Nirman Agri Genetics Ltd
₹ 95.0
-5.00%
31 Oct
- close price
About
Incorporated in 2020, Nirman Agri Genetics Ltd is in the business of manufacturing and processing seeds[1]
Key Points
- Market Cap ₹ 76.1 Cr.
- Current Price ₹ 95.0
- High / Low ₹ 456 / 95.0
- Stock P/E 3.01
- Book Value ₹ 137
- Dividend Yield 2.10 %
- ROCE 35.2 %
- ROE 34.3 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.69 times its book value
- Company is expected to give good quarter
- Company has a good return on equity (ROE) track record: 3 Years ROE 32.9%
Cons
- Tax rate seems low
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 8m | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 4 | 13 | 29 | 63 | 237 | |
| 4 | 10 | 24 | 52 | 210 | |
| Operating Profit | 0 | 3 | 4 | 11 | 27 |
| OPM % | 2% | 25% | 15% | 18% | 11% |
| 0 | 0 | 0 | 0 | 0 | |
| Interest | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 1 |
| Profit before tax | 0 | 3 | 4 | 11 | 26 |
| Tax % | 29% | 25% | 6% | 5% | 3% |
| 0 | 3 | 4 | 10 | 25 | |
| EPS in Rs | 5.01 | 13.00 | 31.57 | ||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 160% |
| TTM: | 273% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 115% |
| TTM: | 143% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -73% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 33% |
| Last Year: | 34% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 6 | 6 | 8 |
| Reserves | 0 | 3 | 21 | 31 | 102 |
| 1 | 1 | 1 | 1 | 0 | |
| 1 | 2 | 2 | 6 | 3 | |
| Total Liabilities | 2 | 6 | 30 | 44 | 113 |
| 0 | 0 | 1 | 0 | 2 | |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 2 | 6 | 29 | 44 | 111 | |
| Total Assets | 2 | 6 | 30 | 44 | 113 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| -0 | 0 | 0 | 4 | -32 | |
| 0 | -0 | -21 | -2 | 10 | |
| 1 | 0 | 20 | -1 | 46 | |
| Net Cash Flow | 1 | 0 | -1 | 1 | 24 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 58 | 114 | 52 | 67 | 58 |
| Inventory Days | 21 | 25 | 76 | 61 | 66 |
| Days Payable | 40 | 38 | 6 | 39 | 3 |
| Cash Conversion Cycle | 39 | 101 | 121 | 89 | 121 |
| Working Capital Days | 32 | 76 | 87 | 76 | 110 |
| ROCE % | 133% | 27% | 34% | 35% |
Documents
Announcements
-
Price movement
31 October 2025 - Investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, has written …
-
Updates
28 October 2025 - Nirman Agri Genetics claims SME exemption; corporate governance report not applicable for quarter ended Sept 30, 2025.
-
General Updates
17 October 2025 - SEBI interim order (Oct 14, 2025) restrains bonus, stock-split, name change; promoter/MD barred trading; company contests.
-
Structural Digital Database
17 October 2025 - SDD compliance certificate: six UPSI events captured for quarter/half-year ended 30 Sep 2025.
-
General Updates
15 October 2025 - SEBI interim show-cause order dated 14 Oct 2025 (ref WTM/KV/CFID/CFID-SEC2/31724/2025-26); company denies allegations.
Business Overview:[1]
a) NAGL is an agricultural input company that produces, processes, and markets premium hybrid seeds, organic fertilizers, and bio-organic seeds for a variety of crops, including corn, sunflower, cotton, rice, sorghum, and grain.
b) It has recently started producing micronutrients and bioproducts.
c) In addition, it grows non-hybrid seeds.
d) Company is working towards creating seeds with greater yield potential, drought resistance, pest and disease tolerance, etc.
e) It is also working on research and development projects about better breeding techniques and biotechnology instruments, which allows it to create hybrid seeds, micronutrients, and bioproducts.