Nila Infrastructures Ltd

Nila Infrastruct Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Nila Infrastructures Ltd

₹ 10.8 -1.82%
19 Apr - close price
nilainfra.com BSE: 530377 NSE - BE : NILAINFRA
About

Incorporated in 1990, Nila Infrastructures
Ltd is involved in the construction and development of infrastructures projects[1]

Key Points

Business Overview:[1]
NIL is a part of the Sambhaav Group. It is in the business of real estate and infrastructural development. Company undertakes projects and provide developmental services. It partakes in urban development in the form of EPC /turnkey projects of affordable housing schemes floated by government authorities and put its land bank to use by coming up with residential real estate schemes that range from affordable flats to premium apartments. Apart from this, company holds prime commercial property in Ahmedabad which is leased to corporates

Website BSE NSE - BE
  • Market Cap ₹ 425 Cr.
  • Current Price ₹ 10.8
  • High / Low ₹ 14.6 / 4.75
  • Stock P/E 66.6
  • Book Value ₹ 3.84
  • Dividend Yield 0.00 %
  • ROCE 6.15 %
  • ROE 1.28 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is expected to give good quarter
  • Debtor days have improved from 148 to 62.8 days.
  • Company's working capital requirements have reduced from 301 days to 139 days

Cons

  • Stock is trading at 2.81 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -11.8% over past five years.
  • Company has a low return on equity of 1.16% over last 3 years.
  • Earnings include an other income of Rs.13.1 Cr.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Construction Industry: Construction

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
34.07 37.02 20.31 24.47 24.60 23.97 13.22 29.96 28.39 42.85 24.29 39.30 34.40
30.14 28.10 18.17 22.85 22.47 22.33 12.84 29.32 27.75 42.59 24.72 37.22 30.23
Operating Profit 3.93 8.92 2.14 1.62 2.13 1.64 0.38 0.64 0.64 0.26 -0.43 2.08 4.17
OPM % 11.54% 24.10% 10.54% 6.62% 8.66% 6.84% 2.87% 2.14% 2.25% 0.61% -1.77% 5.29% 12.12%
3.70 1.40 2.79 3.56 2.84 3.59 3.37 3.46 3.47 3.47 3.55 3.71 2.35
Interest 4.23 3.96 4.08 4.14 3.49 3.09 2.96 2.68 2.79 2.89 2.01 2.01 2.01
Depreciation 0.45 0.45 0.47 0.49 0.48 0.43 0.46 0.35 0.35 0.33 0.37 0.32 0.33
Profit before tax 2.95 5.91 0.38 0.55 1.00 1.71 0.33 1.07 0.97 0.51 0.74 3.46 4.18
Tax % 34.58% 26.40% 39.47% 41.82% 27.00% 28.65% 78.79% 27.10% 35.05% 45.10% 39.19% 27.75% 24.88%
1.93 4.34 0.24 0.32 0.73 1.22 0.07 0.78 0.64 0.29 0.45 2.50 3.15
EPS in Rs 0.05 0.11 0.01 0.01 0.02 0.03 0.00 0.02 0.02 0.01 0.01 0.06 0.08
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
86 93 97 124 183 198 214 226 251 101 93 114 141
66 71 73 101 156 170 176 187 222 92 86 112 135
Operating Profit 20 22 24 23 27 28 38 38 29 9 8 2 6
OPM % 23% 24% 24% 19% 15% 14% 18% 17% 11% 9% 8% 2% 4%
5 4 4 7 14 7 7 8 12 10 13 14 13
Interest 6 6 8 10 15 9 11 13 17 16 15 11 9
Depreciation 1 1 1 1 1 2 2 2 2 2 2 1 1
Profit before tax 18 19 18 19 26 25 32 31 22 1 4 3 9
Tax % 31% 33% 35% 36% 34% 36% 31% 29% 21% 58% 31% 39%
12 13 12 12 17 16 23 22 18 0 3 2 6
EPS in Rs 0.42 0.43 0.40 0.33 0.46 0.40 0.57 0.56 0.45 0.01 0.06 0.04 0.16
Dividend Payout % 24% 23% 25% 31% 24% 27% 19% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 2%
5 Years: -12%
3 Years: -23%
TTM: 47%
Compounded Profit Growth
10 Years: -17%
5 Years: -39%
3 Years: -53%
TTM: 136%
Stock Price CAGR
10 Years: 16%
5 Years: 8%
3 Years: 35%
1 Year: 106%
Return on Equity
10 Years: 10%
5 Years: 7%
3 Years: 1%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 30 30 30 37 37 39 39 39 39 39 39 39 39
Reserves 63 72 80 118 130 21 68 86 104 105 107 109 112
48 77 91 144 155 79 103 122 119 145 108 66 62
27 33 29 44 45 105 73 79 86 77 155 595 656
Total Liabilities 167 212 230 343 368 244 283 326 348 365 409 809 870
31 32 32 33 33 35 34 32 31 38 36 34 34
CWIP 0 0 0 0 0 22 0 0 0 0 0 0 0
Investments 1 3 3 18 20 13 13 16 15 18 85 94 100
135 177 194 291 314 174 236 278 302 309 288 681 736
Total Assets 167 212 230 343 368 244 283 326 348 365 409 809 870

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
3 -20 -2 -69 -2 34 2 -16 30 24 57 58
5 0 2 -12 10 -22 -11 15 -11 -22 -18 -3
-11 20 2 80 -8 -10 8 1 -19 10 -52 -54
Net Cash Flow -3 -0 2 -1 -1 2 -1 -1 -0 12 -13 1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 57 66 98 91 73 55 59 55 99 235 146 63
Inventory Days 327
Days Payable 396
Cash Conversion Cycle 57 66 98 91 73 55 59 55 30 235 146 63
Working Capital Days 384 479 532 594 435 31 127 206 187 455 309 139
ROCE % 17% 16% 14% 12% 13% 15% 25% 20% 15% 6% 7% 6%

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
61.90% 61.90% 61.90% 61.90% 61.90% 61.90% 61.90% 61.90% 61.90% 61.90% 61.90% 61.90%
5.67% 5.67% 5.67% 5.69% 5.69% 3.74% 2.82% 2.82% 2.82% 0.93% 0.94% 0.95%
32.43% 32.43% 32.43% 32.40% 32.40% 34.35% 35.27% 35.28% 35.28% 37.18% 37.17% 37.15%
No. of Shareholders 35,59437,84140,19946,11147,49247,85345,94745,11144,76857,84356,69871,410

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls