Nakoda Group of Industries Ltd
Incorporated in 1989, Nakoda Group of Industries Ltd is mainly engaged in the business of manufacturing and trading Tutty Fruity and Dry Fruits. The Co. is also engaged in the business of trading Grains and Pulses. [1]
- Market Cap ₹ 70.5 Cr.
- Current Price ₹ 55.4
- High / Low ₹ 70.0 / 36.3
- Stock P/E
- Book Value ₹ 11.9
- Dividend Yield 0.27 %
- ROCE 8.77 %
- ROE 5.94 %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 51.9 to 32.3 days.
Cons
- Stock is trading at 4.59 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of 8.89% over last 3 years.
- Promoter holding has decreased over last 3 years: -13.3%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: FMCG Industry: Food - Processing - Indian
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 23.71 | 48.30 | 51.98 | 25.09 | 30.84 | 59.62 | 54.60 | 49.09 | |
0.00 | 0.00 | 21.78 | 44.40 | 48.08 | 22.09 | 26.32 | 55.13 | 50.36 | 46.88 | |
Operating Profit | 0.00 | 0.00 | 1.93 | 3.90 | 3.90 | 3.00 | 4.52 | 4.49 | 4.24 | 2.21 |
OPM % | 8.14% | 8.07% | 7.50% | 11.96% | 14.66% | 7.53% | 7.77% | 4.50% | ||
0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.51 | 0.05 | 0.36 | 0.06 | 0.04 | |
Interest | 0.00 | 0.00 | 1.09 | 1.88 | 2.07 | 2.42 | 2.15 | 2.07 | 2.13 | 2.13 |
Depreciation | 0.00 | 0.00 | 0.11 | 0.62 | 0.87 | 0.98 | 1.05 | 0.97 | 0.99 | 1.02 |
Profit before tax | 0.00 | 0.00 | 0.73 | 1.41 | 0.97 | 0.11 | 1.37 | 1.81 | 1.18 | -0.90 |
Tax % | 30.14% | 29.08% | 9.28% | 81.82% | 3.65% | 6.08% | 22.88% | |||
0.00 | 0.00 | 0.51 | 1.00 | 0.88 | 0.03 | 1.32 | 1.70 | 0.91 | -0.71 | |
EPS in Rs | 0.44 | 0.87 | 0.55 | 0.02 | 0.83 | 1.07 | 0.57 | -0.61 | ||
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 9.82% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 2% |
3 Years: | 30% |
TTM: | -21% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -2% |
3 Years: | 212% |
TTM: | -184% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 23% |
3 Years: | 34% |
1 Year: | 1% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 7% |
3 Years: | 9% |
Last Year: | 6% |
Balance Sheet
Figures in Rs. Crores
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.01 | 0.01 | 5.00 | 5.00 | 6.85 | 6.85 | 11.13 | 11.13 | 11.13 | 11.13 |
Reserves | 0.00 | 0.00 | 0.51 | 1.51 | 7.01 | 7.04 | 3.36 | 3.81 | 4.58 | 4.05 |
0.01 | 0.56 | 16.39 | 24.97 | 20.65 | 21.74 | 24.44 | 22.84 | 22.00 | 21.01 | |
0.00 | 0.01 | 5.95 | 2.35 | 3.37 | 2.73 | 1.48 | 3.77 | 3.73 | 6.71 | |
Total Liabilities | 0.02 | 0.58 | 27.85 | 33.83 | 37.88 | 38.36 | 40.41 | 41.55 | 41.44 | 42.90 |
0.00 | 0.00 | 6.92 | 13.38 | 12.90 | 14.46 | 13.46 | 12.54 | 12.31 | 11.99 | |
CWIP | 0.00 | 0.00 | 0.81 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
0.02 | 0.58 | 20.12 | 20.45 | 24.98 | 23.90 | 26.95 | 29.01 | 29.13 | 30.91 | |
Total Assets | 0.02 | 0.58 | 27.85 | 33.83 | 37.88 | 38.36 | 40.41 | 41.55 | 41.44 | 42.90 |
Cash Flows
Figures in Rs. Crores
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|
0.00 | -0.17 | -10.38 | -0.55 | 0.72 | 3.43 | -0.45 | 5.08 | 4.21 | |
0.00 | -0.39 | -8.63 | -5.22 | -0.78 | -2.52 | -0.02 | -0.06 | -0.77 | |
0.00 | 0.56 | 19.18 | 5.75 | 0.17 | -0.85 | 0.23 | -4.50 | -3.70 | |
Net Cash Flow | 0.00 | 0.00 | 0.17 | -0.02 | 0.11 | 0.06 | -0.24 | 0.52 | -0.26 |
Ratios
Figures in Rs. Crores
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 36.33 | 19.42 | 30.12 | 81.03 | 86.52 | 36.79 | 32.29 | ||
Inventory Days | 251.42 | 105.16 | 130.51 | 247.66 | 263.46 | 124.77 | 144.65 | ||
Days Payable | 87.31 | 11.50 | 15.49 | 23.35 | 11.21 | 10.54 | 11.35 | ||
Cash Conversion Cycle | 200.44 | 113.08 | 145.14 | 305.34 | 338.77 | 151.03 | 165.59 | ||
Working Capital Days | 190.12 | 126.96 | 140.23 | 292.99 | 301.92 | 159.36 | 176.42 | ||
ROCE % | 0.00% | 16.20% | 12.33% | 9.21% | 7.21% | 9.44% | 10.12% | 8.77% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Apr - Compliance certificate under regulation 74(5) of SEBI (DP) regulation 2018 for quarter ended 31.03.2024
- Compliance Certificate Under Regulation 40(9) &(10) For FY Ended On 31.03.2024 9 Apr
- Compliance Certificate Under Regulation 7(3) Of LODR For Year Ended As On 31.03.2024 5 Apr
- Closure of Trading Window 30 Mar
- Announcement under Regulation 30 (LODR)-Meeting Updates 30 Mar
Product Portfolio
The Co. is a leading manufacturer of Tutti Fruity (Diced Chelory), Karonda Cherries (Indian Cherries), Sweet lime peels, Orange Cut Peels, Sesame Seeds Hulled Auto dry, All Variety of Jams, Sauces, Spices, Chikkis (Fruity Bars), Pickles, Papads, Canned Vegetables, and Frozen Fruits & Vegetables. [1]