Orient Paper & Industries Ltd

₹ 50.0 1.11%

26 Apr - close price

orientpaperindia.com BSE: 502420 NSE : ORIENTPPR

About

Orient Paper & Industries Ltd is engaged in manufacturing and selling of paper and other products including Caustic soda Lye, C.S Flakes, Liquid Chlorine and Hydrochloric Acid.^[1]^[2]

Key Points

Part of C.K. Birla Group
The C.K. Birla group is a leading industrial group of India having presence in diverse businesses like auto ancillary products, cement, paper, fan and IT solutions and services through its various group entities. Being part of the C. K. Birla group provides significant financial flexibility to the company. ^[1]

Website BSE NSE

Market Cap ₹ 1,060 Cr.
Current Price ₹ 50.0
High / Low ₹ 59.8 / 40.0
Stock P/E 16.9
Book Value ₹ 75.2
Dividend Yield 2.00 %
ROCE 8.09 %
ROE 5.84 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.66 times its book value

Cons

Company has a low return on equity of 0.32% over last 3 years.
Contingent liabilities of Rs.2,407 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Paper Industry: Paper

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	118.36	154.57	90.80	139.52	164.19	191.14	211.22	220.14	253.13	258.48	243.27	142.94	203.37
	125.11	149.25	100.10	152.98	162.98	186.50	201.35	205.32	184.35	189.99	188.87	154.43	185.95
Operating Profit	-6.75	5.32	-9.30	-13.46	1.21	4.64	9.87	14.82	68.78	68.49	54.40	-11.49	17.42
OPM %	-5.70%	3.44%	-10.24%	-9.65%	0.74%	2.43%	4.67%	6.73%	27.17%	26.50%	22.36%	-8.04%	8.57%
	0.96	3.88	1.10	3.91	0.75	3.41	2.44	6.50	1.17	19.03	10.51	5.74	3.69
Interest	1.89	1.87	1.06	1.33	1.25	1.33	1.17	1.89	1.59	5.75	5.00	7.43	8.81
Depreciation	8.26	7.97	7.93	7.83	7.72	7.72	7.71	7.78	7.52	10.03	10.07	10.05	11.21
Profit before tax	-15.94	-0.64	-17.19	-18.71	-7.01	-1.00	3.43	11.65	60.84	71.74	49.84	-23.23	1.09
Tax %	33.56%	-500.00%	33.28%	37.52%	49.93%	-120.00%	34.99%	35.11%	35.06%	30.37%	35.41%	29.75%	395.41%
	-10.60	-3.83	-11.47	-11.69	-3.51	-2.20	2.23	7.55	39.51	49.95	32.18	-16.32	-3.22
EPS in Rs	-0.50	-0.18	-0.54	-0.55	-0.17	-0.10	0.11	0.36	1.86	2.35	1.52	-0.77	-0.15
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	2,490	1,268	1,575	1,667	1,819	511	661	710	607	443	586	943	848
	2,063	1,275	1,529	1,640	1,719	510	549	572	559	477	602	781	719
Operating Profit	427	-7	46	27	99	1	112	138	48	-33	-17	162	129
OPM %	17%	-1%	3%	2%	5%	0%	17%	19%	8%	-8%	-3%	17%	15%
	22	17	39	19	17	77	11	34	12	10	9	29	39
Interest	42	19	37	44	51	21	15	10	5	7	5	10	27
Depreciation	88	37	47	44	44	25	28	32	33	32	31	33	41
Profit before tax	318	-45	1	-42	21	33	80	130	21	-63	-44	148	99
Tax %	33%	29%	-190%	32%	2%	-16%	38%	22%	5%	26%	34%	33%
	212	-32	4	-29	21	38	49	102	20	-47	-29	99	63
EPS in Rs	10.00	-1.52	0.20	-1.35	0.99	1.79	2.32	4.79	0.94	-2.19	-1.36	4.68	2.95
Dividend Payout %	19%	-6%	48%	-7%	24%	56%	43%	23%	53%	-11%	-18%	21%

Compounded Sales Growth
10 Years:	-3%
5 Years:	7%
3 Years:	16%
TTM:	-3%

Compounded Profit Growth
10 Years:	17%
5 Years:	13%
3 Years:	65%
TTM:	33%

Stock Price CAGR
10 Years:	21%
5 Years:	8%
3 Years:	28%
1 Year:	16%

Return on Equity
10 Years:	2%
5 Years:	2%
3 Years:	0%
Last Year:	6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	20	20	20	20	20	21	21	21	21	21	21	21	21
Reserves	1,098	418	412	379	394	1,189	1,296	1,364	1,241	1,447	1,532	1,494	1,575
	510	305	337	380	443	186	90	28	36	88	210	274	330
	602	362	448	444	442	407	401	392	396	404	410	415	439
Total Liabilities	2,230	1,106	1,218	1,223	1,299	1,803	1,809	1,805	1,695	1,960	2,173	2,204	2,366
	1,232	548	518	515	493	1,280	1,354	1,331	1,323	1,311	1,289	1,496	1,485
CWIP	173	6	2	3	19	86	11	18	53	54	181	71	169
Investments	87	9	9	9	19	238	297	289	148	436	538	390	476
	737	544	688	697	769	199	148	168	171	159	164	248	236
Total Assets	2,230	1,106	1,218	1,223	1,299	1,803	1,809	1,805	1,695	1,960	2,173	2,204	2,366

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	282	-20	38	36	76	36	126	99	68	-20	-24	62
	-247	-20	-24	-30	-45	-78	15	1	-47	-7	-87	-98
	-42	6	-7	-4	1	-7	-146	-100	-21	35	104	35
Net Cash Flow	-7	-34	7	2	31	-49	-5	-1	0	8	-8	-1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	51	95	98	79	77	17	20	15	16	19	14	7
Inventory Days	84	62	60	84	77	179	117	138	146	185	100	167
Days Payable	95	111	113	112	94	190	133	153	186	238	136	95
Cash Conversion Cycle	40	46	45	52	60	7	4	0	-24	-33	-21	80
Working Capital Days	22	60	53	49	48	-7	-21	2	-10	-23	-13	22
ROCE %	24%	-2%	5%	0%	9%	2%	7%	8%	2%	-4%	-2%	8%

Shareholding Pattern

Numbers in percentages

5 Recently

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	38.74%	38.74%	38.74%	38.74%	38.74%	38.73%	38.73%	38.73%	38.73%	38.73%	38.73%	38.73%
	0.07%	0.12%	0.56%	0.79%	0.86%	1.02%	1.39%	0.95%	0.94%	1.83%	0.98%	1.00%
	11.56%	11.35%	10.58%	10.58%	9.40%	7.48%	9.38%	8.59%	8.59%	7.77%	3.18%	3.14%
	49.64%	49.79%	50.12%	49.89%	51.00%	52.76%	50.49%	51.73%	51.72%	51.66%	57.11%	57.11%
No. of Shareholders	63,700	73,670	71,279	70,532	71,578	73,565	84,472	79,979	83,151	94,035	1,01,910	99,145

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	38.65%	38.52%	38.52%	38.74%	38.74%	38.74%	38.73%	38.73%
	3.81%	1.71%	0.43%	0.10%	0.04%	0.79%	0.95%	1.00%
	17.91%	19.94%	17.80%	15.36%	12.07%	10.58%	8.59%	3.14%
	0.00%	0.38%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	39.63%	39.45%	43.25%	45.80%	49.16%	49.89%	51.73%	57.11%
No. of Shareholders	24,306	36,197	48,958	55,543	60,636	70,532	79,979	99,145

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Orient Paper & Industries Ltd

Orient Paper & Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings