Nirman Agri Genetics Ltd
₹ 44.0
-3.40%
05 Jun
11:41 a.m.
About
Incorporated in 2020, Nirman Agri Genetics Ltd is in the business of manufacturing and processing seeds[1]
Key Points
- Market Cap ₹ 35.3 Cr.
- Current Price ₹ 44.0
- High / Low ₹ 231 / 38.6
- Stock P/E 2.01
- Book Value ₹ 159
- Dividend Yield 4.54 %
- ROCE 15.2 %
- ROE 14.8 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.27 times its book value
- Company is expected to give good quarter
- Company has delivered good profit growth of 223% CAGR over last 5 years
Cons
- Promoter holding has decreased over last quarter: -13.6%
- Tax rate seems low
- Debtor days have increased from 84.6 to 129 days.
- Working capital days have increased from 133 days to 213 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 8m | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 4 | 13 | 29 | 63 | 237 | 197 | |
| 4 | 10 | 24 | 52 | 210 | 178 | |
| Operating Profit | 0 | 3 | 4 | 11 | 27 | 19 |
| OPM % | 2% | 25% | 15% | 18% | 11% | 10% |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 |
| Profit before tax | 0 | 3 | 4 | 11 | 26 | 18 |
| Tax % | 29% | 25% | 6% | 5% | 3% | 3% |
| 0 | 3 | 4 | 10 | 25 | 18 | |
| EPS in Rs | 5.01 | 13.00 | 31.57 | 21.99 | ||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 120% |
| 3 Years: | 90% |
| TTM: | -17% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 223% |
| 3 Years: | 64% |
| TTM: | -30% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -23% |
| 1 Year: | -81% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 25% |
| 3 Years: | 24% |
| Last Year: | 15% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 6 | 6 | 8 | 8 |
| Reserves | 0 | 3 | 21 | 31 | 102 | 120 |
| 1 | 1 | 1 | 1 | 0 | 0 | |
| 1 | 2 | 2 | 6 | 3 | 2 | |
| Total Liabilities | 2 | 6 | 30 | 44 | 113 | 129 |
| 0 | 0 | 1 | 0 | 2 | 2 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 6 | 29 | 44 | 111 | 128 | |
| Total Assets | 2 | 6 | 30 | 44 | 113 | 129 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| -0 | 0 | 0 | 4 | -32 | -24 | |
| 0 | -0 | -21 | -2 | 10 | 0 | |
| 1 | 0 | 20 | -1 | 46 | -1 | |
| Net Cash Flow | 1 | 0 | -1 | 1 | 24 | -25 |
| Free Cash Flow | -0 | 0 | -1 | 4 | -33 | -25 |
| CFO/OP | -357% | 25% | 2% | 36% | -119% | -130% |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 58 | 114 | 52 | 67 | 58 | 129 |
| Inventory Days | 21 | 25 | 76 | 61 | 66 | 98 |
| Days Payable | 40 | 38 | 6 | 39 | 3 | 1 |
| Cash Conversion Cycle | 39 | 101 | 121 | 89 | 121 | 226 |
| Working Capital Days | 32 | 76 | 87 | 76 | 110 | 213 |
| ROCE % | 133% | 27% | 34% | 35% | 15% |
Insights
In beta| Jun 2023 | Feb 2025 | |
|---|---|---|
| New Agrochemical Product Launches Count |
|
|
| Number of New Seed Variety Licenses (Maharashtra) Count |
||
| Order Book - Seeds & Pesticides INR Crores |
||
| Seed Processing Plant Capacity TPH (Tons Per Hour) |
||
| Seed Production Area - Land Agreements (Cumulative Additions) Acres |
||
| Target Retail Stores (Krushi Dham) Count |
||
| Total Product Varieties (Across Seeds, Pesticides, Fertilizers) Count |
||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Copy of Newspaper Publication
2 June 2026 - Newspaper clipping submitted for standalone audited results for half-year and year ended 31 March 2026.
-
Outcome of Board Meeting
30 May 2026 - Board approved FY26 audited standalone results; revenue ₹19,657.32 lakh, profit ₹1,760.53 lakh.
-
Updates
28 May 2026 - Nirman Agri Genetics says Regulation 24A annual secretarial compliance report is not applicable for FY2026.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
11 April 2026 - Submitted Regulation 74(5) certificate for quarter ended March 31, 2026; no rematerialisation requests received.
-
Trading Window
26 March 2026 - Trading window closed April 1, 2026 until 48 hours after audited FY ended 31 March 2026.
Business Overview:[1]
a) NAGL is an agricultural input company that produces, processes, and markets premium hybrid seeds, organic fertilizers, and bio-organic seeds for a variety of crops, including corn, sunflower, cotton, rice, sorghum, and grain.
b) It has recently started producing micronutrients and bioproducts.
c) In addition, it grows non-hybrid seeds.
d) Company is working towards creating seeds with greater yield potential, drought resistance, pest and disease tolerance, etc.
e) It is also working on research and development projects about better breeding techniques and biotechnology instruments, which allows it to create hybrid seeds, micronutrients, and bioproducts.