Osia Hyper Retail Ltd

About [ edit ]

Osia-Hypermart has over thousands of products under a single roof that caters to every fluctuating shopping needs of a family. At Osia-Hypermart, you will get the widest range of products at an acceptable price- From apparel to general merchandise like FMCG, plastics, home furnishing, handlooms, handicrafts, utensils, crockery, cutlery, home appliances, home & kitchenware, innerwear & lingerie, toys, stationary and many more.

  • Market Cap 83.4 Cr.
  • Current Price 140
  • High / Low 246 / 117
  • Stock P/E 10.0
  • Book Value 129
  • Dividend Yield 0.00 %
  • ROCE 16.4 %
  • ROE 15.8 %
  • Face Value 10.0

Pros

  • Stock is trading at 1.09 times its book value
  • Company has delivered good profit growth of 142.23% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 27.25%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

Peer comparison

Sector: Retail Industry: Trading

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2019 Dec 2019 Mar 2020
135.94 142.24 199.06
125.04 135.70 190.39
Operating Profit 10.90 6.54 8.67
OPM % 8.02% 4.60% 4.36%
Other Income 0.91 1.29 1.31
Interest 3.07 1.13 1.69
Depreciation 1.26 1.34 1.61
Profit before tax 7.48 5.36 6.68
Tax % 29.14% 25.37% 33.23%
Net Profit 5.30 4.01 4.46
EPS in Rs 12.11 6.74 7.49

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
0 19 53 95 141 230 341
0 19 51 92 130 213 326
Operating Profit 0 0 2 4 11 17 16
OPM % 0% 2% 4% 4% 8% 7% 5%
Other Income 0 0 0 0 1 1 3
Interest 0 0 1 2 2 4 3
Depreciation 0 0 1 1 1 2 3
Profit before tax 0 0 1 1 8 12 12
Tax % 25% 31% 38% 31% 30% 30%
Net Profit 0 0 0 1 6 8 8
EPS in Rs 0.00 0.67 2.33 4.69 14.96 18.51 14.21
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years:%
5 Years:78%
3 Years:53%
TTM:48%
Compounded Profit Growth
10 Years:%
5 Years:142%
3 Years:112%
TTM:1%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:%
1 Year:-45%
Return on Equity
10 Years:%
5 Years:27%
3 Years:27%
Last Year:16%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
0 2 2 2 4 4 6
Reserves 0 0 0 4 8 24 71
Borrowings 0 1 12 20 23 42 35
0 3 12 24 44 66 92
Total Liabilities 0 6 27 50 78 137 204
0 1 6 8 20 25 25
CWIP 0 0 0 7 2 0 0
Investments 0 0 0 0 0 0 0
0 5 20 34 57 112 179
Total Assets 0 6 27 50 78 137 204

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
0 0 -3 2 3 3 -13
0 0 -6 -10 -9 -8 -7
0 0 11 8 7 5 22
Net Cash Flow 0 0 1 0 1 -1 2

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 26% 16% 16% 35% 31% 16%
Debtor Days 0 2 1 2 1 3 2
Inventory Turnover 8.90 3.95 3.18 2.65 2.44 2.20

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents