Nirman Agri Genetics Ltd
₹ 26.9
0.94%
09 Oct
- close price
About
Incorporated in 2020, Nirman Agri Genetics Ltd is in the business of manufacturing and processing seeds[1]
Key Points
- Market Cap ₹ 21.6 Cr.
- Current Price ₹ 26.9
- High / Low ₹ 193 / 25.0
- Stock P/E 1.22
- Book Value ₹ 159
- Dividend Yield 0.00 %
- ROCE 15.2 %
- ROE 14.8 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.17 times its book value
- Company is expected to give good quarter
- Company has delivered good profit growth of 223% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Tax rate seems low
- Debtor days have increased from 84.6 to 129 days.
- Promoter holding has decreased over last 3 years: -21.7%
- Working capital days have increased from 133 days to 213 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 8m | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 4 | 13 | 29 | 63 | 237 | 197 | |
| 4 | 10 | 24 | 52 | 210 | 178 | |
| Operating Profit | 0 | 3 | 4 | 11 | 27 | 19 |
| OPM % | 1.8% | 25% | 15% | 18% | 11% | 10% |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 |
| Profit before tax | 0 | 3 | 4 | 11 | 26 | 18 |
| Tax % | 29% | 25% | 6% | 5% | 3% | 3% |
| 0 | 3 | 4 | 10 | 25 | 18 | |
| EPS in Rs | 5.01 | 13.00 | 31.57 | 21.99 | ||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 120% |
| 3 Years: | 90% |
| TTM: | -17% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 223% |
| 3 Years: | 64% |
| TTM: | -30% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -49% |
| 1 Year: | -86% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 25% |
| 3 Years: | 24% |
| Last Year: | 15% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 6 | 6 | 8 | 8 |
| Reserves | 0 | 3 | 21 | 31 | 102 | 120 |
| 1 | 1 | 1 | 1 | 0 | 0 | |
| 1 | 2 | 2 | 6 | 3 | 2 | |
| Total Liabilities | 2 | 6 | 30 | 44 | 113 | 129 |
| 0 | 0 | 1 | 0 | 2 | 2 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 6 | 29 | 44 | 111 | 128 | |
| Total Assets | 2 | 6 | 30 | 44 | 113 | 129 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| -0 | 0 | 0 | 4 | -32 | -24 | |
| 0 | -0 | -21 | -2 | 10 | 0 | |
| 1 | 0 | 20 | -1 | 46 | -1 | |
| Net Cash Flow | 1 | 0 | -1 | 1 | 24 | -25 |
| Free Cash Flow | -0 | 0 | -1 | 4 | -33 | -25 |
| CFO/OP | -357% | 25% | 2% | 36% | -119% | -130% |
Ratios
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 58 | 114 | 52 | 67 | 58 | 129 |
| Inventory Days | 21 | 25 | 76 | 61 | ||
| Days Payable | 40 | 38 | 6 | 39 | ||
| Cash Conversion Cycle | 39 | 101 | 121 | 89 | 58 | 129 |
| Working Capital Days | 32 | 76 | 87 | 76 | 110 | 213 |
| ROCE % | 133% | 27% | 34% | 35% | 15% |
Insights
In beta| Oct 2023 | Feb 2025 | Mar 2026 | |
|---|---|---|---|
| Number of Permanent Employees count |
|
||
| Advance Order Book (Kharif + Rabi) INR crore |
|||
| ICAR-IARI Technology License Tenure years |
|||
| Land Area for Seed Production (Maharashtra) acres |
|||
| Number of Distributors count |
|||
| Pesticide Product Portfolio count |
|||
| Planned Krushi Dham Stores count |
|||
| Processing Plant Capacity tons per hour |
|||
| R&D Research Varieties Licensed (MP Government) count |
|||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
- Submitted Regulation 74(5) depository compliance certificate for quarter ended 30 September 2026.
-
Shareholders meeting
- AGM on 30 Sep 2026 approved financials, director reappointment, and secretarial auditors.
-
Shareholders meeting
- 06th AGM held on 30 Sep 2026 approved audited FY26 results, director reappointment, and secretarial auditors.
-
General Updates
- 06th AGM held on 30 Sep 2026 approved accounts, appointed a non-executive director and secretarial auditors.
-
Action(s) taken or orders passed
- SEBI confirmed on 10 Aug 2026 restraining Nirman Agri Genetics and its MD from securities market dealings.
Annual reports
-
Annual Report 2026
from nse
-
Annual Report 2025
from nse
-
Annual Report 2024
from nse
-
Annual Report 2023
from nse
Business Overview:[1]
a) NAGL is an agricultural input company that produces, processes, and markets premium hybrid seeds, organic fertilizers, and bio-organic seeds for a variety of crops, including corn, sunflower, cotton, rice, sorghum, and grain.
b) It has recently started producing micronutrients and bioproducts.
c) In addition, it grows non-hybrid seeds.
d) Company is working towards creating seeds with greater yield potential, drought resistance, pest and disease tolerance, etc.
e) It is also working on research and development projects about better breeding techniques and biotechnology instruments, which allows it to create hybrid seeds, micronutrients, and bioproducts.