Orient Paper & Industries Ltd
- Market Cap ₹ 614 Cr.
- Current Price ₹ 29.0
- High / Low ₹ 55.2 / 20.8
- Stock P/E
- Book Value ₹ 72.3
- Dividend Yield 0.86 %
- ROCE -2.91 %
- ROE -3.47 %
- Face Value ₹ 1.00
Pros
- Stock is trading at 0.40 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 0.82% over last 3 years.
- Contingent liabilities of Rs.3,019 Cr.
- Working capital days have increased from 28.7 days to 64.1 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Forest Materials Paper, Forest & Jute Products Paper & Paper Products
Part of BSE SmallCap BSE Allcap BSE Commodities
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1,575 | 1,667 | 1,819 | 511 | 661 | 710 | 607 | 443 | 586 | 943 | 832 | 896 | |
1,529 | 1,640 | 1,719 | 510 | 549 | 572 | 559 | 477 | 602 | 781 | 771 | 917 | |
Operating Profit | 46 | 27 | 99 | 1 | 112 | 138 | 48 | -33 | -17 | 162 | 61 | -21 |
OPM % | 3% | 2% | 5% | 0% | 17% | 19% | 8% | -8% | -3% | 17% | 7% | -2% |
39 | 19 | 17 | 77 | 11 | 34 | 12 | 10 | 9 | 29 | 25 | 16 | |
Interest | 37 | 44 | 51 | 21 | 15 | 10 | 5 | 7 | 5 | 10 | 29 | 32 |
Depreciation | 47 | 44 | 44 | 25 | 28 | 32 | 33 | 32 | 31 | 33 | 44 | 51 |
Profit before tax | 1 | -42 | 21 | 33 | 80 | 130 | 21 | -63 | -44 | 148 | 14 | -89 |
Tax % | -190% | -32% | 2% | -16% | 38% | 22% | 5% | -26% | -34% | 33% | 55% | -39% |
4 | -29 | 21 | 38 | 49 | 102 | 20 | -47 | -29 | 99 | 6 | -55 | |
EPS in Rs | 0.20 | -1.35 | 0.99 | 1.79 | 2.32 | 4.79 | 0.94 | -2.19 | -1.36 | 4.68 | 0.29 | -2.58 |
Dividend Payout % | 48% | -7% | 24% | 56% | 43% | 23% | 53% | -11% | -18% | 21% | 85% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -6% |
5 Years: | 8% |
3 Years: | 15% |
TTM: | 8% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -54% |
TTM: | -1772% |
Stock Price CAGR | |
---|---|
10 Years: | 11% |
5 Years: | 10% |
3 Years: | 1% |
1 Year: | -46% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 0% |
3 Years: | 1% |
Last Year: | -3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 20 | 20 | 20 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 |
Reserves | 412 | 379 | 394 | 1,189 | 1,296 | 1,364 | 1,241 | 1,447 | 1,532 | 1,494 | 1,598 | 1,514 |
337 | 380 | 443 | 186 | 90 | 28 | 36 | 88 | 210 | 274 | 321 | 400 | |
448 | 444 | 442 | 407 | 401 | 392 | 396 | 404 | 410 | 415 | 486 | 473 | |
Total Liabilities | 1,218 | 1,223 | 1,299 | 1,803 | 1,809 | 1,805 | 1,695 | 1,960 | 2,173 | 2,204 | 2,426 | 2,408 |
518 | 515 | 493 | 1,280 | 1,354 | 1,331 | 1,323 | 1,311 | 1,289 | 1,496 | 1,597 | 1,617 | |
CWIP | 2 | 3 | 19 | 86 | 11 | 18 | 53 | 54 | 181 | 71 | 77 | 65 |
Investments | 9 | 9 | 19 | 238 | 297 | 289 | 148 | 436 | 538 | 390 | 497 | 448 |
688 | 697 | 769 | 199 | 148 | 168 | 171 | 159 | 164 | 248 | 254 | 278 | |
Total Assets | 1,218 | 1,223 | 1,299 | 1,803 | 1,809 | 1,805 | 1,695 | 1,960 | 2,173 | 2,204 | 2,426 | 2,408 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
38 | 36 | 76 | 36 | 126 | 99 | 68 | -20 | -24 | 62 | 101 | -12 | |
-24 | -30 | -45 | -78 | 15 | 1 | -47 | -7 | -87 | -98 | -98 | -28 | |
-7 | -4 | 1 | -7 | -146 | -100 | -21 | 35 | 104 | 35 | -4 | 39 | |
Net Cash Flow | 7 | 2 | 31 | -49 | -5 | -1 | 0 | 8 | -8 | -1 | -1 | -1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 98 | 79 | 77 | 17 | 20 | 15 | 16 | 19 | 14 | 7 | 6 | 7 |
Inventory Days | 60 | 84 | 77 | 179 | 117 | 138 | 146 | 185 | 100 | 167 | 166 | 142 |
Days Payable | 113 | 112 | 94 | 190 | 133 | 153 | 186 | 238 | 136 | 95 | 145 | 119 |
Cash Conversion Cycle | 45 | 52 | 60 | 7 | 4 | 0 | -24 | -33 | -21 | 80 | 26 | 30 |
Working Capital Days | 53 | 49 | 48 | -7 | -21 | 2 | -10 | -23 | -13 | 22 | 0 | 64 |
ROCE % | 5% | 0% | 9% | 2% | 7% | 8% | 2% | -4% | -2% | 8% | 2% | -3% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
17 Jul - Copies of the newspapers namely, Business Standard (English Daily) and Pratidin (Oriya Daily) pertaining to publication of notice on SEBI Circular No. SEBI/HO/MIRSD/MIRSD-PoD/P/CIR/2025/97 dated 2nd …
-
Board Meeting Intimation for Considering And Approving The Unaudited Financial Results Of The Company For The Quarter Ended 30Th June, 2025, Subject To 'Limited Review' By The Auditors Of The Company.
17 Jul - Board meeting on 5 Aug 2025 to approve Q1 unaudited financial results.
-
Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of Association
15 Jul - Proposed AOA amendment to authorize electricity generation for captive plant compliance.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
4 Jul - Depositories and Participants) Regulations, 2018, please find enclosed herewith a copy of the Certificate received from KFin Technologies Limited, the Registrar & Share Transfer Agent …
-
Closure of Trading Window
25 Jun - Trading window closed from July 1, 2025 till 48 hours post Q1 financial results announcement.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
Business Overview:[1]
OPIL is a part of the $2.9-billion, diversified C K Birla Group. It is an ISO and OHSAS-certified manufacturer and exporter of virgin tissue paper. Company provides high-quality paper for books, notebooks, and many other printing and writing applications