Norben Tea & Exports Ltd

₹ 61.3 -2.01%

04 Nov - close price

norbentea.com BSE: 519528 NSE: NORBTEAEXP

About

Incorporated in 1990, Norben Tea & Exports Limited is engaged in the business of growing and manufacturing of Tea and providing Commission.

Key Points

Registration & Memberships:^[1]
Norben Tea is a registered member of the Tea Board, the Tea Association of India (TAI), the Calcutta Tea Traders Association (CTTA) and the Siliguri Tea Auction Committee (STAC).

Website BSE NSE - BE

Market Cap ₹ 85.8 Cr.
Current Price ₹ 61.3
High / Low ₹ 67.5 / 14.9
Stock P/E 1,072
Book Value ₹ 12.6
Dividend Yield 0.00 %
ROCE 3.90 %
ROE -1.22 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Stock is trading at 4.87 times its book value
Company has low interest coverage ratio.
Promoter holding has decreased over last quarter: -6.44%
The company has delivered a poor sales growth of 9.45% over past five years.
Promoter holding is low: 38.9%
Company has a low return on equity of -3.87% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Tea & Coffee

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
	2.16	2.81	2.06	0.74	1.75	2.24	1.40	1.18	1.29	3.27	2.02	1.08	1.23
	1.57	2.07	1.79	0.67	1.33	1.16	2.37	1.79	0.84	1.90	1.78	1.61	0.57
Operating Profit	0.59	0.74	0.27	0.07	0.42	1.08	-0.97	-0.61	0.45	1.37	0.24	-0.53	0.66
OPM %	27.31%	26.33%	13.11%	9.46%	24.00%	48.21%	-69.29%	-51.69%	34.88%	41.90%	11.88%	-49.07%	53.66%
	0.00	0.00	0.00	0.03	0.01	0.00	0.02	0.01	0.01	0.01	0.01	0.01	0.01
Interest	0.07	0.10	0.36	0.29	0.18	0.25	0.37	0.27	0.28	0.27	0.25	0.34	0.23
Depreciation	0.14	0.14	0.12	0.16	0.14	0.14	0.15	0.15	0.15	0.14	0.15	0.17	0.15
Profit before tax	0.38	0.50	-0.21	-0.35	0.11	0.69	-1.47	-1.02	0.03	0.97	-0.15	-1.03	0.29
Tax %	0.00%	0.00%	0.00%	34.29%	0.00%	0.00%	0.00%	1.96%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.39	0.51	-0.21	-0.48	0.12	0.69	-1.47	-1.03	0.04	0.97	-0.15	-1.03	0.29
EPS in Rs	0.33	0.43	-0.18	-0.41	0.10	0.59	-1.25	-0.88	0.03	0.83	-0.13	-0.79	0.22
Raw PDF

Upcoming result date: 6 November 2025

Profit & Loss

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	3.93	3.73	4.72	4.70	4.64	5.40	4.87	7.46	5.97	7.78	6.58	7.65	7.60
	3.46	3.48	4.22	4.12	4.59	4.72	5.26	5.05	5.06	6.09	6.64	6.12	5.86
Operating Profit	0.47	0.25	0.50	0.58	0.05	0.68	-0.39	2.41	0.91	1.69	-0.06	1.53	1.74
OPM %	11.96%	6.70%	10.59%	12.34%	1.08%	12.59%	-8.01%	32.31%	15.24%	21.72%	-0.91%	20.00%	22.89%
	0.38	0.62	0.17	0.41	0.76	-0.05	0.07	0.06	0.07	0.03	0.03	0.03	0.04
Interest	0.30	0.33	0.36	0.47	0.51	0.58	0.72	0.68	0.66	0.83	1.07	1.13	1.09
Depreciation	0.32	0.23	0.25	0.36	0.38	0.43	0.47	0.50	0.52	0.55	0.58	0.60	0.61
Profit before tax	0.23	0.31	0.06	0.16	-0.08	-0.38	-1.51	1.29	-0.20	0.34	-1.68	-0.17	0.08
Tax %	43.48%	25.81%	33.33%	100.00%	-25.00%	18.42%	6.62%	9.30%	30.00%	35.29%	1.19%	0.00%
	0.13	0.23	0.03	0.01	-0.05	-0.45	-1.61	1.18	-0.27	0.21	-1.70	-0.18	0.08
EPS in Rs	0.11	0.20	0.03	0.01	-0.04	-0.38	-1.37	1.00	-0.23	0.18	-1.45	-0.14	0.13
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	7%
5 Years:	9%
3 Years:	9%
TTM:	24%

Compounded Profit Growth
10 Years:	%
5 Years:	14%
3 Years:	10%
TTM:	105%

Stock Price CAGR
10 Years:	23%
5 Years:	50%
3 Years:	106%
1 Year:	254%

Return on Equity
10 Years:	-2%
5 Years:	-1%
3 Years:	-4%
Last Year:	-1%

Balance Sheet

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	11.75	11.75	11.75	11.75	11.75	11.75	11.75	11.75	11.75	11.75	11.75	12.97
Reserves	3.65	3.88	3.91	4.08	4.01	3.55	1.93	3.10	2.86	3.10	1.35	3.35
	2.23	2.74	3.34	4.54	5.49	6.43	7.58	6.58	7.70	9.05	10.43	9.34
	0.54	0.64	0.82	0.73	0.83	0.91	1.40	1.53	1.79	1.82	2.29	2.41
Total Liabilities	18.17	19.01	19.82	21.10	22.08	22.64	22.66	22.96	24.10	25.72	25.82	28.07
	14.97	15.62	16.17	16.70	18.43	19.13	19.47	20.19	20.73	21.86	22.49	23.63
CWIP	0.00	0.00	0.17	0.62	0.00	0.00	0.00	0.00	0.19	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00
	3.20	3.39	3.48	3.78	3.65	3.51	3.19	2.77	3.18	3.85	3.33	4.44
Total Assets	18.17	19.01	19.82	21.10	22.08	22.64	22.66	22.96	24.10	25.72	25.82	28.07

Cash Flows

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-0.76	0.66	0.57	0.37	1.03	0.55	0.19	2.35	0.59	1.01	0.94	0.96
	0.71	-0.70	-0.85	-1.23	-1.33	-1.02	-0.67	-1.19	-1.24	-1.46	-1.18	-1.72
	0.05	0.20	0.24	0.76	0.40	0.40	0.56	-1.21	0.47	0.53	0.31	0.94
Net Cash Flow	0.00	0.16	-0.04	-0.10	0.10	-0.07	0.09	-0.05	-0.18	0.08	0.06	0.17

Ratios

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	13.93	19.57	17.01	17.86	12.59	24.33	17.24	13.70	17.12	12.67	6.66	6.68
Inventory Days											808.92
Days Payable											394.59
Cash Conversion Cycle	13.93	19.57	17.01	17.86	12.59	24.33	17.24	13.70	17.12	12.67	420.98	6.68
Working Capital Days	-20.43	-23.49	-34.03	-49.70	-308.36	-347.43	-155.89	-109.11	-146.73	-118.70	-221.88	-155.07
ROCE %	4.17%	3.50%	2.25%	3.20%	2.07%	1.58%	-3.68%	9.23%	2.10%	5.02%	-2.57%	3.90%

Shareholding Pattern

Numbers in percentages

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
	51.45%	51.45%	51.45%	51.45%	51.45%	51.45%	51.45%	51.45%	51.45%	46.61%	45.33%	38.89%
	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%	0.11%	0.11%	0.09%
	48.42%	48.44%	48.44%	48.43%	48.43%	48.44%	48.44%	48.43%	48.43%	53.28%	54.57%	61.01%
No. of Shareholders	24,838	24,811	24,758	24,984	24,958	24,988	25,193	25,958	25,847	25,745	25,336	25,040

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
	48.53%	50.46%	51.39%	51.44%	51.44%	51.44%	51.45%	51.45%	46.61%	38.89%
	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%	0.11%	0.09%
	51.35%	49.42%	48.49%	48.43%	48.43%	48.43%	48.44%	48.44%	53.28%	61.01%
No. of Shareholders	25,637	25,442	25,589	25,567	25,363	25,363	24,811	24,988	25,745	25,040

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Norben Tea & Exports Ltd

Norben Tea & Exports Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports