Nikita Papers Ltd

Nikita Papers Ltd

₹ 98.1 -3.40%
25 Jun - close price
About

Incorporated in 1989, Nikita Papers Limited is engaged in the manufacturing of paper and paper products.[1]

Key Points

Product Portfolio[1]
The company manufactures Kraft Paper in various grades, including:
a) Corrugation Paper: 120–200 GSM, 18–32 BF.
b) Fluting Paper: 100 GSM, 18–22 BF.
c) Carry Bag Paper: 80–120 GSM, 22–30 BF.
These Products have a wide range of applications, including Corrugated boxes, bags, and packaging for food, pharma, electronics, and more.

  • Market Cap 242 Cr.
  • Current Price 98.1
  • High / Low 107 / 84.6
  • Stock P/E 10.5
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 16.5 %
  • ROE 24.9 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 97.8% CAGR over last 5 years

Cons

  • Promoter holding has decreased over last quarter: -12.8%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2024 Mar 2025
179 198
156 174
Operating Profit 23 24
OPM % 13% 12%
10 8
Interest 8 9
Depreciation 6 5
Profit before tax 20 18
Tax % 36% 30%
13 13
EPS in Rs 6.95 7.10
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
99 117 355 398 338 364
91 105 327 371 298 320
Operating Profit 8 12 28 28 40 45
OPM % 8% 11% 8% 7% 12% 12%
0 0 0 0 13 15
Interest 4 5 11 11 14 17
Depreciation 3 4 11 10 10 10
Profit before tax 2 3 6 7 29 33
Tax % 56% 6% 30% 25% 28% 30%
1 3 5 5 21 23
EPS in Rs 11.40 12.67
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 30%
3 Years: 1%
TTM: 8%
Compounded Profit Growth
10 Years: %
5 Years: 98%
3 Years: 72%
TTM: 33%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 20%
3 Years: 22%
Last Year: 25%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5 5 9 9 18 18
Reserves 16 19 41 46 63 86
82 153 144 163 189 223
9 15 46 40 34 56
Total Liabilities 111 192 239 257 304 383
24 99 93 84 96 86
CWIP 32 1 6 19 0 2
Investments 0 0 1 1 1 1
56 92 139 153 207 293
Total Assets 111 192 239 257 304 383

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-1 -10 9 10 -12 -20
-32 -48 -11 -14 -3 -2
34 59 3 5 18 17
Net Cash Flow 2 1 1 0 3 -5

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 109 155 89 85 134 110
Inventory Days 61 150 65 53 69 86
Days Payable 28 49 46 31 26 54
Cash Conversion Cycle 142 257 107 108 177 142
Working Capital Days 142 206 90 98 172 210
ROCE % 6% 9% 9% 16% 16%

Shareholding Pattern

Numbers in percentages

1 Recently
May 2025
58.95%
8.61%
1.57%
30.88%
No. of Shareholders 2,290

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents