OSEL Devices Ltd
Founded in 2006, Osel Devices Limited manufactures LED display systems and hearing aids.[1]
- Market Cap ₹ 860 Cr.
- Current Price ₹ 483
- High / Low ₹ 835 / 276
- Stock P/E 29.4
- Book Value ₹ 108
- Dividend Yield 0.00 %
- ROCE 24.4 %
- ROE 19.6 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 84.7% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 26.4%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Healthcare Healthcare Healthcare Equipment & Supplies Medical Equipment & Supplies
Part of Nifty SME Emerge
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 57 | 65 | 82 | 132 | 186 | 293 | |
| 55 | 61 | 73 | 110 | 153 | 239 | |
| Operating Profit | 3 | 4 | 9 | 22 | 33 | 53 |
| OPM % | 5% | 7% | 11% | 17% | 18% | 18% |
| 0 | 0 | 0 | 0 | 0 | 2 | |
| Interest | 0 | 1 | 1 | 3 | 3 | 10 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 2 | 3 | 7 | 19 | 29 | 44 |
| Tax % | 33% | 29% | 33% | 32% | 31% | 34% |
| 1 | 2 | 5 | 13 | 20 | 29 | |
| EPS in Rs | 9.99 | 11.39 | 25.04 | 10.99 | 12.43 | 16.53 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 39% |
| 3 Years: | 53% |
| TTM: | 57% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 85% |
| 3 Years: | 84% |
| TTM: | 46% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 50% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 27% |
| 3 Years: | 26% |
| Last Year: | 20% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 1 | 2 | 2 | 12 | 16 | 18 |
| Reserves | 4 | 6 | 10 | 14 | 92 | 173 |
| 10 | 9 | 18 | 25 | 50 | 94 | |
| 8 | 17 | 19 | 48 | 40 | 52 | |
| Total Liabilities | 23 | 33 | 49 | 99 | 198 | 338 |
| 6 | 5 | 7 | 18 | 17 | 29 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 48 |
| 17 | 28 | 42 | 80 | 180 | 261 | |
| Total Assets | 23 | 33 | 49 | 99 | 198 | 338 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| -3 | 3 | -11 | 13 | -38 | -20 | |
| 0 | 0 | -2 | -13 | -0 | -76 | |
| 5 | -2 | 8 | 4 | 53 | 89 | |
| Net Cash Flow | 2 | 1 | -4 | 4 | 14 | -7 |
| Free Cash Flow | -3 | 2 | -12 | 0 | -38 | -33 |
| CFO/OP | -106% | 72% | -113% | 67% | -97% | -22% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 45 | 63 | 57 | 73 | 128 | 134 |
| Inventory Days | 28 | 63 | 94 | 91 | 104 | 94 |
| Days Payable | 37 | 94 | 84 | 130 | 77 | 56 |
| Cash Conversion Cycle | 36 | 33 | 67 | 35 | 156 | 172 |
| Working Capital Days | -12 | -7 | 27 | 38 | 163 | 167 |
| ROCE % | 26% | 35% | 54% | 31% | 24% |
Insights
In beta| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Hearing Aids Revenue Share % of total revenue |
|
||
| LED Displays Revenue Share % of total revenue |
|||
| CMS SaaS Subscriber Locations (LED) locations |
|||
| Mobile Phone Distributors distributors |
|||
| Mobile Phone Retail Touchpoints touchpoints |
|||
| Mobile Phones Revenue Share % of total revenue |
|||
| SFL Hearing Clinics clinics |
|||
Extracted by Screener AI
Documents
Announcements
-
Press Release
1 July 2026 - SFL partnership with Petals Healthcare adds 4 centres, expanding network to 41 operational hearing care centres.
-
Analysts/Institutional Investor Meet/Con. Call Updates
30 June 2026 - OSEL Devices schedules one-to-one investor meeting with Nepean Capital LLP on July 3, 2026 in Mumbai.
-
Disclosure under SEBI Takeover Regulations
29 June 2026 - Rajendra Ravi Shanker Mishra has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the SEBI (Substantial Acquisition of Shares and Takeovers) …
-
Clarification - Financial Results
27 June 2026 - Exchange has sought clarification from Osel Devices Limited for the quarter ended 31-Mar-2026 with respect to Regulation 33 of the SEBI (LODR) Regulations, 2015. On …
-
Structural Digital Database
25 June 2026 - SDD compliance certificate filed for FY2025-26 and FY2026-27; no non-compliance observed.
Annual reports
Concalls
-
Jun 2026Transcript PPT REC
-
Nov 2025Transcript PPT REC
-
Aug 2025TranscriptAI SummaryPPT
-
May 2025Transcript PPT
Business Divison[1]
A)LED Display System (70% of FY23 revenue)[2]
The company manufactures LED display systems for commercial use, including key components for advertising media, billboards, corporate boardrooms, presentations, display promotions, command centers, and front signs.
These LED display systems come with an integrated content management system that allows users to connect via phone or computer to manage and display content on the screens.