Oswal Agro Mills Ltd

Oswal Agro Mills Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Oswal Agro Mills Ltd

₹ 77.1 -1.17%
02 May - close price
oswalagromills.com BSE: 500317 NSE: OSWALAGRO
About

Incorporation in 1979, Oswal Agro Mills
Ltd deals in trading /development of
real estate and trading of goods, etc.[1]

Key Points

Business Overview:[1]
OAML is in the business of trading of commodities. Apart from trading activities, it also lends its surplus funds as interest on inter-corporate deposits, trading in mutual funds, and other misc. incomes. Further, company is carrying on real estate and other non-financial activities.

Website BSE NSE
  • Market Cap ₹ 1,035 Cr.
  • Current Price ₹ 77.1
  • High / Low ₹ 108 / 41.5
  • Stock P/E 22.9
  • Book Value ₹ 45.3
  • Dividend Yield 0.00 %
  • ROCE 0.67 %
  • ROE 0.29 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Promoter holding has increased by 4.98% over last quarter.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 0.77% over last 3 years.
  • Working capital days have increased from 7,692 days to 17,528 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
0 8 0 0 5 23 0 0 0 1 0 0 62
2 10 3 2 7 25 2 2 2 2 1 2 7
Operating Profit -2 -2 -3 -2 -2 -2 -1 -2 -2 -1 -1 -2 56
OPM % -25% -50% -10% -300% -446% -455% -211% -215% -536% 90%
3 3 3 17 3 3 2 3 3 3 3 2 2
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 0 1 0 14 1 1 1 1 1 2 2 0 58
Tax % 26% 25% 12% 25% 15% 330% 55% 1% -45% 119% 26% 26% 25%
0 0 0 11 0 -2 0 1 1 -0 2 0 44
EPS in Rs 0.03 0.03 0.00 0.81 0.04 -0.15 0.02 0.06 0.08 -0.03 0.13 0.02 3.24
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
46 12 42 15 16 22 0 15 29 11 28 2 64
28 3 32 21 22 32 10 31 40 20 37 8 12
Operating Profit 18 9 10 -6 -7 -10 -10 -16 -11 -9 -9 -6 52
OPM % 39% 75% 24% -41% -44% -43% -109% -37% -81% -34% -337% 81%
-25 8 8 12 3 20 22 26 22 13 26 11 11
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -8 16 18 6 -4 10 12 10 11 3 16 4 63
Tax % 0% 21% 21% 48% 89% -30% 21% 27% 51% 16% 42% 55%
-8 13 15 3 -8 13 9 7 5 3 9 2 45
EPS in Rs -0.58 0.95 1.08 0.22 -0.61 0.96 0.69 0.52 0.40 0.20 0.70 0.13 3.36
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -17%
5 Years: %
3 Years: -60%
TTM: 162%
Compounded Profit Growth
10 Years: -18%
5 Years: -28%
3 Years: -31%
TTM: 50067%
Stock Price CAGR
10 Years: 19%
5 Years: 62%
3 Years: 37%
1 Year: 65%
Return on Equity
10 Years: 1%
5 Years: 1%
3 Years: 1%
Last Year: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 134 134 134 134 134 134 134 134 134 134 134 134 134
Reserves 402 415 430 433 425 438 446 453 458 461 471 472 474
0 0 0 0 0 0 0 0 0 0 0 0 0
12 2 17 11 7 4 3 22 9 5 5 5 6
Total Liabilities 548 551 581 579 566 576 583 609 602 600 610 612 614
8 8 8 5 7 7 8 8 7 7 7 7 6
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 336 418 318 426 370 378 332 274 254 253 338 335 399
205 125 255 148 189 191 243 327 341 340 265 271 209
Total Assets 548 551 581 579 566 576 583 609 602 600 610 612 614

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
76 31 -108 47 2 -34 11 -28 -63 7 -16 -82
-47 -61 108 -52 8 25 -12 60 32 180 -138 51
0 0 0 -0 -0 0 0 -0 -0 -0 -0 -0
Net Cash Flow 29 -30 -0 -5 10 -9 -1 32 -31 186 -154 -31

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 194 202 176 365 0 364 430 254 8 74 0
Inventory Days 310 298 1,575 1,536 1,064 1,654 818 2,171 849 148,030
Days Payable 159 221 208 0 0 431 34 0 0 0
Cash Conversion Cycle 346 202 252 1,731 1,536 1,428 1,653 1,038 2,179 923 148,030
Working Capital Days 560 3,206 1,746 1,801 2,571 1,401 4,862 1,835 4,639 908 17,528
ROCE % 3% 3% 3% 2% 2% 2% 2% 2% 2% 1% 3% 1%

Shareholding Pattern

Numbers in percentages

6 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
41.74% 41.89% 41.88% 41.91% 41.91% 41.91% 41.91% 41.91% 41.91% 41.91% 41.91% 46.89%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.00% 0.02%
0.47% 0.47% 0.47% 0.47% 0.33% 0.33% 0.33% 0.33% 0.33% 0.18% 0.18% 0.18%
57.78% 57.64% 57.63% 57.61% 57.75% 57.74% 57.75% 57.74% 57.76% 57.91% 57.91% 52.91%
No. of Shareholders 1,95,1491,93,3321,91,6791,90,6811,89,6231,90,3101,89,6521,89,2561,87,0601,84,9901,83,4551,82,965

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports