Omfurn India Ltd
Incorporated in 1997, Omfurn India Ltd manufactures, supplies and exports Commercial and Residential Furniture[1]
- Market Cap ₹ 75.3 Cr.
- Current Price ₹ 64.0
- High / Low ₹ 140 / 38.0
- Stock P/E 14.3
- Book Value ₹ 52.6
- Dividend Yield 0.00 %
- ROCE 14.6 %
- ROE 11.6 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company has delivered good profit growth of 43.4% CAGR over last 5 years
- Promoter holding has increased by 1.02% over last quarter.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 11.9% over last 3 years.
- Debtor days have increased from 114 to 140 days.
- Promoter holding has decreased over last 3 years: -21.3%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Furniture, Home Furnishing
Part of Nifty SME Emerge
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19.65 | 39.96 | 43.14 | 30.25 | 32.96 | 34.29 | 39.67 | 20.45 | 30.84 | 70.23 | 80.29 | 84.13 | 76.76 | |
| 17.25 | 36.60 | 39.16 | 27.00 | 29.41 | 31.29 | 35.62 | 19.74 | 29.04 | 62.98 | 72.93 | 72.83 | 65.88 | |
| Operating Profit | 2.40 | 3.36 | 3.98 | 3.25 | 3.55 | 3.00 | 4.05 | 0.71 | 1.80 | 7.25 | 7.36 | 11.30 | 10.88 |
| OPM % | 12.21% | 8.41% | 9.23% | 10.74% | 10.77% | 8.75% | 10.21% | 3.47% | 5.84% | 10.32% | 9.17% | 13.43% | 14.17% |
| 0.21 | 0.34 | 0.72 | 0.96 | 0.68 | 0.71 | 0.79 | 1.40 | 1.46 | 0.79 | 1.09 | 1.50 | 1.32 | |
| Interest | 0.63 | 0.65 | 0.88 | 0.88 | 0.88 | 1.69 | 1.83 | 1.73 | 1.37 | 2.06 | 2.17 | 1.59 | 1.32 |
| Depreciation | 0.85 | 1.09 | 0.98 | 0.96 | 0.85 | 1.87 | 1.57 | 1.37 | 1.14 | 1.12 | 1.38 | 2.51 | 3.74 |
| Profit before tax | 1.13 | 1.96 | 2.84 | 2.37 | 2.50 | 0.15 | 1.44 | -0.99 | 0.75 | 4.86 | 4.90 | 8.70 | 7.14 |
| Tax % | 32.74% | 33.16% | 33.80% | 32.07% | 24.00% | 193.33% | 14.58% | -5.05% | 9.33% | 19.96% | 25.31% | 26.09% | |
| 0.76 | 1.31 | 1.87 | 1.61 | 1.90 | -0.14 | 1.23 | -0.93 | 0.68 | 3.91 | 3.66 | 6.43 | 5.25 | |
| EPS in Rs | 12.67 | 21.83 | 31.17 | 2.68 | 2.32 | -0.17 | 1.50 | -1.13 | 0.83 | 4.77 | 3.11 | 5.46 | 4.46 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 16% |
| 3 Years: | 40% |
| TTM: | 0% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 17% |
| 5 Years: | 43% |
| 3 Years: | 113% |
| TTM: | 27% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 53% |
| 3 Years: | 19% |
| 1 Year: | -39% |
| Return on Equity | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 8% |
| 3 Years: | 12% |
| Last Year: | 12% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.50 | 0.50 | 0.50 | 5.00 | 6.81 | 6.81 | 6.81 | 6.81 | 6.81 | 6.81 | 11.77 | 11.77 | 11.77 |
| Reserves | 10.39 | 11.69 | 13.57 | 10.73 | 14.40 | 14.26 | 15.25 | 14.31 | 15.00 | 18.90 | 40.57 | 46.99 | 50.22 |
| 6.14 | 5.39 | 8.05 | 7.60 | 12.54 | 15.92 | 12.53 | 15.86 | 15.95 | 11.38 | 15.35 | 14.65 | 8.26 | |
| 6.98 | 8.83 | 8.17 | 6.90 | 7.47 | 8.99 | 11.33 | 9.67 | 9.91 | 20.09 | 16.61 | 21.19 | 19.93 | |
| Total Liabilities | 24.01 | 26.41 | 30.29 | 30.23 | 41.22 | 45.98 | 45.92 | 46.65 | 47.67 | 57.18 | 84.30 | 94.60 | 90.18 |
| 9.49 | 8.60 | 9.27 | 8.49 | 8.13 | 13.90 | 12.60 | 10.87 | 10.13 | 10.96 | 13.97 | 18.66 | 18.14 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 7.09 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.05 | 3.03 |
| Investments | 0.00 | 0.00 | 0.00 | 1.10 | 1.10 | 1.10 | 1.66 | 0.55 | 0.20 | 1.10 | 1.17 | 0.80 | 0.80 |
| 14.52 | 17.81 | 21.02 | 20.64 | 24.90 | 30.92 | 31.66 | 35.23 | 37.34 | 45.12 | 69.16 | 74.09 | 68.21 | |
| Total Assets | 24.01 | 26.41 | 30.29 | 30.23 | 41.22 | 45.98 | 45.92 | 46.65 | 47.67 | 57.18 | 84.30 | 94.60 | 90.18 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2.98 | -0.35 | -0.80 | 7.92 | -1.59 | -0.78 | 5.14 | 2.72 | 1.23 | 3.04 | 5.34 | 5.40 | |
| -0.18 | 0.13 | -0.96 | -1.04 | -7.46 | -0.53 | -0.66 | 1.77 | 0.04 | -2.75 | -4.18 | -10.46 | |
| -0.88 | -0.99 | 1.96 | -5.56 | 8.21 | 2.22 | -4.35 | -0.29 | -1.88 | -3.09 | 17.64 | 1.13 | |
| Net Cash Flow | 1.93 | -1.20 | 0.20 | 1.33 | -0.85 | 0.91 | 0.14 | 4.19 | -0.61 | -2.79 | 18.80 | -3.93 |
| Free Cash Flow | 2.60 | -0.55 | -2.46 | 7.75 | -9.21 | -1.40 | 4.93 | 3.08 | 0.82 | 1.02 | 0.97 | -5.42 |
| CFO/OP | 140% | 10% | -5% | 247% | -27% | -23% | 131% | 383% | 76% | 60% | 89% | 68% |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 80.62 | 79.92 | 105.51 | 131.40 | 176.96 | 173.40 | 113.36 | 165.45 | 155.40 | 99.53 | 101.65 | 140.18 |
| Inventory Days | 171.54 | 61.24 | 44.11 | 139.52 | 112.96 | 179.02 | 185.68 | 431.58 | 279.83 | 137.27 | 241.82 | 215.15 |
| Days Payable | 108.62 | 60.60 | 42.27 | 98.31 | 102.97 | 113.69 | 114.58 | 187.63 | 105.15 | 87.40 | 112.92 | 102.54 |
| Cash Conversion Cycle | 143.54 | 80.57 | 107.35 | 172.61 | 186.95 | 238.73 | 184.46 | 409.40 | 330.08 | 149.39 | 230.55 | 252.78 |
| Working Capital Days | 69.10 | 59.28 | 87.82 | 85.55 | 130.78 | 117.73 | 87.22 | 156.71 | 127.11 | 68.19 | 64.42 | 82.56 |
| ROCE % | 10.48% | 15.08% | 18.79% | 14.30% | 11.95% | 5.20% | 8.52% | 1.62% | 5.62% | 18.65% | 13.48% | 14.59% |
Insights
In beta| Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Number of Permanent Employees Count |
|
||||||
| Working Capital Cycle (GCA) Days |
|||||||
| Modular Kitchen Installed Capacity Units per year |
|||||||
| Modular Wardrobe Installed Capacity Units per year |
|||||||
| Wooden/Laminated Door Frame & Shutter Installed Capacity Units per year |
|||||||
| Capacity Utilization - Modular Kitchen % |
|||||||
| Capacity Utilization - Modular Wardrobe % |
|||||||
| Capacity Utilization - Wooden Doors % |
|||||||
| Manufacturing Facility Area Sq. ft. |
|||||||
| Order Book INR Crore |
|||||||
| Metal Door Installed Capacity Units per year |
|||||||
Extracted by Screener AI
Documents
Announcements
-
Structural Digital Database
20 April 2026 - Submitted SDD compliance certificate for FY2026; 4 required events captured, no non-compliance.
-
General Updates
8 April 2026 - Omfurn reported 21% H2FY26 revenue growth, Rs142 crore order book, and banking shift to ICICI Bank.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
6 April 2026 - Submitted Regulation 74(5) certificate for quarter ended 31 March 2026; shares remain fully dematerialized.
-
Trading Window
24 March 2026 - Trading window closed from 1 April 2026 until 48 hours after audited results declaration.
-
General Updates
6 February 2026 - Informs NSE no price-sensitive information pending; share movement market-driven
Business Overview:[1]
Omfurn India specializes in manufacturing pre-finished wooden doors and modular furniture in India. It primarily undertakes turnkey projects for corporate offices, hotels, International schools, prefinished wooden doorframes, and shutters & Fire-Resistant doors for real estate developers.