Neogen Chemicals Ltd

Neogen Chemicals Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Neogen Chemicals Ltd

₹ 1,359 -0.64%
19 Apr - close price
neogenchem.com BSE: 542665 NSE : NEOGEN
About

Neogen Chemicals Ltd, incorporated in 1991, manufactures bromine and lithium-based organic and organo-metallic compounds, used in the pharmaceutical, agricultural chemicals, and engineering industries. [1]

Key Points

About
The company manufactures Bromine and Lithium-based chemical compounds, led by Indian technocrats. The company also manufactures Advance Intermediates in Pharma / Agro / Flavours and Fragrances. [1] As of Q1FY24, company has developed ~248 products from their own R&D.[2]Neogen is the largest importer of Lithium Carbonate & Lithium Hydroxide for last 3 decades – Strong Relationship with Global Leading Lithium Miners & Processors.[3]

Website BSE NSE
  • Market Cap ₹ 3,584 Cr.
  • Current Price ₹ 1,359
  • High / Low ₹ 1,859 / 1,149
  • Stock P/E 108
  • Book Value ₹ 189
  • Dividend Yield 0.22 %
  • ROCE 13.2 %
  • ROE 10.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 35.4% CAGR over last 5 years

Cons

  • Stock is trading at 7.21 times its book value
  • Promoter holding has decreased over last quarter: -3.30%
  • Company has a low return on equity of 13.4% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
85.18 92.70 84.64 113.18 132.64 156.80 147.90 148.12 186.25 203.92 164.88 161.71 164.44
68.32 74.18 69.02 92.64 108.84 130.18 123.25 123.87 156.13 171.33 136.82 135.79 144.15
Operating Profit 16.86 18.52 15.62 20.54 23.80 26.62 24.65 24.25 30.12 32.59 28.06 25.92 20.29
OPM % 19.79% 19.98% 18.45% 18.15% 17.94% 16.98% 16.67% 16.37% 16.17% 15.98% 17.02% 16.03% 12.34%
0.11 0.08 0.07 0.22 0.03 0.93 0.94 0.48 1.40 1.75 1.81 1.94 1.67
Interest 3.26 3.50 3.62 4.08 6.36 5.02 6.09 6.86 6.66 9.34 10.76 11.09 10.52
Depreciation 1.77 1.86 1.84 2.33 3.72 3.79 3.89 3.88 4.14 4.29 5.48 5.79 5.74
Profit before tax 11.94 13.24 10.23 14.35 13.75 18.74 15.61 13.99 20.72 20.71 13.63 10.98 5.70
Tax % 28.73% 29.53% 28.05% 22.09% 23.93% 16.54% 28.89% 29.45% 29.10% 30.90% 28.47% 27.87% 81.40%
8.51 9.33 7.36 11.18 10.46 15.64 11.10 9.87 14.69 14.31 9.75 7.92 1.06
EPS in Rs 3.65 4.00 3.15 4.79 4.48 6.27 4.45 3.96 5.89 5.74 3.91 3.18 0.40
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
74 84 100 110 161 239 306 336 487 686 695
62 71 86 90 132 196 248 272 401 575 588
Operating Profit 11 13 14 20 29 43 58 64 87 112 107
OPM % 16% 15% 14% 18% 18% 18% 19% 19% 18% 16% 15%
0 1 0 0 1 1 0 1 1 5 7
Interest 5 5 5 8 10 12 12 14 19 29 42
Depreciation 1 1 1 1 2 3 5 7 12 16 21
Profit before tax 6 8 8 12 17 29 41 44 57 71 51
Tax % 41% 37% 39% 33% 37% 28% 30% 29% 22% 30%
4 5 5 8 11 21 29 31 45 50 33
EPS in Rs 8.09 11.31 2.59 3.84 5.49 10.43 12.28 13.43 17.90 20.04 13.23
Dividend Payout % 25% 18% 17% 0% 18% 14% 16% 17% 15% 15%
Compounded Sales Growth
10 Years: %
5 Years: 34%
3 Years: 31%
TTM: 9%
Compounded Profit Growth
10 Years: %
5 Years: 35%
3 Years: 20%
TTM: -36%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 16%
1 Year: -16%
Return on Equity
10 Years: %
5 Years: 16%
3 Years: 13%
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 4 4 20 20 20 20 23 23 25 25 25
Reserves 15 19 8 22 30 50 133 160 414 458 472
Preference Capital 0 0 0 0 13 12 0 0 0 0
25 24 26 69 69 108 137 222 229 370 479
18 21 26 41 61 68 61 87 131 202 226
Total Liabilities 63 69 80 152 180 246 355 492 799 1,054 1,202
14 13 17 56 67 83 111 127 285 347 361
CWIP 0 0 1 1 1 0 3 115 11 36 101
Investments 0 0 0 0 0 1 1 1 82 77 37
49 55 62 94 112 163 241 250 422 594 703
Total Assets 63 69 80 152 180 246 355 492 799 1,054 1,202

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
9 9 0 12 -4 -35 84 1 -30
-2 -4 -33 -13 -20 -29 -135 -146 -94
-6 -4 33 -0 24 63 51 188 100
Net Cash Flow 1 0 1 -1 0 -1 -0 44 -25

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 82 78 58 107 94 93 90 85 82 94
Inventory Days 173 178 190 228 192 188 257 211 258 275
Days Payable 117 120 130 177 141 111 71 122 131 147
Cash Conversion Cycle 138 136 117 158 145 169 276 174 209 223
Working Capital Days 140 140 126 174 142 162 217 164 190 205
ROCE % 27% 26% 23% 23% 26% 22% 17% 14% 13%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
64.33% 64.33% 64.33% 60.19% 60.19% 60.19% 60.19% 60.18% 60.18% 60.18% 56.89% 56.89%
4.74% 4.79% 0.00% 4.36% 4.28% 3.74% 3.99% 4.13% 4.30% 4.25% 4.51% 4.56%
14.05% 14.55% 18.82% 18.64% 19.33% 19.12% 18.89% 20.01% 19.87% 20.25% 22.85% 22.14%
16.88% 16.33% 16.85% 16.81% 16.20% 16.96% 16.93% 15.68% 15.63% 15.32% 15.75% 16.42%
No. of Shareholders 25,34627,55434,23039,62638,64240,92649,48851,68647,58145,30047,01848,356

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls