Orissa Minerals Development Company Ltd

Orissa Minerals Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Orissa Minerals Development Company Ltd

₹ 4,412 2.41%
05 Aug - close price
birdgroup.co.in/omdc BSE: 590086 NSE: ORISSAMINE
About

Orissa Minerals Development Company Limited was incorporated in 1918. It operates various Iron Ore and Manganese Ore in various districts through leases. [1]

Key Points

HIstory[1]
OMDC, incorporated in 1918, was nationalized in 1980, became a Schedule-B PSU in 2010 under Eastern Investment Ltd. (EIL), and later came under Rashtriya Ispat Nigam Ltd. (RINL) after EIL became its subsidiary in 2011.

Website BSE NSE
  • Market Cap ₹ 2,647 Cr.
  • Current Price ₹ 4,412
  • High / Low ₹ 6,139 / 3,100
  • Stock P/E
  • Book Value ₹ -91.1
  • Dividend Yield 0.00 %
  • ROCE 9.64 %
  • ROE %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Company has low interest coverage ratio.
  • Contingent liabilities of Rs.6,061 Cr.
  • Earnings include an other income of Rs.5.90 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Metals & Mining Minerals & Mining Industrial Minerals

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
6.96 3.40 16.62 28.28 33.98 13.87 23.39 20.62 6.72 19.37 25.13 20.61 29.00
14.55 9.18 13.61 15.84 20.59 10.78 16.68 22.64 43.26 18.48 17.93 10.24 38.34
Operating Profit -7.59 -5.78 3.01 12.44 13.39 3.09 6.71 -2.02 -36.54 0.89 7.20 10.37 -9.34
OPM % -109.05% -170.00% 18.11% 43.99% 39.41% 22.28% 28.69% -9.80% -543.75% 4.59% 28.65% 50.32% -32.21%
2.12 1.70 1.77 0.24 3.40 0.79 0.53 0.54 4.52 1.66 1.28 0.51 2.45
Interest 4.86 10.28 7.46 7.35 5.52 5.39 5.48 6.35 5.19 5.18 4.89 4.73 4.65
Depreciation 0.43 0.56 0.56 3.01 0.75 0.57 0.57 0.57 2.15 0.15 0.32 0.28 0.21
Profit before tax -10.76 -14.92 -3.24 2.32 10.52 -2.08 1.19 -8.40 -39.36 -2.78 3.27 5.87 -11.75
Tax % -101.12% 0.00% -159.26% 0.00% -28.23% 0.00% 33.61% -10.71% -19.54% 0.00% 3.67% 26.06% -35.23%
0.12 -14.91 1.92 2.32 13.49 -2.08 0.79 -7.49 -31.67 -2.79 3.14 4.34 -7.61
EPS in Rs 0.20 -24.85 3.20 3.87 22.48 -3.47 1.32 -12.48 -52.78 -4.65 5.23 7.23 -12.68
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.00 0.00 0.00 0.00 0.00 0.00 0.00 82.68 35.53 82.28 64.62 94.10
40.12 42.87 44.78 296.36 672.78 52.81 35.92 57.30 46.57 58.74 92.59 84.98
Operating Profit -40.12 -42.87 -44.78 -296.36 -672.78 -52.81 -35.92 25.38 -11.04 23.54 -27.97 9.12
OPM % 30.70% -31.07% 28.61% -43.28% 9.69%
74.67 69.09 61.99 54.15 53.92 28.39 17.35 6.38 10.49 6.64 5.89 5.90
Interest 0.01 0.00 0.00 0.96 4.28 21.45 31.73 30.00 24.43 30.61 22.41 19.45
Depreciation 8.70 6.84 4.85 15.00 14.96 2.50 2.11 15.33 2.24 4.87 3.92 0.97
Profit before tax 25.84 19.38 12.36 -258.17 -638.10 -48.37 -52.41 -13.57 -27.22 -5.30 -48.41 -5.40
Tax % 31.50% 43.55% 46.93% -2.02% -29.22% 58.57% -24.35% 6.78% -39.24% -153.40% -16.90% -46.11%
17.70 10.94 6.56 -252.96 -451.63 -76.69 -39.65 -14.49 -16.54 2.82 -40.22 -2.91
EPS in Rs 29.50 18.23 10.93 -421.60 -752.72 -127.82 -66.08 -24.15 -27.57 4.70 -67.03 -4.85
Dividend Payout % 15.02% 14.59% 13.40% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 38%
TTM: 46%
Compounded Profit Growth
10 Years: %
5 Years: 14%
3 Years: 22%
TTM: 93%
Stock Price CAGR
10 Years: 7%
5 Years: 9%
3 Years: 3%
1 Year: -8%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60
Reserves 825.63 836.26 840.20 586.38 134.32 56.48 17.47 2.93 -13.40 -11.34 -52.18 -55.24
0.00 0.00 0.00 40.14 123.01 310.00 312.08 348.23 182.37 8.77 185.95 211.90
97.33 135.53 137.99 376.89 428.69 86.70 85.41 114.07 225.66 343.70 403.30 422.27
Total Liabilities 923.56 972.39 978.79 1,004.01 686.62 453.78 415.56 465.83 395.23 341.73 537.67 579.53
68.65 61.57 56.72 43.88 29.41 26.93 25.11 31.27 29.00 27.68 25.24 23.51
CWIP 1.78 1.66 1.23 0.79 0.44 1.35 3.31 3.40 3.40 0.46 111.08 186.75
Investments 3.58 3.25 2.84 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
849.55 905.91 918.00 959.32 656.75 425.48 387.12 431.14 362.81 313.57 401.33 369.25
Total Assets 923.56 972.39 978.79 1,004.01 686.62 453.78 415.56 465.83 395.23 341.73 537.67 579.53

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-55.87 -37.57 -54.98 -43.52 -519.98 -171.31 -23.41 102.00 -60.38 -25.94 170.28 34.97
88.31 51.90 160.18 712.42 -204.34 163.66 28.21 -40.74 47.98 54.70 -90.03 -71.62
-1.06 -3.19 -1.92 -2.02 -4.28 -21.45 -31.73 -30.01 -24.43 -30.61 -22.41 -19.45
Net Cash Flow 31.38 11.15 103.28 666.87 -728.60 -29.11 -26.93 31.26 -36.82 -1.85 57.84 -56.11
Free Cash Flow -56.67 -39.51 -54.70 -43.42 -520.12 -172.25 -25.66 80.44 -60.49 -26.38 58.18 -40.81
CFO/OP 106% 66% 104% 13% 76% 321% 58% 407% 537% -110% -610% 393%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0.04 0.10 0.00 0.00 0.00
Inventory Days 22,173.75 1,601.12 28,480.14 53,847.11 1,166.58
Days Payable 1,460.00 152.21 5,718.33 6,512.37 160.64
Cash Conversion Cycle 1,005.98 0.10 0.00 0.00 0.00
Working Capital Days -1,181.35 -3,472.69 -1,076.59 -1,662.95 -1,247.17
ROCE % 3.14% 2.44% 1.62% -34.90% -143.22% -8.37% -7.82% 4.94% -1.48% 30.75% -38.52% 9.64%

Insights

In beta
Mar 2015 Mar 2016 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Total Employees
employees

Log in to view insights

Please log in to see hidden values.

Login
Iron Ore & Manganese Ore Dispatch Volume
MT
Number of Operational Mines
mines
Iron Ore Mineral Reserves
Million Tonnes
Approved Iron Ore Mining Capacity
MTPA

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
50.01% 50.01% 50.01% 50.01% 50.01% 50.01% 50.01% 50.01% 50.01% 50.01% 50.01% 50.01%
0.50% 1.23% 1.52% 1.66% 1.90% 1.95% 2.17% 0.53% 0.53% 0.44% 0.74% 0.51%
11.17% 10.92% 10.99% 11.01% 11.03% 11.05% 11.10% 11.11% 10.95% 10.95% 10.93% 10.93%
38.31% 37.82% 37.47% 37.32% 37.05% 36.98% 36.72% 38.35% 38.50% 38.59% 38.32% 38.54%
No. of Shareholders 17,24919,70419,72620,49621,06121,13521,20423,33723,73123,58423,70223,828

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports