N R Vandana Tex Industries Ltd
Incorporated in 1992, N R Vandana Tex Industries Limited is a Kolkata-based company specializing in the design, manufacturing, and wholesale distribution of cotton textile products.[1]
- Market Cap ₹ 124 Cr.
- Current Price ₹ 53.2
- High / Low ₹ 57.7 / 37.0
- Stock P/E 15.1
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 19.6 %
- ROE 28.6 %
- Face Value ₹ 10.0
Pros
Cons
- Company has high debtors of 173 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Garments & Apparels
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 177 | 195 | 220 | 271 | |
| 169 | 185 | 206 | 252 | |
| Operating Profit | 8 | 10 | 14 | 19 |
| OPM % | 4% | 5% | 6% | 7% |
| 0 | 0 | 0 | 0 | |
| Interest | 5 | 7 | 8 | 8 |
| Depreciation | 0 | 1 | 0 | 0 |
| Profit before tax | 2 | 3 | 6 | 11 |
| Tax % | 25% | 33% | 26% | 26% |
| 2 | 2 | 4 | 8 | |
| EPS in Rs | 4.80 | |||
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 15% |
| TTM: | 23% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 65% |
| TTM: | 96% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 22% |
| Last Year: | 29% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 17 |
| Reserves | 12 | 14 | 21 | 16 |
| 41 | 65 | 69 | 69 | |
| 68 | 82 | 86 | 97 | |
| Total Liabilities | 124 | 164 | 180 | 199 |
| 6 | 7 | 6 | 6 | |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| 118 | 157 | 173 | 193 | |
| Total Assets | 124 | 164 | 180 | 199 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| -3 | -13 | -0 | 6 | |
| -0 | -2 | -0 | 0 | |
| 3 | 17 | -0 | -8 | |
| Net Cash Flow | -0 | 3 | -1 | -2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 154 | 152 | 130 | 173 |
| Inventory Days | 118 | 199 | 223 | 117 |
| Days Payable | 205 | 236 | 220 | 192 |
| Cash Conversion Cycle | 67 | 116 | 134 | 99 |
| Working Capital Days | 54 | 64 | 71 | 55 |
| ROCE % | 14% | 15% | 20% |
Documents
Announcements
-
General Updates
3 September 2025 - AGM Sep 25, 2025; Annual Report FY2024-25 available via noted weblink; shareholder email not registered.
-
Copy of Newspaper Publication
2 September 2025 - 33rd AGM on 25 Sep 2025; book closure 19-25 Sep; remote e-voting 22-24 Sep; cut-off 18 Sep.
-
Record Date
2 September 2025 - Book closure 19-25 Sep 2025 for 33rd AGM; no dividend or corporate action.
-
Shareholders meeting
2 September 2025 - Annual Report 2024-25: company industry, global/Indian economic and manufacturing overviews, stats up to Jan 2025.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
8 July 2025 - Confirmation certificate for securities dematerialisation for quarter ended June 30, 2025.
Business Overview:[1]
The company is involved in designing, manufacturing, and wholesaling of cotton textile products, primarily including cotton sarees, salwar suits, and bedsheets. It operates on a B2B model, marketing its products under its brands, “Vandana” and “Tanaya”.