Nxt-Infra Trust
Incorporated in 2023, Nxt-Infra Trust is a registered Indian infrastructure investment trust which proposes to invest in road infrastructure assets in India[1]
- Market Cap ₹ 2,850 Cr.
- Current Price ₹ 100
- High / Low ₹ 102 / 100
- Stock P/E 11.4
- Book Value ₹ 99.0
- Dividend Yield 12.9 %
- ROCE %
- ROE 10.3 %
- Face Value ₹ 100
Pros
- Stock is trading at 1.01 times its book value
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2025 | TTM | |
|---|---|---|
| 0 | 430 | |
| 31 | 34 | |
| Operating Profit | -31 | 396 |
| OPM % | 93% | 92% |
| 560 | 124 | |
| Interest | 198 | 249 |
| Depreciation | 0 | 0 |
| Profit before tax | 331 | 271 |
| Tax % | 7% | |
| 308 | 250 | |
| EPS in Rs | 10.79 | 8.78 |
| Dividend Payout % | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -9% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 10% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2025 | Sep 2025 | |
|---|---|---|
| Equity Capital | 2,594 | 2,416 |
| Reserves | 388 | 406 |
| 3,146 | 3,094 | |
| 37 | 42 | |
| Total Liabilities | 6,164 | 5,959 |
| 0 | 0 | |
| CWIP | 0 | 0 |
| Investments | 1,179 | 1,179 |
| 4,985 | 4,779 | |
| Total Assets | 6,164 | 5,959 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2025 | |
|---|---|
| -7 | |
| -4,090 | |
| 4,132 | |
| Net Cash Flow | 34 |
| Free Cash Flow | -7 |
| CFO/OP | 14% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2025 | |
|---|---|
| Debtor Days | |
| Inventory Days | |
| Days Payable | |
| Cash Conversion Cycle | |
| Working Capital Days | |
| ROCE % |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Average Annual Daily Traffic (MCP Asset) PCU |
|
||
| Annuity Received (AM2) No. of Annuities |
|||
| Annuity Received (CGRG) No. of Annuities |
|||
| Annuity Received (CT) No. of Annuities |
|||
| Annuity Received (DME) No. of Annuities |
|||
| Annuity Received (GSY) No. of Annuities |
|||
| Number of Revenue Generating Assets Number |
|||
| Solar Generation Capacity MW |
|||
| Total Lane Kilometers Lane Kms |
|||
| Total Portfolio Length Km |
|||
| Weighted Average Balance Life of Portfolio Years |
|||
Documents
Announcements
-
Outcome of Board Meeting
30 March 2026 - Appointed Jayanta Dixit CEO effective April 1, 2026; Gaurav Chaturvedi proposed as Executive Director, shareholder approval required.
-
Trading Window
30 March 2026 - Trading window closed from March 31, 2026 until 48 hours after financial results announcement.
-
Dividend
12 February 2026 - Approved Q3/9M unaudited results; declared ₹2,132.5125m (₹7.4825/unit) distribution; record date Feb 17, 2026.
-
Updates
12 February 2026 - Declared Q3 results; distribution ₹2,132.5125m (₹7.4825/unit), record date Feb 17, payment by Feb 24, 2026.
-
Record Date
12 February 2026 - Declared ₹2,132.51m distribution (₹7.4825/unit) for quarter ended Dec 31, 2025; record date Feb 17; payment by Feb 24.
Annual reports
No data available.
Registrations:[1]
NIT is registered as an irrevocable trust under Indian Trust Act, 1882, and as an InvIT under the SEBI Infrastructure Investment Trust Regulations, 2014, since November 8, 2023. It comprises of roads sector assets and is sponsored by Actis Highway Infra Ltd (AHIL) with Walter Infra Manager Pvt. Ltd (WIMPL) as its Investment Manager, Walter Infra Project Manager Pvt. Ltd (WIPMPL) as its Project Manager and Catalyst Trusteeship Ltd as the trustee.