Orient Paper & Industries Ltd

Orient Paper Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Orient Paper & Industries Ltd

₹ 42.9 2.75%
06 Dec - close price
orientpaperindia.com BSE: 502420 NSE : ORIENTPPR
About

Orient Paper & Industries Ltd is engaged in manufacturing and selling of paper and other products including Caustic soda Lye, C.S Flakes, Liquid Chlorine and Hydrochloric Acid.[1][2]

Key Points

Part of C.K. Birla Group
The C.K. Birla group is a leading industrial group of India having presence in diverse businesses like auto ancillary products, cement, paper, fan and IT solutions and services through its various group entities. Being part of the C. K. Birla group provides significant financial flexibility to the company. [1]

Website BSE NSE
  • Market Cap ₹ 911 Cr.
  • Current Price ₹ 42.9
  • High / Low ₹ 59.8 / 34.4
  • Stock P/E 8.65
  • Book Value ₹ 75.2
  • Dividend Yield 2.33 %
  • ROCE 8.09 %
  • ROE 5.84 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Stock is trading at 0.57 times its book value

Cons

  • Company has a low return on equity of 0.32% over last 3 years.
  • Contingent liabilities of Rs.2,407 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Paper Industry: Paper

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023
90 118 155 91 140 164 191 211 220 253 258 243 143
106 125 149 100 153 163 186 201 205 184 190 189 154
Operating Profit -16 -7 5 -9 -13 1 5 10 15 69 68 54 -11
OPM % -18% -6% 3% -10% -10% 1% 2% 5% 7% 27% 26% 22% -8%
3 1 4 1 4 1 3 2 6 1 19 11 6
Interest 2 2 2 1 1 1 1 1 2 2 6 5 7
Depreciation 8 8 8 8 8 8 8 8 8 8 10 10 10
Profit before tax -23 -16 -1 -17 -19 -7 -1 3 12 61 72 50 -23
Tax % 36% 34% -500% 33% 38% 50% -120% 35% 35% 35% 30% 35% 30%
-15 -11 -4 -11 -12 -4 -2 2 8 40 50 32 -16
EPS in Rs -0.69 -0.50 -0.18 -0.54 -0.55 -0.17 -0.10 0.11 0.36 1.86 2.35 1.52 -0.77
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
2,490 1,268 1,575 1,667 1,819 511 661 710 607 443 586 943 898
2,063 1,275 1,529 1,640 1,719 510 549 572 559 477 602 781 718
Operating Profit 427 -7 46 27 99 1 112 138 48 -33 -17 162 180
OPM % 17% -1% 3% 2% 5% 0% 17% 19% 8% -8% -3% 17% 20%
22 17 39 19 17 77 11 34 12 10 9 29 36
Interest 42 19 37 44 51 21 15 10 5 7 5 10 20
Depreciation 88 37 47 44 44 25 28 32 33 32 31 33 38
Profit before tax 318 -45 1 -42 21 33 80 130 21 -63 -44 148 159
Tax % 33% 29% -190% 32% 2% -16% 38% 22% 5% 26% 34% 33%
212 -32 4 -29 21 38 49 102 20 -47 -29 99 105
EPS in Rs 10.00 -1.52 0.20 -1.35 0.99 1.79 2.32 4.79 0.94 -2.19 -1.36 4.68 4.96
Dividend Payout % 19% -6% 48% -7% 24% 56% 43% 23% 53% -11% -18% 21%
Compounded Sales Growth
10 Years: -3%
5 Years: 7%
3 Years: 16%
TTM: 14%
Compounded Profit Growth
10 Years: 17%
5 Years: 13%
3 Years: 65%
TTM: 2488%
Stock Price CAGR
10 Years: 27%
5 Years: 0%
3 Years: 31%
1 Year: 12%
Return on Equity
10 Years: 2%
5 Years: 2%
3 Years: 0%
Last Year: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 20 20 20 20 20 21 21 21 21 21 21 21 21
Reserves 1,098 418 412 379 394 1,189 1,296 1,364 1,241 1,447 1,532 1,494 1,575
510 305 337 380 443 186 90 28 36 88 210 274 330
602 362 448 444 442 407 401 392 396 404 410 415 439
Total Liabilities 2,230 1,106 1,218 1,223 1,299 1,803 1,809 1,805 1,695 1,960 2,173 2,204 2,366
1,232 548 518 515 493 1,280 1,354 1,331 1,323 1,311 1,289 1,496 1,485
CWIP 173 6 2 3 19 86 11 18 53 54 181 71 169
Investments 87 9 9 9 19 238 297 289 148 436 538 390 476
737 544 688 697 769 199 148 168 171 159 164 248 236
Total Assets 2,230 1,106 1,218 1,223 1,299 1,803 1,809 1,805 1,695 1,960 2,173 2,204 2,366

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
282 -20 38 36 76 36 126 99 68 -20 -24 62
-247 -20 -24 -30 -45 -78 15 1 -47 -7 -87 -98
-42 6 -7 -4 1 -7 -146 -100 -21 35 104 35
Net Cash Flow -7 -34 7 2 31 -49 -5 -1 0 8 -8 -1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 51 95 98 79 77 17 20 15 16 19 14 7
Inventory Days 84 62 60 84 77 179 117 138 146 185 100 167
Days Payable 95 111 113 112 94 190 133 153 186 238 136 95
Cash Conversion Cycle 40 46 45 52 60 7 4 0 -24 -33 -21 80
Working Capital Days 22 60 53 49 48 -7 -21 2 -10 -23 -13 22
ROCE % 24% -2% 5% 0% 9% 2% 7% 8% 2% -4% -2% 8%

Shareholding Pattern

Numbers in percentages

Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
38.74% 38.74% 38.74% 38.74% 38.74% 38.74% 38.74% 38.73% 38.73% 38.73% 38.73% 38.73%
0.04% 0.04% 0.07% 0.12% 0.56% 0.79% 0.86% 1.02% 1.39% 0.95% 0.94% 1.83%
12.30% 12.07% 11.56% 11.35% 10.58% 10.58% 9.40% 7.48% 9.38% 8.59% 8.59% 7.77%
48.92% 49.16% 49.64% 49.79% 50.12% 49.89% 51.00% 52.76% 50.49% 51.73% 51.72% 51.66%
No. of Shareholders 59,75660,63663,70073,67071,27970,53271,57873,56584,47279,97983,15194,035

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings