaging products manufacturing and trading in specialty papers and Moulded (Tableware) products. [1]

Key Points

Business Segments

  • Market Cap 658 Cr.
  • Current Price 146
  • High / Low 364 / 143
  • Stock P/E 24.0
  • Book Value 101
  • Dividend Yield 0.00 %
  • ROCE 11.2 %
  • ROE 11.2 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost
  • Debtor days have increased from 33.2 to 41.6 days.
  • Promoter holding has decreased over last 3 years: -7.52%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
86.54 95.79 114.88 111.10 105.76 105.07 99.34 94.58 96.79 111.09 106.01 92.16 81.97
67.62 80.74 89.69 90.93 80.81 84.73 81.05 76.32 78.44 90.62 90.85 86.43 76.04
Operating Profit 18.92 15.05 25.19 20.17 24.95 20.34 18.29 18.26 18.35 20.47 15.16 5.73 5.93
OPM % 21.86% 15.71% 21.93% 18.15% 23.59% 19.36% 18.41% 19.31% 18.96% 18.43% 14.30% 6.22% 7.23%
1.99 5.44 1.88 2.07 1.90 1.92 1.90 2.90 2.24 4.00 4.62 3.83 1.34
Interest 2.99 2.73 2.32 3.00 2.66 2.13 1.85 2.41 3.26 2.43 2.11 2.68 2.98
Depreciation 3.05 3.00 3.47 3.23 3.37 3.50 3.53 3.64 3.76 4.01 4.07 4.10 4.13
Profit before tax 14.87 14.76 21.28 16.01 20.82 16.63 14.81 15.11 13.57 18.03 13.60 2.78 0.16
Tax % 31.20% 33.27% 33.36% 26.23% 31.12% 33.25% 33.15% 46.66% 36.92% 6.38% 34.56% -14.75% 1,056.25%
10.24 9.84 14.18 11.82 14.33 11.10 9.90 8.07 8.56 16.88 8.89 3.19 -1.53
EPS in Rs 2.69 2.59 3.73 3.10 3.76 2.83 2.53 2.06 2.17 4.28 1.98 0.71 -0.34
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
291 408 405 406 391
226 328 325 344 344
Operating Profit 65 80 79 62 47
OPM % 22% 20% 20% 15% 12%
6 11 8 12 14
Interest 9 11 9 10 10
Depreciation 10 13 14 16 16
Profit before tax 51 67 65 48 35
Tax % 30% 31% 37% 22%
36 46 41 38 27
EPS in Rs 10.13 12.09 10.42 8.35 6.63
Dividend Payout % 20% 20% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 12%
TTM: -1%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 2%
TTM: -27%
Stock Price CAGR
10 Years: 29%
5 Years: 20%
3 Years: 10%
1 Year: -53%
Return on Equity
10 Years: %
5 Years: %
3 Years: 17%
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 35 38 39 45
Reserves 130 168 209 407
104 104 184 206
55 63 72 80
Total Liabilities 324 373 504 738
177 199 202 212
CWIP 18 22 46 166
Investments 0 1 1 0
130 151 255 360
Total Assets 324 373 504 738

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
32 51 44 11
-29 -38 -66 -178
2 -17 76 178
Net Cash Flow 5 -4 54 12

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 28 22 36 42
Inventory Days 447 369 461 451
Days Payable 62 34 53 52
Cash Conversion Cycle 413 357 444 440
Working Capital Days 11 22 52 60
ROCE % 27% 20% 11%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
49.16% 49.16% 49.16% 49.16% 47.80% 47.80% 47.80% 47.49% 47.49% 41.65% 41.65% 41.65%
0.32% 0.00% 0.00% 0.00% 0.54% 0.07% 0.13% 0.28% 0.37% 0.63% 0.49% 0.19%
0.00% 0.00% 0.00% 0.00% 0.00% 0.05% 0.00% 0.00% 0.37% 8.24% 8.58% 8.58%
50.52% 50.82% 50.84% 50.83% 51.66% 52.08% 52.07% 52.23% 51.77% 49.48% 49.29% 49.58%
No. of Shareholders 25,12526,71426,09225,24529,33033,79742,68842,85238,45539,70139,80940,077

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls