Oswal Agro Mills Ltd
Incorporation in 1979, Oswal Agro Mills
Ltd deals in trading /development of
real estate and trading of goods, etc.[1]
- Market Cap ₹ 1,206 Cr.
- Current Price ₹ 89.8
- High / Low ₹ 108 / 41.5
- Stock P/E 11.1
- Book Value ₹ 53.2
- Dividend Yield 0.00 %
- ROCE 22.0 %
- ROE 16.5 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 73.3% CAGR over last 5 years
- Promoter holding has increased by 4.98% over last quarter.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 6.43% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
12 | 42 | 15 | 16 | 22 | 0 | 15 | 29 | 11 | 28 | 2 | 162 | |
3 | 32 | 21 | 22 | 32 | 10 | 31 | 40 | 20 | 37 | 8 | 28 | |
Operating Profit | 9 | 10 | -6 | -7 | -10 | -10 | -16 | -11 | -9 | -9 | -6 | 134 |
OPM % | 75% | 24% | -41% | -44% | -43% | -109% | -37% | -81% | -34% | -337% | 83% | |
8 | 8 | 12 | 3 | 20 | 22 | 26 | 22 | 13 | 26 | 11 | 12 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 16 | 18 | 6 | -4 | 10 | 12 | 10 | 11 | 3 | 16 | 4 | 146 |
Tax % | 21% | 21% | 48% | 89% | -30% | 21% | 27% | 51% | 16% | 42% | 55% | 25% |
13 | 15 | 3 | -8 | 13 | 9 | 7 | 5 | 3 | 9 | 2 | 109 | |
EPS in Rs | 0.95 | 1.08 | 0.22 | -0.61 | 0.96 | 0.69 | 0.52 | 0.40 | 0.20 | 0.70 | 0.13 | 8.11 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 14% |
5 Years: | 62% |
3 Years: | 145% |
TTM: | 8551% |
Compounded Profit Growth | |
---|---|
10 Years: | 22% |
5 Years: | 73% |
3 Years: | 242% |
TTM: | 6083% |
Stock Price CAGR | |
---|---|
10 Years: | 22% |
5 Years: | 72% |
3 Years: | 46% |
1 Year: | 101% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 4% |
3 Years: | 6% |
Last Year: | 16% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 134 | 134 | 134 | 134 | 134 | 134 | 134 | 134 | 134 | 134 | 134 | 134 |
Reserves | 415 | 430 | 433 | 425 | 438 | 446 | 453 | 458 | 461 | 471 | 472 | 581 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
2 | 17 | 11 | 7 | 4 | 3 | 22 | 9 | 5 | 5 | 5 | 11 | |
Total Liabilities | 551 | 581 | 579 | 566 | 576 | 583 | 609 | 602 | 600 | 610 | 612 | 726 |
8 | 8 | 5 | 7 | 7 | 8 | 8 | 7 | 7 | 7 | 7 | 6 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 418 | 318 | 426 | 370 | 378 | 332 | 274 | 254 | 253 | 338 | 335 | 381 |
125 | 255 | 148 | 189 | 191 | 243 | 327 | 341 | 340 | 265 | 271 | 338 | |
Total Assets | 551 | 581 | 579 | 566 | 576 | 583 | 609 | 602 | 600 | 610 | 612 | 726 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
31 | -108 | 47 | 2 | -34 | 11 | -28 | -63 | 7 | -16 | -82 | 56 | |
-61 | 108 | -52 | 8 | 25 | -12 | 60 | 32 | 180 | -138 | 51 | -40 | |
0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | |
Net Cash Flow | -30 | -0 | -5 | 10 | -9 | -1 | 32 | -31 | 186 | -154 | -31 | 16 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 202 | 176 | 365 | 0 | 364 | 430 | 254 | 8 | 74 | 0 | 0 | |
Inventory Days | 298 | 1,575 | 1,536 | 1,064 | 1,654 | 818 | 2,171 | 849 | 148,030 | 1,700 | ||
Days Payable | 221 | 208 | 0 | 0 | 431 | 34 | 0 | 0 | 0 | 0 | ||
Cash Conversion Cycle | 202 | 252 | 1,731 | 1,536 | 1,428 | 1,653 | 1,038 | 2,179 | 923 | 148,030 | 1,700 | |
Working Capital Days | 3,206 | 1,746 | 1,801 | 2,571 | 1,401 | 4,862 | 1,835 | 4,639 | 908 | 17,528 | 182 | |
ROCE % | 3% | 3% | 2% | 2% | 2% | 2% | 2% | 2% | 1% | 3% | 1% | 22% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Resignation of Director
14h - Independent Director Mohinder Pal Singh resigns effective May 23, 2025, citing personal commitments.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1d - Submission of newspaper publication for publication of audited financial results for the year ended March 31, 2025.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
2d - Audited FY25 results approved; qualified consolidated audit opinion due to associate; director resigns effective May 31, 2025.
- Submission Of Audited Financial Results For The Quarter And Year Ended March 31, 2025 2d
-
Board Meeting Outcome for Board Meeting Outcome For Outcome Of The Meeting Of Board Of Oswal Agro Mills Limited Held On Wednesday, May 21, 2025
2d - Audited FY25 results: standalone profit Rs10882L, consolidated Rs11284L; audit qualified on associate; director resignation.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
OAML is in the business of trading of commodities. Apart from trading activities, it also lends its surplus funds as interest on inter-corporate deposits, trading in mutual funds, and other misc. incomes. Further, company is carrying on real estate and other non-financial activities.