Orissa Minerals Development Company Ltd

Orissa Minerals Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Orissa Minerals Development Company Ltd

₹ 4,984 -2.83%
29 Dec - close price
birdgroup.co.in/omdc BSE: 590086 NSE: ORISSAMINE
About

Orissa Minerals Development Company Limited was incorporated in 1918. It operates various Iron Ore and Manganese Ore in various districts through leases. [1]

Key Points

Status of Operation
The company’s mines remained inoperative and it has not generated any operating revenues in the past few years. It has been working towards the resumption of mining operations in Bagiaburu, Belkundi & Bhadrasahi mines. For this, the company paid compensation along with interest of Rs. 876 Cr by availing loan of Rs.310 Cr, acquiring clearance from Govt. of Odisha and Supreme Court. Also, Stage-II Forest Clearance for Bagiaburu mine is in the advanced stage. [1]

Website BSE NSE
  • Market Cap ₹ 2,991 Cr.
  • Current Price ₹ 4,984
  • High / Low ₹ 7,433 / 4,310
  • Stock P/E
  • Book Value ₹ -85.4
  • Dividend Yield 0.00 %
  • ROCE -38.5 %
  • ROE %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • Contingent liabilities of Rs.6,061 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Metals & Mining Minerals & Mining Industrial Minerals

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
5.20 7.91 6.96 3.40 16.62 28.28 33.98 13.87 23.39 20.62 6.73 19.37 25.13
7.46 11.74 14.55 9.18 13.61 15.84 20.59 10.78 16.68 22.64 42.98 18.48 17.93
Operating Profit -2.26 -3.83 -7.59 -5.78 3.01 12.44 13.39 3.09 6.71 -2.02 -36.25 0.89 7.20
OPM % -43.46% -48.42% -109.05% -170.00% 18.11% 43.99% 39.41% 22.28% 28.69% -9.80% -538.63% 4.59% 28.65%
2.58 1.01 2.12 1.70 1.77 0.24 3.40 0.79 0.53 0.54 4.52 1.66 1.28
Interest 6.69 5.51 4.86 10.28 7.46 7.35 5.52 5.39 5.48 6.35 5.19 5.18 4.89
Depreciation 0.59 0.55 0.43 0.56 0.56 3.01 0.75 0.57 0.57 0.57 2.20 0.15 0.32
Profit before tax -6.96 -8.88 -10.76 -14.92 -3.24 2.32 10.52 -2.08 1.19 -8.40 -39.12 -2.78 3.27
Tax % -15.95% 0.11% -101.12% 0.00% -159.26% 0.00% -28.23% 0.00% 33.61% -10.71% -19.63% 0.00% 3.67%
-5.86 -8.89 0.12 -14.91 1.92 2.32 13.49 -2.08 0.79 -7.49 -31.44 -2.79 3.14
EPS in Rs -9.77 -14.82 0.20 -24.85 3.20 3.87 22.48 -3.47 1.32 -12.48 -52.40 -4.65 5.23
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0 0 0 0 0 0 0 0 83 36 82 65 72
49 40 43 45 296 673 53 36 57 47 59 93 102
Operating Profit -49 -40 -43 -45 -296 -673 -53 -36 25 -11 24 -28 -30
OPM % 31% -31% 29% -43% -42%
75 75 69 62 54 54 28 17 6 10 7 6 8
Interest 0 0 0 0 1 4 21 32 30 24 31 22 22
Depreciation 9 9 7 5 15 15 2 2 15 2 5 4 3
Profit before tax 17 26 19 12 -258 -638 -48 -52 -14 -27 -5 -48 -47
Tax % 63% 32% 44% 47% -2% -29% 59% -24% 7% -39% -153% -17%
6 18 11 7 -253 -452 -77 -40 -14 -17 3 -40 -39
EPS in Rs 10.43 29.50 18.23 10.93 -421.60 -752.72 -127.82 -66.08 -24.15 -27.57 4.70 -67.03 -64.30
Dividend Payout % 10% 15% 15% 13% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -8%
TTM: -28%
Compounded Profit Growth
10 Years: %
5 Years: 8%
3 Years: %
TTM: -366%
Stock Price CAGR
10 Years: 10%
5 Years: 15%
3 Years: 20%
1 Year: -31%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60
Reserves 818 826 836 840 586 134 56 17 3 -13 -11 -52 -52
0 0 0 0 40 123 310 312 348 182 9 186 145
95 97 136 138 377 429 87 85 114 226 344 403 406
Total Liabilities 913 924 972 979 1,004 687 454 416 466 395 342 538 500
84 69 62 57 44 29 27 25 31 29 28 25 25
CWIP 1 2 2 1 1 0 1 3 3 3 0 111 119
Investments 4 4 3 3 0 0 0 0 0 0 0 0 0
824 850 906 918 959 657 425 387 431 363 314 401 356
Total Assets 913 924 972 979 1,004 687 454 416 466 395 342 538 500

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-8 -56 -38 -55 -44 -520 -171 -23 102 -60 -26 170
73 88 52 160 712 -204 164 28 -41 48 55 -90
-2 -1 -3 -2 -2 -4 -21 -32 -30 -24 -31 -22
Net Cash Flow 62 31 11 103 667 -729 -29 -27 31 -37 -2 58

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0 0 0 0
Inventory Days 22,174 1,601 28,480 53,847 1,167
Days Payable 1,460 152 5,718 6,512 161
Cash Conversion Cycle 1,006 0 0 0
Working Capital Days -1,181 -3,473 -1,254 -1,663
ROCE % 2% 3% 2% 2% -35% -143% -8% -8% 5% -1% 31% -39%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
50.01% 50.01% 50.01% 50.01% 50.01% 50.01% 50.01% 50.01% 50.01% 50.01% 50.01% 50.01%
0.25% 0.30% 0.32% 0.50% 1.23% 1.52% 1.66% 1.90% 1.95% 2.17% 0.53% 0.53%
9.22% 9.10% 9.15% 11.17% 10.92% 10.99% 11.01% 11.03% 11.05% 11.10% 11.11% 10.95%
40.52% 40.58% 40.51% 38.31% 37.82% 37.47% 37.32% 37.05% 36.98% 36.72% 38.35% 38.50%
No. of Shareholders 19,30919,38018,13817,24919,70419,72620,49621,06121,13521,20423,33723,731

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports