Orissa Minerals Development Company Ltd
Orissa Minerals Development Company Limited was incorporated in 1918. It operates various Iron Ore and Manganese Ore in various districts through leases. [1]
- Market Cap ₹ 2,985 Cr.
- Current Price ₹ 4,974
- High / Low ₹ 9,721 / 4,310
- Stock P/E
- Book Value ₹ -86.0
- Dividend Yield 0.00 %
- ROCE -39.3 %
- ROE %
- Face Value ₹ 1.00
Pros
Cons
- Company has low interest coverage ratio.
- Contingent liabilities of Rs.2,060 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Metals & Mining Minerals & Mining Industrial Minerals
Part of Nifty Microcap 250 Nifty Total Market
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83 | 36 | 82 | 65 | 70 | |
49 | 40 | 43 | 45 | 296 | 673 | 53 | 36 | 57 | 47 | 59 | 93 | 101 | |
Operating Profit | -49 | -40 | -43 | -45 | -296 | -673 | -53 | -36 | 25 | -11 | 24 | -28 | -31 |
OPM % | 31% | -31% | 29% | -44% | -44% | ||||||||
75 | 75 | 69 | 62 | 54 | 54 | 28 | 17 | 6 | 10 | 7 | 6 | 7 | |
Interest | 0 | 0 | 0 | 0 | 1 | 4 | 21 | 32 | 30 | 24 | 31 | 22 | 22 |
Depreciation | 9 | 9 | 7 | 5 | 15 | 15 | 2 | 2 | 15 | 2 | 5 | 4 | 3 |
Profit before tax | 17 | 26 | 19 | 12 | -258 | -638 | -48 | -52 | -14 | -27 | -5 | -48 | -49 |
Tax % | 63% | 32% | 44% | 47% | -2% | -29% | 59% | -24% | 7% | -39% | -153% | -17% | |
6 | 18 | 11 | 7 | -253 | -452 | -77 | -40 | -14 | -17 | 3 | -40 | -41 | |
EPS in Rs | 10.43 | 29.50 | 18.23 | 10.93 | -421.60 | -752.72 | -127.82 | -66.08 | -24.15 | -27.57 | 4.70 | -67.03 | -68.21 |
Dividend Payout % | 10% | 15% | 15% | 13% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -8% |
TTM: | -24% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 8% |
3 Years: | % |
TTM: | -362% |
Stock Price CAGR | |
---|---|
10 Years: | 9% |
5 Years: | 17% |
3 Years: | 20% |
1 Year: | -36% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 |
Reserves | 818 | 826 | 836 | 840 | 586 | 134 | 56 | 17 | 3 | -13 | -11 | -52 |
0 | 0 | 0 | 0 | 40 | 123 | 310 | 312 | 348 | 182 | 9 | 186 | |
95 | 97 | 136 | 138 | 377 | 429 | 87 | 85 | 114 | 226 | 344 | 403 | |
Total Liabilities | 913 | 924 | 972 | 979 | 1,004 | 687 | 454 | 416 | 466 | 395 | 342 | 538 |
84 | 69 | 62 | 57 | 44 | 29 | 27 | 25 | 31 | 29 | 28 | 25 | |
CWIP | 1 | 2 | 2 | 1 | 1 | 0 | 1 | 3 | 3 | 3 | 0 | 111 |
Investments | 4 | 4 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
824 | 850 | 906 | 918 | 959 | 657 | 425 | 387 | 431 | 363 | 314 | 401 | |
Total Assets | 913 | 924 | 972 | 979 | 1,004 | 687 | 454 | 416 | 466 | 395 | 342 | 538 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-8 | -56 | -38 | -55 | -44 | -520 | -171 | -23 | 102 | -60 | -26 | 170 | |
73 | 88 | 52 | 160 | 712 | -204 | 164 | 28 | -41 | 48 | 55 | -90 | |
-2 | -1 | -3 | -2 | -2 | -4 | -21 | -32 | -30 | -24 | -31 | -22 | |
Net Cash Flow | 62 | 31 | 11 | 103 | 667 | -729 | -29 | -27 | 31 | -37 | -2 | 58 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0 | 0 | 0 | 0 | ||||||||
Inventory Days | 22,174 | 1,601 | 28,480 | 53,847 | 1,167 | |||||||
Days Payable | 1,460 | 152 | 5,718 | 6,512 | 161 | |||||||
Cash Conversion Cycle | 1,006 | 0 | 0 | 0 | ||||||||
Working Capital Days | -1,181 | -3,473 | -1,254 | -1,663 | ||||||||
ROCE % | 2% | 3% | 2% | 2% | -35% | -143% | -8% | -8% | 5% | -1% | 31% | -39% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 4 Sep
- Financials Results For The Quarter Ended 30.06.2025 2 Sep
-
Board Meeting Outcome for Financial Results For The Quarter Ended 30.06.2025
2 Sep - Board approved Q1 June 30, 2025 results; auditor flagged Belkundi/Bhadrasai mine suspension, Rs9.11 crore statutory dues
- Closure of Trading Window 26 Aug
-
Board Meeting Intimation for To Consider, Approve And Take On Record The Unaudited Financial Results Of The Company For The Quarter Ended 30Th June, 2025
26 Aug - Board meeting on 2 Sep 2025 to approve unaudited results for quarter ended 30 Jun 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2016
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
-
Financial Year 2008
from bse
Status of Operation
The company’s mines remained inoperative and it has not generated any operating revenues in the past few years. It has been working towards the resumption of mining operations in Bagiaburu, Belkundi & Bhadrasahi mines. For this, the company paid compensation along with interest of Rs. 876 Cr by availing loan of Rs.310 Cr, acquiring clearance from Govt. of Odisha and Supreme Court. Also, Stage-II Forest Clearance for Bagiaburu mine is in the advanced stage. [1]