Pakka Ltd

Pakka Ltd

₹ 183 -0.36%
10 Jun - close price
About

Incorporated in 1981, Yash Pakka Limited, is engaged in the business of specialty packaging products manufacturing and trading in specialty papers and Moulded (Tableware) products. [1]

Key Points

Business Segments

  • Market Cap 826 Cr.
  • Current Price 183
  • High / Low 364 / 155
  • Stock P/E 14.6
  • Book Value 109
  • Dividend Yield 0.00 %
  • ROCE 13.6 %
  • ROE 15.1 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 9.98% over past five years.
  • Company might be capitalizing the interest cost
  • Debtor days have increased from 32.8 to 40.3 days.
  • Promoter holding has decreased over last 3 years: -3.50%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
82 87 96 115 111 106 105 99 95 97 111 106 92
70 67 78 88 91 80 83 80 76 77 88 88 77
Operating Profit 12 20 18 27 20 26 22 20 18 20 23 18 15
OPM % 14% 23% 18% 23% 18% 24% 21% 20% 19% 21% 21% 17% 16%
3 2 5 2 2 2 2 2 3 3 5 5 4
Interest 2 3 3 2 3 3 2 2 2 3 2 2 3
Depreciation 3 3 3 3 3 3 3 4 4 4 4 4 4
Profit before tax 10 16 17 23 16 22 18 17 16 16 22 17 12
Tax % 24% 29% 28% 31% 27% 29% 30% 29% 45% 32% 5% 27% -3%
7 11 12 16 12 16 13 12 9 11 21 13 13
EPS in Rs 2.11 2.98 3.27 4.21 3.05 4.07 3.27 3.00 2.19 2.76 5.20 2.84 2.80
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
147 172 173 174 199 250 252 184 291 408 405 406
126 147 149 144 162 205 199 151 224 323 319 330
Operating Profit 22 25 25 30 38 45 53 32 67 86 86 76
OPM % 15% 15% 14% 17% 19% 18% 21% 18% 23% 21% 21% 19%
2 -14 1 3 3 5 9 11 6 11 10 17
Interest 14 16 15 15 13 17 13 11 9 11 9 10
Depreciation 6 4 7 7 6 9 10 10 10 13 14 16
Profit before tax 3 -9 4 11 22 25 40 23 54 72 73 67
Tax % 36% -23% 35% 29% 44% 17% 30% 27% 29% 29% 33% 16%
2 -7 3 8 12 21 28 17 38 51 49 57
EPS in Rs 0.70 -2.40 0.96 2.41 3.54 5.88 7.84 4.74 10.84 13.51 12.43 12.61
Dividend Payout % 0% 0% 0% 0% 0% 17% 13% 21% 18% 18% 0% 0%
Compounded Sales Growth
10 Years: 9%
5 Years: 10%
3 Years: 12%
TTM: 0%
Compounded Profit Growth
10 Years: 20%
5 Years: 15%
3 Years: 13%
TTM: 17%
Stock Price CAGR
10 Years: 39%
5 Years: 42%
3 Years: 34%
1 Year: -29%
Return on Equity
10 Years: 20%
5 Years: 20%
3 Years: 19%
Last Year: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 28 28 30 32 35 35 35 35 35 38 39 45
Reserves 18 11 20 25 38 58 81 95 132 175 226 443
114 110 103 134 138 119 98 94 104 104 182 204
24 24 18 20 57 58 44 38 55 61 71 76
Total Liabilities 184 174 171 211 268 271 258 262 327 378 518 768
94 92 92 93 162 168 167 168 177 197 197 211
CWIP 0 1 0 10 2 0 5 6 18 17 35 140
Investments 0 0 0 0 0 0 0 0 4 9 7 23
89 80 78 107 104 103 86 88 128 155 278 394
Total Assets 184 174 171 211 268 271 258 262 327 378 518 768

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
13 23 22 22 48 51 55 27 35 56 53 23
-11 -4 -7 -36 -47 -15 -16 -12 -33 -41 -75 -191
-13 -19 -13 17 -8 -35 -39 -16 2 -18 74 180
Net Cash Flow -12 1 2 4 -6 -0 0 -0 3 -3 53 12

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 35 27 34 25 27 23 26 31 28 22 36 40
Inventory Days 392 296 202 236 510 373 328 571 447 369 461 288
Days Payable 93 63 47 41 120 69 50 72 62 33 51 30
Cash Conversion Cycle 335 259 190 220 417 327 304 530 413 357 445 298
Working Capital Days 141 80 84 102 99 60 66 128 106 96 115 162
ROCE % 11% 15% 13% 15% 17% 20% 24% 16% 26% 28% 21% 14%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
49.16% 49.16% 49.16% 49.16% 49.16% 47.80% 47.80% 47.80% 47.49% 47.49% 41.65% 41.65%
2.98% 0.32% 0.00% 0.00% 0.00% 0.54% 0.07% 0.13% 0.28% 0.37% 0.63% 0.49%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.05% 0.00% 0.00% 0.37% 8.24% 8.58%
47.85% 50.52% 50.82% 50.84% 50.83% 51.66% 52.08% 52.07% 52.23% 51.77% 49.48% 49.29%
No. of Shareholders 16,07925,12526,71426,09225,24529,33033,79742,68842,85238,45539,70139,809

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls