Nirman Agri Genetics Ltd

Nirman Agri Genetics Ltd

₹ 394 1.99%
13 Dec - close price
About

Incorporated in 2020, Nirman Agri Genetics Ltd is in the business of manufacturing and processing seeds[1]

Key Points

Business Overview:[1]
a) NAGL is an agricultural input company that produces, processes, and markets premium hybrid seeds, organic fertilizers, and bio-organic seeds for a variety of crops, including corn, sunflower, cotton, rice, sorghum, and grain.
b) It has recently started producing micronutrients and bioproducts.
c) In addition, it grows non-hybrid seeds.
d) Company is working towards creating seeds with greater yield potential, drought resistance, pest and disease tolerance, etc.
e) It is also working on research and development projects about better breeding techniques and biotechnology instruments, which allows it to create hybrid seeds, micronutrients, and bioproducts.

  • Market Cap 315 Cr.
  • Current Price 394
  • High / Low 484 / 158
  • Stock P/E 17.6
  • Book Value 123
  • Dividend Yield 0.51 %
  • ROCE 33.8 %
  • ROE 32.4 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 35.1%

Cons

  • Promoter holding has decreased over last quarter: -8.24%
  • Tax rate seems low

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
11.04 12.95 18.89 20.46 50.35 62.09
8.98 10.57 15.68 16.84 45.07 55.34
Operating Profit 2.06 2.38 3.21 3.62 5.28 6.75
OPM % 18.66% 18.38% 16.99% 17.69% 10.49% 10.87%
0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.01 0.01 0.01 0.01
Depreciation 0.04 0.05 0.05 0.18 0.04 0.09
Profit before tax 2.02 2.33 3.15 3.43 5.23 6.65
Tax % 9.90% 9.87% 0.32% 2.92% 3.82% 3.61%
1.81 2.11 3.14 3.34 5.04 6.42
EPS in Rs 2.26 2.64 3.92 4.18 6.30 8.02
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 8m Mar 2022 Mar 2023 Mar 2024 TTM
4 13 29 63 152
4 10 24 52 133
Operating Profit 0 3 4 11 19
OPM % 2% 25% 15% 18% 12%
0 0 0 0 0
Interest 0 0 0 0 0
Depreciation 0 0 0 0 0
Profit before tax 0 3 4 11 18
Tax % 29% 25% 6% 5%
0 3 4 10 18
EPS in Rs 5.01 13.00 22.42
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 155%
TTM: 121%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 493%
TTM: 159%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 39%
Return on Equity
10 Years: %
5 Years: %
3 Years: 35%
Last Year: 32%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.01 0.01 6 6 8
Reserves 0 3 21 31 90
1 1 1 1 1
1 2 2 6 4
Total Liabilities 2 6 30 44 103
0 0 1 0 3
CWIP 0 0 0 0 0
Investments 0 0 0 0 0
2 6 29 44 101
Total Assets 2 6 30 44 103

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0 0 0 5
0 -0 -21 -2
1 0 20 -1
Net Cash Flow 1 0 -1 1

Ratios

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 58 114 52 67
Inventory Days 21 25 76 61
Days Payable 40 38 6 39
Cash Conversion Cycle 39 101 121 89
Working Capital Days 32 81 91 79
ROCE % 133% 27% 34%

Shareholding Pattern

Numbers in percentages

2 Recently
Mar 2023Sep 2023Dec 2023Mar 2024Sep 2024
65.59% 66.05% 66.05% 66.05% 57.81%
0.00% 0.00% 0.00% 0.00% 0.03%
34.41% 33.95% 33.95% 33.95% 42.16%
No. of Shareholders 4646397521,2812,231

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents