Nila Spaces Ltd

₹ 13.9 -0.71%

22 Aug - close price

nilaspaces.com BSE: 542231 NSE: NILASPACES

About

Incorporated in 2000, Nila Spaces
Ltd does development of real estate
comprising of residential and commercial
projects^[1]

Key Points

Parent Organisation^[1]^[2]^[3]
NSL is a part of Ahmedabad based
Sambhaav Group which is in the construction and development business.

Website BSE NSE

Market Cap ₹ 548 Cr.
Current Price ₹ 13.9
High / Low ₹ 19.4 / 9.90
Stock P/E 29.4
Book Value ₹ 3.68
Dividend Yield 0.00 %
ROCE 26.6 %
ROE 11.1 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Company has delivered good profit growth of 29.8% CAGR over last 5 years

Cons

Stock is trading at 3.78 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 4.57% over last 3 years.
Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
	1.01	0.00	0.00	0.00	0.00	0.00	58.42	32.29	31.11	31.91	33.02	39.76	40.83
	1.21	1.02	2.55	4.10	1.03	1.13	51.11	26.46	24.85	24.03	23.90	29.62	28.67
Operating Profit	-0.20	-1.02	-2.55	-4.10	-1.03	-1.13	7.31	5.83	6.26	7.88	9.12	10.14	12.16
OPM %	-19.80%						12.51%	18.06%	20.12%	24.69%	27.62%	25.50%	29.78%
	0.61	0.84	0.63	0.33	0.72	0.98	1.63	0.99	1.61	2.79	2.05	2.08	2.35
Interest	0.00	0.00	0.00	0.00	0.01	-0.01	2.29	2.47	3.01	3.85	4.63	4.08	4.87
Depreciation	0.03	0.03	0.03	0.03	0.03	0.03	0.07	1.09	1.24	1.30	1.32	1.31	1.32
Profit before tax	0.38	-0.21	-1.95	-3.80	-0.35	-0.17	6.58	3.26	3.62	5.52	5.22	6.83	8.32
Tax %	36.84%	-38.10%	-28.72%	-27.89%	-28.57%	-23.53%	26.44%	29.45%	29.28%	29.71%	27.59%	27.23%	27.88%
	0.24	-0.13	-1.39	-2.74	-0.25	-0.13	4.85	2.29	2.56	3.89	3.77	4.98	6.00
EPS in Rs	0.01	-0.00	-0.04	-0.07	-0.01	-0.00	0.12	0.06	0.06	0.10	0.10	0.13	0.15
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	0	0	0	29	20	10	88	45	5	1	91	136	146
	0	0	0	18	19	8	85	43	9	9	80	102	106
Operating Profit	0	0	0	10	0	1	3	2	-3	-8	11	33	39
OPM %				37%	2%	12%	3%	4%	-60%	-811%	12%	25%	27%
	0	0	0	10	9	7	6	6	6	3	4	9	9
Interest	0	0	0	9	6	5	6	4	0	0	5	16	17
Depreciation	0	0	0	0	0	0	0	0	0	0	1	5	5
Profit before tax	0	0	0	12	3	3	2	4	2	-6	9	21	26
Tax %				35%	28%	7%	-115%	92%	32%	-28%	27%	28%
	0	0	0	8	2	3	5	0	1	-4	7	15	19
EPS in Rs						0.07	0.13	0.01	0.03	-0.10	0.17	0.39	0.48
Dividend Payout %				0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	9%
3 Years:	194%
TTM:	19%

Compounded Profit Growth
10 Years:	%
5 Years:	30%
3 Years:	141%
TTM:	95%

Stock Price CAGR
10 Years:	%
5 Years:	56%
3 Years:	69%
1 Year:	39%

Return on Equity
10 Years:	3%
5 Years:	3%
3 Years:	5%
Last Year:	11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	0.07	0.08	0.08	0.08	39	39	39	39	39	39	39	39
Reserves	-0	-0	-0	144	78	81	86	86	88	84	90	106
	0	0	0	67	57	77	23	10	0	0	1	1
	0	0	-0	4	16	17	3	21	6	67	101	145
Total Liabilities	0	0	0	216	191	214	151	156	133	190	232	291
	0	0	0	0	0	13	8	8	7	7	32	26
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	0	0	0	26	28	31	27	30	15	18	3	3
	0	0	0	191	163	170	116	118	110	165	197	261
Total Assets	0	0	0	216	191	214	151	156	133	190	232	291

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	0	0	18	-4	34	25	-22	13	43	53
	-0	-0	7	-7	25	-8	32	-2	-37	-41
	0	0	-25	14	-60	-17	-10	0	-4	-16
Net Cash Flow	0	0	0	3	-2	-1	0	11	2	-4

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days				30	7	12	2	3	43	18	3	3
Inventory Days
Days Payable
Cash Conversion Cycle				30	7	12	2	3	43	18	3	3
Working Capital Days				2,362	2,670	5,696	455	781	7,329	31,090	265	288
ROCE %	0%	0%	0%	20%	5%	5%	4%	6%	1%	-5%	11%	27%

Shareholding Pattern

Numbers in percentages

	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
	61.90%	61.90%	61.90%	61.90%	61.90%	61.90%	61.90%	61.90%	61.90%	61.90%	61.90%	61.90%
	3.71%	2.79%	2.79%	2.79%	2.51%	2.51%	0.89%	0.90%	0.85%	0.00%	0.00%	0.04%
	34.38%	35.30%	35.32%	35.31%	35.59%	35.57%	37.21%	37.20%	37.26%	38.09%	38.10%	38.05%
No. of Shareholders	53,635	51,737	51,772	52,700	56,366	63,731	68,566	82,609	81,365	88,553	89,565	87,500

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Jun 2025
	61.90%	61.90%	61.90%	61.90%	61.90%	61.90%	61.90%	61.90%
	5.67%	5.69%	5.67%	5.67%	2.79%	0.89%	0.00%	0.04%
	1.38%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	31.04%	32.41%	32.43%	32.43%	35.32%	37.21%	38.10%	38.05%
No. of Shareholders	34,183	31,388	34,044	50,138	51,772	68,566	89,565	87,500

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Nila Spaces Ltd

Nila Spaces Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls