Oswal Agro Mills Ltd

₹ 49.5 -2.77%

13 Apr - close price

oswalagromills.com BSE: 500317 NSE: OSWALAGRO

About

Incorporation in 1979, Oswal Agro Mills
Ltd deals in trading /development of
real estate and trading of goods, etc.^[1]

Key Points

Business Overview:^[1]
OAML is in the business of trading of commodities. Apart from trading activities, it also lends its surplus funds as interest on inter-corporate deposits, trading in mutual funds, and other misc. incomes. Further, company is carrying on real estate and other non-financial activities.

Website BSE NSE

Market Cap ₹ 665 Cr.
Current Price ₹ 49.5
High / Low ₹ 111 / 33.4
Stock P/E 8.66
Book Value ₹ 53.8
Dividend Yield 0.00 %
ROCE 22.0 %
ROE 16.5 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Stock is trading at 0.92 times its book value
Company has delivered good profit growth of 73.3% CAGR over last 5 years

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 6.43% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Trading & Distributors

Part of BSE Allcap BSE Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	4.79	23.16	0.42	0.39	0.44	0.62	0.46	0.36	62.46	98.49	19.23	0.00	0.01
	7.20	25.46	1.68	2.13	2.44	1.93	1.45	2.29	6.51	17.42	4.50	5.39	4.36
Operating Profit	-2.41	-2.30	-1.26	-1.74	-2.00	-1.31	-0.99	-1.93	55.95	81.07	14.73	-5.39	-4.35
OPM %	-50.31%	-9.93%	-300.00%	-446.15%	-454.55%	-211.29%	-215.22%	-536.11%	89.58%	82.31%	76.60%		-43,500.00%
	3.11	3.30	2.03	2.61	2.84	3.22	3.42	2.36	2.33	3.80	4.32	4.72	4.67
Interest	0.02	0.04	0.03	0.02	0.02	0.04	0.03	0.03	0.02	0.03	0.02	0.02	0.03
Depreciation	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.06	0.11	0.06	0.06	0.06	0.06
Profit before tax	0.59	0.87	0.65	0.76	0.73	1.78	2.31	0.34	58.15	84.78	18.97	-0.75	0.23
Tax %	15.25%	329.89%	55.38%	1.32%	-45.21%	119.10%	25.54%	26.47%	25.16%	25.29%	25.25%	24.00%	34.78%
	0.49	-2.00	0.30	0.74	1.05	-0.34	1.72	0.25	43.52	63.35	14.19	-0.93	0.14
EPS in Rs	0.04	-0.15	0.02	0.06	0.08	-0.03	0.13	0.02	3.24	4.72	1.06	-0.07	0.01
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	12	42	15	16	22	0	15	29	11	28	2	162	118
	3	32	21	22	32	10	31	40	20	37	8	28	32
Operating Profit	9	10	-6	-7	-10	-10	-16	-11	-9	-9	-6	134	86
OPM %	75%	24%	-41%	-44%	-43%		-109%	-37%	-81%	-34%	-337%	83%	73%
	8	8	12	3	20	22	26	22	13	26	11	12	18
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Profit before tax	16	18	6	-4	10	12	10	11	3	16	4	146	103
Tax %	21%	21%	48%	89%	-30%	21%	27%	51%	16%	42%	55%	25%
	13	15	3	-8	13	9	7	5	3	9	2	109	77
EPS in Rs	0.95	1.08	0.22	-0.61	0.96	0.69	0.52	0.40	0.20	0.70	0.13	8.11	5.72
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	14%
5 Years:	62%
3 Years:	145%
TTM:	84%

Compounded Profit Growth
10 Years:	22%
5 Years:	73%
3 Years:	242%
TTM:	70%

Stock Price CAGR
10 Years:	15%
5 Years:	40%
3 Years:	19%
1 Year:	-41%

Return on Equity
10 Years:	3%
5 Years:	4%
3 Years:	6%
Last Year:	16%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	134	134	134	134	134	134	134	134	134	134	134	134	134
Reserves	415	430	433	425	438	446	453	458	461	471	472	581	588
	0	0	0	0	0	0	0	0	0	0	0	0	0
	2	17	11	7	4	3	22	9	5	5	5	11	6
Total Liabilities	551	581	579	566	576	583	609	602	600	610	612	726	728
	8	8	5	7	7	8	8	7	7	7	7	6	6
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments	418	318	426	370	378	332	274	254	253	338	335	381	378
	125	255	148	189	191	243	327	341	340	265	271	338	344
Total Assets	551	581	579	566	576	583	609	602	600	610	612	726	728

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	31	-108	47	2	-34	11	-28	-63	7	-16	-82	56
	-61	108	-52	8	25	-12	60	32	180	-138	51	-40
	0	0	-0	-0	0	0	-0	-0	-0	-0	-0	-0
Net Cash Flow	-30	-0	-5	10	-9	-1	32	-31	186	-154	-31	16
Free Cash Flow	31	-108	47	2	-34	10	-28	-64	7	-16	-82	56
CFO/OP	390%	-1,032%	-764%	-34%	332%	-141%	143%	544%	-82%	110%	1,294%	70%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	202	176	365	0	364		430	254	8	74	0	0
Inventory Days		298	1,575	1,536	1,064		1,654	818	2,171	849	148,030	1,700
Days Payable		221	208	0	0		431	34	0	0	0	0
Cash Conversion Cycle	202	252	1,731	1,536	1,428		1,654	1,038	2,179	923	148,030	1,700
Working Capital Days	3,206	1,746	1,801	2,571	1,401		4,856	1,832	4,636	906	17,510	182
ROCE %	3%	3%	2%	2%	2%	2%	2%	2%	1%	3%	1%	22%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Inventory Value of Land at Chembur, Mumbai
INR Lakhs

x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
xx.xx	xx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
	x	xx	xx	xx	xx	xx	xx	xx	xx	xx
								x.xx	x.xx	x,xxx.xx
										xx,xxx.xx

Please log in to see hidden values.

Investor Complaints Resolved
Percentage

Number of Permanent Employees
Count

Transferable Development Rights (TDR) in Inventory
INR Lakhs

Area of TDR Sold
sq. meters

Shareholding Pattern

Numbers in percentages

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	41.91%	41.91%	41.91%	41.91%	41.91%	41.91%	41.91%	41.91%	46.89%	46.89%	51.88%	51.88%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.00%	0.02%	0.10%	0.00%	0.00%
	0.47%	0.33%	0.33%	0.33%	0.33%	0.33%	0.18%	0.18%	0.18%	0.14%	0.10%	0.10%
	57.61%	57.75%	57.74%	57.75%	57.74%	57.76%	57.91%	57.91%	52.91%	52.86%	48.01%	48.02%
No. of Shareholders	1,90,681	1,89,623	1,90,310	1,89,652	1,89,256	1,87,060	1,84,990	1,83,455	1,82,965	1,87,111	1,87,112	1,86,172

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Dec 2025
	41.74%	41.74%	41.74%	41.74%	41.74%	41.74%	41.91%	41.91%	46.89%	51.88%
	0.34%	0.19%	0.19%	0.19%	0.00%	0.00%	0.00%	0.00%	0.02%	0.00%
	2.75%	2.61%	2.60%	2.61%	2.61%	0.47%	0.47%	0.33%	0.18%	0.10%
	55.17%	55.46%	55.46%	55.46%	55.65%	57.78%	57.61%	57.74%	52.91%	48.02%
No. of Shareholders	2,07,646	2,02,202	1,95,907	1,93,389	1,94,277	1,96,142	1,90,681	1,89,256	1,82,965	1,86,172

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Oswal Agro Mills Ltd

Oswal Agro Mills Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports